Chubb Ltd (CB) financial statements: income statement, balance sheet and cash flow

Chubb Ltd's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Chubb Ltd reported revenue of $59.4B (+6.5% year on year) and net income of $10.6B (+10.2% year on year).

Income statement

Chubb Ltd income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net premiums written$54.8B$51.5B$47.4B$41.8B
Increase in unearned premiums($1.8B)($1.6B)($1.6B)($1.4B)
Net premiums earned$53.0B$49.8B$45.7B$40.4B
Net investment income$6.5B$5.9B$4.9B$3.7B
Net realized gains (losses)$211.0M$117.0M($607.0M)($965.0M)
Market risk benefits gains (losses)($288.0M)($140.0M)($307.0M)—
Total revenues$59.4B$55.8B$49.7B$43.2B
Losses and loss expenses$26.7B$26.0B$24.1B$23.3B
Policy benefits (includes remeasurement gains (losses) of $59, $(2), and $19)$5.5B$4.7B$3.6B$1.5B
Policy acquisition costs$9.8B$9.1B$8.3B$7.4B
Administrative expenses$4.5B$4.4B$4.0B$3.4B
Interest expense$764.0M$741.0M$672.0M$570.0M
Other (income) expense($1.3B)($1.0B)($836.0M)$74.0M
Amortization of purchased intangibles$301.0M$323.0M$310.0M$285.0M
Integration expenses and severance$79.0M$39.0M$69.0M$48.0M
Total expenses$46.4B$44.3B$40.2B$36.6B
Income before income tax$13.0B$11.5B$9.5B$6.6B
Income tax expense$2.4B$1.8B$511.0M$1.3B
Net income$10.6B$9.6B$9.0B—
Net income (loss) attributable to noncontrolling interests$312.0M$368.0M($13.0M)—
Net income attributable to Chubb$10.3B$9.3B$9.0B$5.3B
Unrealized appreciation (depreciation)$2.7B($251.0M)$3.4B($10.6B)
Current discount rate on future policy benefits$235.0M($701.0M)$84.0M—
Instrument-specific credit risk on market risk benefits($8.0M)$7.0M$2.0M—
Cumulative foreign currency translation adjustment$1.0B($1.2B)($13.0M)($986.0M)
Other, including postretirement benefit liability adjustment$49.0M$257.0M$157.0M($100.0M)
Other comprehensive income (loss), before income tax$4.0B($1.9B)$3.7B($11.7B)
Income tax expense related to OCI items($149.0M)($117.0M)($317.0M)$1.1B
Other comprehensive income (loss)$3.8B($2.0B)$3.4B($10.5B)
Comprehensive income$14.5B$7.7B$12.4B—
Comprehensive income (loss) attributable to noncontrolling interests$472.0M$221.0M($28.0M)—
Comprehensive income attributable to Chubb$14.0B$7.4B$12.4B($5.2B)
Basic earnings per share attributable to Chubb$25.93$22.94$21.97$12.66
Diluted earnings per share attributable to Chubb$25.68$22.70$21.80$12.55
Chubb Ltd income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net premiums written$14.7B$14.0B$14.9B$14.2B
Increase in unearned premiums($816.0M)($548.0M)($507.0M)($1.1B)
Net premiums earned$13.9B$13.5B$14.4B$13.1B
Net investment income$1.8B$1.7B$1.6B$1.6B
Net realized gains (losses)$162.0M($407.0M)$283.0M$160.0M
Market risk benefits gains (losses)$5.0M$14.0M($142.0M)($17.0M)
Total revenues$15.8B$14.8B$16.1B$14.8B
Losses and loss expenses$6.7B$6.1B$7.0B$6.6B
Policy benefits (includes remeasurement losses of nil, $2, $2, and $5)$1.6B$1.8B$1.4B$1.4B
Policy acquisition costs$2.6B$2.6B$2.6B$2.4B
Administrative expenses$1.2B$1.1B$1.1B$1.1B
Interest expense$200.0M$198.0M$197.0M$181.0M
Other (income) expense($196.0M)($161.0M)($43.0M)($655.0M)
Amortization of purchased intangibles$74.0M$73.0M$75.0M$74.0M
Integration expenses and severance$8.0M$9.0M$1.0M$2.0M
Total expenses$12.2B$11.8B$12.3B$11.1B
Income before income tax$3.6B$3.0B$3.9B$3.7B
Income tax expense$742.0M$646.0M$787.0M$717.0M
Net income$2.9B$2.3B$3.1B$3.0B
Net income attributable to noncontrolling interests$28.0M$27.0M$306.0M$31.0M
Net income attributable to Chubb$2.9B$2.3B$2.8B$3.0B
Unrealized appreciation (depreciation)$357.0M($1.8B)$868.0M$986.0M
Current discount rate on future policy benefits($145.0M)$386.0M$305.0M($130.0M)
Instrument-specific credit risk on market risk benefits$1.0M$12.0M($9.0M)$1.0M
Cumulative foreign currency translation adjustment($158.0M)$528.0M$128.0M$796.0M
Other, including postretirement benefit liability adjustment$39.0M($6.0M)($6.0M)($26.0M)
Other comprehensive income (loss), before income tax$94.0M($906.0M)$1.3B$1.6B
Income tax (expense) benefit related to OCI items($26.0M)$141.0M($40.0M)($33.0M)
Other comprehensive income (loss)$68.0M($765.0M)$1.2B$1.6B
Comprehensive income$3.0B$1.6B$4.4B$4.6B
Comprehensive income attributable to noncontrolling interests$108.0M$198.0M$386.0M$48.0M
Comprehensive income attributable to Chubb$2.8B$1.4B$4.0B$4.5B
Basic earnings per share attributable to Chubb$7.37$5.94$7.05$7.42
Diluted earnings per share attributable to Chubb$7.30$5.88$6.99$7.35

Balance sheet

Chubb Ltd balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Short-term investments, at fair value (amortized cost – $4,840 and $5,143) (includes variable interest entities (VIE) balances of $105 and $57)$4.8B$5.1B$4.6B$5.0B
Fixed maturities available-for-sale, at fair value, net of valuation allowance – $52 and $70 (amortized cost – $124,726 and $115,083)$122.7B$110.4B$106.6B$85.2B
Private debt held-for-investment, at amortized cost, net of valuation allowance – $3 and $4$2.4B$2.6B——
Equity securities, at fair value (includes VIE balances of $2,275 and $1,289)$10.8B$9.2B$3.5B$827.0M
Private equities (includes VIE balances of $22 and $22)$17.2B$14.8B$14.1B—
Other investments (includes VIE balances of $5,818 and $4,538)$10.7B$8.6B$5.5B$13.7B
Total investments$168.7B$150.7B$136.7B$113.6B
Cash, including restricted cash $198 and $261 (includes VIE balances of $168 and $114)$2.5B$2.5B$2.6B—
Securities lending collateral$2.5B$1.4B$1.3B$1.5B
Accrued investment income$1.3B$1.2B$1.1B$941.0M
Insurance and reinsurance balances receivable, net of valuation allowance – $62 and $59$15.9B$14.4B$13.4B$11.9B
Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $320 and $310$20.3B$19.8B$20.0B$18.9B
Reinsurance recoverable on policy benefits$286.0M$289.0M$280.0M$303.0M
Deferred policy acquisition costs$10.0B$8.4B$7.2B$5.8B
Value of business acquired$3.0B$3.2B$3.7B$3.6B
Goodwill$20.2B$19.6B$19.7B$16.3B
Other intangible assets$6.2B$6.4B$6.8B$5.4B
Deferred tax assets$1.3B$1.6B$1.7B—
Prepaid reinsurance premiums$3.9B$3.4B$3.2B$3.1B
Separate account assets$6.9B$6.2B$5.6B—
Other assets (includes VIE balances of $58 and $26)$9.2B$7.5B$7.3B$12.7B
Total assets$272.3B$246.5B$230.7B$199.1B
Unpaid losses and loss expenses$88.0B$84.0B$80.1B$76.3B
Unearned premiums$26.3B$23.5B$22.1B$20.4B
Future policy benefits$18.4B$16.1B$13.9B$10.1B
Market risk benefits$659.0M$607.0M$771.0M—
Policyholders' account balances$8.6B$8.0B$7.5B—
Separate account liabilities$6.9B$6.2B$5.6B—
Insurance and reinsurance balances payable$8.3B$8.1B$8.3B$7.8B
Repurchase agreements (includes VIE balances of $956 and $815)$3.3B$2.7B$2.8B$1.4B
Securities lending payable$2.5B$1.4B$1.3B$1.5B
Accounts payable, accrued expenses, and other liabilities (includes VIE balances of $159 and $183)$10.1B$10.2B$8.3B$15.6B
Deferred tax liabilities$1.7B$1.6B$1.6B$292.0M
Short-term debt$1.5B$800.0M$1.5B$475.0M
Long-term debt$15.7B$14.4B$13.0B$14.4B
Hybrid debt$422.0M$419.0M——
Total liabilities$192.5B$178.2B$167.0B$148.6B
Common Shares (CHF 0.50 par value; 412,107,421 and 419,625,986 shares issued; 391,101,227 and 400,703,663 shares outstanding)231.0M235.0M241.0M10.3B
Common Shares in treasury (21,006,194 and 18,922,323 shares)-4.7B-3.5B-4.4B-5.1B
Additional paid-in capital$13.3B$14.4B$15.7B$7.2B
Retained earnings$70.0B$61.6B$54.8B$48.3B
Accumulated other comprehensive income (loss) (AOCI)($5.0B)($8.6B)($6.8B)($10.2B)
Total Chubb shareholders' equity$73.8B$64.0B$59.5B$50.5B
Noncontrolling interests (includes VIE balances of $5,133 and $3,459)$6.0B$4.4B$4.2B—
Total shareholders’ equity$79.8B$68.4B$63.7B—
Chubb Ltd balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Short-term investments, at fair value (amortized cost – $5,459 and $4,840) (includes variable interest entities (VIE) balances of $108 and $105)$5.5B$5.1B$4.4B$4.5B
Fixed maturities available-for-sale, at fair value, net of valuation allowance – $48 and $52 (amortized cost – $129,028 and $124,726)$125.5B$123.4B$121.8B$116.1B
Private debt held-for-investment, at amortized cost, net of valuation allowance – $2 and $3$2.3B$2.5B$2.5B$2.4B
Equity securities, at fair value (includes VIE balances of $2,472 and $2,275)$11.0B$10.9B$10.4B$9.9B
Private equities (includes VIE balances of $25 and $22)$17.4B$17.1B$16.7B$16.3B
Other investments (includes VIE balances of $5,050 and $5,818)$11.0B$11.2B$10.2B$9.0B
Total investments$172.6B$170.2B$166.0B$158.3B
Cash, including restricted cash $243 and $198 (includes VIE balances of $243 and $168)$2.8B$2.6B$2.5B$2.4B
Securities lending collateral$1.9B$2.3B$1.9B$1.9B
Accrued investment income$1.5B$1.4B$1.4B$1.3B
Insurance and reinsurance balances receivable, net of valuation allowance – $66 and $62$19.1B$17.1B$16.3B$16.8B
Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $324 and $320$20.3B$20.2B$20.2B$19.6B
Reinsurance recoverable on policy benefits$333.0M$295.0M$302.0M$297.0M
Deferred policy acquisition costs$10.7B$10.5B$9.8B$9.4B
Value of business acquired$2.8B$2.9B$3.1B$3.2B
Goodwill$20.3B$20.4B$20.2B$20.2B
Other intangible assets$6.1B$6.2B$6.3B$6.4B
Deferred tax assets$1.2B$1.3B$1.4B$1.6B
Prepaid reinsurance premiums$4.7B$4.1B$4.2B$4.3B
Separate account assets$7.5B$6.7B$6.8B$6.5B
Other assets (includes VIE balances of $110 and $58)$9.4B$9.3B$9.7B$9.3B
Total assets$281.3B$275.5B$270.2B$261.6B
Unpaid losses and loss expenses$89.7B$88.9B$88.4B$86.4B
Unearned premiums$28.5B$27.2B$27.0B$26.5B
Future policy benefits$20.2B$19.3B$18.3B$18.0B
Market risk benefits$505.0M$642.0M$666.0M$609.0M
Policyholders' account balances$9.1B$8.8B$8.5B$8.3B
Separate account liabilities$7.5B$6.7B$6.8B$6.5B
Insurance and reinsurance balances payable$9.3B$8.5B$8.5B$9.2B
Repurchase agreements (includes VIE balances of $930 and $956)$3.4B$3.7B$3.4B$3.1B
Securities lending payable$1.9B$2.3B$1.9B$1.9B
Accounts payable, accrued expenses, and other liabilities (includes VIE balances of $95 and $159)$10.1B$9.9B$9.6B$9.4B
Deferred tax liabilities$1.9B$1.8B$1.7B$1.7B
Short-term debt$663.0M$1.5B$1.5B$1.5B
Long-term debt$17.5B$16.0B$15.7B$13.5B
Hybrid debt$427.0M$425.0M$421.0M$420.0M
Total liabilities$200.5B$195.5B$192.4B$187.1B
Common Shares (CHF 0.50 par value; 400,120,847 and 412,107,421 shares issued; 385,634,049 and 391,101,227 shares outstanding)224.0M224.0M231.0M231.0M
Common Shares in treasury (14,486,798 and 21,006,194 shares)-3.3B-2.3B-3.7B-2.5B
Additional paid-in capital$12.7B$13.0B$13.5B$13.8B
Retained earnings$71.7B$68.8B$66.7B$63.9B
Accumulated other comprehensive income (loss) (AOCI)($5.9B)($5.9B)($4.9B)($6.1B)
Total Chubb shareholders’ equity$75.4B$73.8B$71.9B$69.4B
Noncontrolling interests (includes VIE balances of $4,655 and $5,133)$5.5B$6.1B$6.0B$5.1B
Total shareholders' equity$80.8B$79.9B$77.8B$74.4B

Cash flow statement

Chubb Ltd cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Realized Gains Losses($211.0M)($117.0M)$607.0M$965.0M
Market Risk Benefit, Change in Fair Value, Gain (Loss)$288.0M$140.0M$307.0M—
Accretion (Amortization) of Discounts and Premiums, Investments($409.0M)($367.0M)($148.0M)$189.0M
Amortization of purchased intangibles$301.0M$323.0M$310.0M$285.0M
Deferred income taxes$330.0M$96.0M($1.1B)$132.0M
Equity in net income of subsidiaries and affiliates($1.1B)($967.0M)($867.0M)($16.0M)
Unpaid losses and loss expenses$2.7B$4.6B$3.5B$4.2B
Unearned premiums$2.1B$1.8B$1.4B$1.5B
Future policy benefits$2.2B$1.8B$848.0M$464.0M
Insurance and reinsurance balances payable$131.0M($105.0M)($155.0M)$461.0M
Accounts payable, accrued expenses, and other liabilities$53.0M$342.0M($735.0M)$223.0M
Income taxes($160.0M)$69.0M$128.0M($149.0M)
Insurance and reinsurance balances receivable($1.2B)($1.3B)($1.1B)($696.0M)
Reinsurance recoverable($169.0M)($30.0M)($498.0M)($1.8B)
Deferred policy acquisition costs($1.6B)($1.4B)($1.1B)($328.0M)
Net sales of investments by consolidated investment products($1.1B)$278.0M$450.0M—
Other$16.0M$1.4B$1.8B$477.0M
Net Cash Provided by (Used) in Operating Activities, Total$12.8B$16.2B$12.6B$11.2B
Purchases of fixed maturities available-for-sale($34.2B)($33.8B)($28.7B)($27.8B)
Purchases of fixed maturities held-to-maturity$0$0($208.0M)($618.0M)
Purchases of equity securities($2.8B)($4.3B)($1.4B)($895.0M)
Sales of fixed maturities available-for-sale$12.2B$12.8B$14.6B$16.9B
Sales of equity securities$2.8B$3.0B$1.1B$4.6B
Maturities and redemptions of fixed maturities available-for-sale$12.7B$10.8B$7.0B$9.4B
Maturities and redemptions of fixed maturities held-to-maturity$0$0$708.0M$1.7B
Net change in short-term investments$462.0M($763.0M)$1.2B($1.5B)
Net derivative instruments settlements($185.0M)($93.0M)($153.0M)($84.0M)
Private equity contributions($3.0B)($1.1B)($2.0B)($2.6B)
Private equity distributions$1.7B$1.4B$1.2B$1.0B
Acquisition of subsidiaries (net of cash acquired of $32, nil, and $560)($289.0M)($538.0M)($34.0M)($5.0B)
Cash And Cash Equivalents Increase (Decrease) Due To Consolidation And Deconsolidation Of Investment Products$0$27.0M($17.0M)—
Other($712.0M)($1.4B)($889.0M)($560.0M)
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation($11.3B)($13.9B)($7.6B)($5.7B)
Dividends paid on Common Shares-1.5B-1.4B-1.4B-1.4B
Common Shares repurchased-3.7B-1.8B-2.4B-2.9B
Proceeds from issuance of long-term debt$2.4B$2.4B$0$0
Repayments of Long-term Debt($800.0M)($1.4B)($475.0M)($1.0B)
Proceeds from share-based compensation plans327.0M356.0M212.0M264.0M
Policyholder contract deposits$853.0M$1.0B$645.0M$496.0M
Policyholder contract withdrawals($594.0M)($709.0M)($458.0M)($519.0M)
Third-party capital invested into consolidated investment products$2.6B$1.6B$126.0M—
Third-party capital distributed by consolidated investment products($1.8B)($1.6B)($745.0M)—
Proceeds from issuance of repurchase agreements$6.3B$4.5B$5.0B$4.5B
Repayment of repurchase agreements($5.7B)($4.8B)($4.7B)($4.5B)
Tax withholding payments for share-based compensation plans($268.0M)($262.0M)($245.0M)($101.0M)
Chubb Ltd cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$5.2B$2.3B$7.4B$4.3B
Net realized (gains) losses$245.0M$407.0M($327.0M)($44.0M)
Market risk benefits gains (losses)$19.0M($14.0M)$251.0M$109.0M
Amortization of premiums (discounts) on fixed maturities($215.0M)($102.0M)($303.0M)($196.0M)
Amortization of purchased intangibles$147.0M$73.0M$224.0M$149.0M
Equity in net income (loss) of partially-owned entities($281.0M)($157.0M)($779.0M)($739.0M)
Deferred income taxes$330.0M$156.0M$208.0M($16.0M)
Unpaid losses and loss expenses$1.5B$646.0M$3.1B$1.2B
Unearned premiums$2.1B$747.0M$2.8B$2.4B
Future policy benefits$1.8B$1.0B$1.6B$1.2B
Insurance and reinsurance balances payable$936.0M$77.0M$251.0M$1.0B
Accounts payable, accrued expenses, and other liabilities($484.0M)($592.0M)($599.0M)$10.0M
Income taxes$85.0M$217.0M($112.0M)($74.0M)
Insurance and reinsurance balances receivable($3.1B)($1.1B)($1.6B)($2.1B)
Reinsurance recoverable$58.0M$244.0M($72.0M)$494.0M
Deferred policy acquisition costs($793.0M)($419.0M)($1.3B)($870.0M)
Net sales (purchases) of investments by consolidated investment products$398.0M$144.0M($985.0M)($115.0M)
Other($397.0M)$226.0M($1.2B)($1.7B)
Net cash flows from operating activities$7.7B$3.9B$8.8B$5.1B
Purchases of fixed maturities available-for-sale($18.6B)($9.1B)($24.7B)($13.8B)
Purchases of equity securities($1.6B)($993.0M)($2.2B)($1.4B)
Sales of fixed maturities available-for-sale$6.8B$3.1B$8.2B$5.3B
Sales of equity securities$1.7B$878.0M$2.2B$1.4B
Maturities and redemptions of fixed maturities available-for-sale$7.6B$3.8B$8.8B$5.5B
Net change in short-term investments($480.0M)($133.0M)$939.0M$764.0M
Net derivative instruments settlements($77.0M)$19.0M($113.0M)($66.0M)
Private equity contributions($588.0M)($161.0M)($2.2B)($1.5B)
Private equity distributions$726.0M$241.0M$1.0B$744.0M
Acquisition of subsidiaries (net of cash acquired of nil and $32)($25.0M)—($289.0M)($289.0M)
Other($660.0M)($386.0M)($633.0M)($296.0M)
Net cash flows used for investing activities($5.2B)($2.8B)($8.9B)($3.6B)
Dividends paid on Common Shares-759.0M-380.0M-1.1B-731.0M
Common Shares repurchased-2.2B-1.2B-2.5B-1.4B
Proceeds from issuance of long-term debt$2.4B$254.0M$2.4B$249.0M
Repayment of long-term debt($1.5B)$0($800.0M)($800.0M)
Proceeds from share-based compensation plans195.0M118.0M210.0M189.0M
Policyholder contract deposits$666.0M$382.0M$684.0M$452.0M
Policyholder contract withdrawals($417.0M)($271.0M)($465.0M)($311.0M)
Third-party capital invested into consolidated investment products$772.0M$494.0M$2.1B$1.1B
Third-party capital distributed by consolidated investment products($1.1B)($499.0M)($1.1B)($677.0M)
Proceeds from issuance of repurchase agreements($3.8B)($2.2B)($4.4B)($2.4B)
Repayment of repurchase agreements($3.8B)($1.9B)($3.8B)($2.1B)
Other($219.0M)($121.0M)($227.0M)($193.0M)
Net cash flows used for financing activities($2.2B)($950.0M)($189.0M)($1.9B)
Effect of foreign currency rate changes on cash and restricted cash$2.0M$2.0M$266.0M$217.0M

Chubb Ltd score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.