Callaway Golf Co. (CALY) financial statements: income statement, balance sheet and cash flow

Callaway Golf Co.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Callaway Golf Co. reported revenue of $2.1B (-51.4% year on year) and net income of ($409.3M) (+71.7% year on year).

Income statement

Callaway Golf Co. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$2.1B$4.2B$4.3B$4.0B
Cost of sales$1.2B$1.4B$1.4B$1.4B
Gross profit$867.6M———
Selling, general and administrative expense$674.0M$1.0B$1.0B$970.6M
Research and development expense$65.5M$92.1M$101.6M$76.4M
Total operating expenses$739.5M$5.5B$4.0B$3.7B
Income (loss) from continuing operations$128.1M($1.3B)$237.7M$256.8M
Interest expense, net($60.6M)($231.2M)($210.2M)($142.8M)
Other income, net$20.1M$15.2M$7.3M$27.9M
Income (loss) from continuing operations, before income taxes$87.6M($1.5B)$34.8M$141.9M
Income tax provision (benefit)$48.8M($25.5M)($60.2M)($16.0M)
Net income (loss) from continuing operations$38.8M———
Income (loss) from discontinued operations, net of tax($448.1M)———
Net income (loss)($409.3M)($1.4B)—$157.9M
Discontinued operations (in dollars per share)-$2.44———
Basic earnings (loss) per common share (in dollars per share)-$2.23-$7.88$0.51$0.85
Continuing operations (in dollars per share)$0.21———
Discontinued operations, diluted (in dollars per share)-$2.41———
Diluted earnings (loss) per common share (in dollars per share)-$2.20-$7.88$0.50$0.82
Basic (in shares)183.7M183.7M185.0M184.9M
Diluted (in shares)185.7M183.7M201.1M201.3M
Callaway Golf Co. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$612.2M$687.5M$934.0M$1.1B
Cost of sales$305.5M$360.8M$279.1M$354.5M
Gross profit$306.7M$326.7M——
Selling, general and administrative expense$176.1M$173.3M$210.6M$241.8M
Research and development expense$15.8M$15.2M$20.1M$19.8M
Total operating expenses$191.9M$188.5M$905.7M$1.0B
Income (loss) from operations$114.8M$138.2M$28.3M$105.8M
Interest income (expense), net($4.6M)($5.8M)($59.2M)($58.7M)
Other income (expense), net$1.4M$2.9M$8.6M($13.0M)
Total other income (expense), net($3.2M)($2.9M)——
Income (loss) from equity method investments($1.0M)($27.7M)——
Income (loss) from continuing operations, before income taxes$110.6M$107.6M($22.3M)$34.1M
Income tax provision (benefit)$34.8M$32.7M($7.6M)$13.8M
Net income (loss) from continuing operations$75.8M$74.9M——
Income (loss) from discontinued operations, net of tax($600.0K)$18.2M——
Net income (loss)$75.2M$93.1M($14.7M)$20.3M
Continuing operations (in dollars per share)$0.42$0.41——
Net earnings (loss) (in dollars per share)$0.42$0.51-$0.08$0.11
Continuing operations (in dollars per share)$0.40$0.38——
Discontinued operations (in dollars per share)$0.00$0.10——
Net earnings (loss) (in dollars per share)$0.40$0.47-$0.08$0.11
Basic (in shares)179.7M183.7M183.9M183.8M
Diluted (in shares)190.1M202.7M183.9M185.1M

Balance sheet

Callaway Golf Co. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$903.2M$445.0M$393.5M$180.2M
Accounts receivable, less allowances of $4.9 million and $5.8 million, respectively$123.2M$175.7M$200.5M$167.3M
Inventories$625.3M$757.3M$794.4M$959.2M
Prepaid expenses$44.1M$61.7M$55.8M$57.1M
Other current assets$69.8M$160.3M$183.1M$136.0M
Current assets of discontinued operations (Note 4)$4.2B———
Total current assets$5.9B$1.6B$1.6B$1.5B
Property, plant and equipment, net$159.5M$2.2B$2.2B$1.8B
Operating lease right-of-use assets, net$173.5M$1.3B$1.4B$1.4B
Intangible assets, net$222.4M———
Goodwill$619.8M$620.2M$2.0B$2.0B
Other assets, net$175.2M$484.4M$431.7M$355.4M
Long-term assets of discontinued operations (Note 4)$0———
Total assets$7.3B$7.6B$9.1B$8.6B
Accounts payable and accrued expenses$296.2M$451.3M$480.5M$580.0M
Accrued employee compensation and benefits$84.9M$113.4M$113.1M$135.2M
Long-term debt, current portion$765.3M———
Asset-based credit facilities$44.7M$25.4M$54.7M$219.3M
Operating lease liabilities, short-term$22.9M$89.3M$86.4M$76.4M
Deferred revenue$21.5M$96.0M$110.9M$94.9M
Other current liabilities$18.5M$44.5M$42.7M$35.0M
Current liabilities of discontinued operations (Note 4)$3.1B———
Total current liabilities$4.4B$825.9M$947.6M$1.2B
Long-term debt, net$650.7M$1.5B$1.5B$1.2B
Operating lease liabilities, long-term$189.7M$1.4B$1.4B$1.4B
Other long-term liabilities$9.2M$347.8M$326.5M$250.6M
Long-term liabilities of discontinued operations (Note 4)$0———
Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at both December 31, 2025 and December 31, 20240000
Common stock, $0.01 par value, 360.0 million shares authorized, 186.2 million shares issued at both December 31, 2025 and December 31, 20241.9M1.9M1.9M1.9M
Additional paid-in capital$3.0B$3.0B$3.0B$3.0B
Retained earnings (accumulated deficit)($909.5M)($500.2M)$947.5M$852.5M
Accumulated other comprehensive loss($27.6M)($76.0M)($47.5M)($61.5M)
Less: Common stock held in treasury, at cost, 2.3 million shares and 3.1 million shares at December 31, 2025 and December 31, 2024, respectively-33.4M-50.8M-56.4M—
Total shareholders’ equity$2.1B$2.4B$3.9B$3.8B
Total liabilities and shareholders’ equity$7.3B$7.6B$9.1B$8.6B
Common stock, issued (in shares)186.2M———
Callaway Golf Co. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$278.1M$499.5M$865.6M$683.5M
Restricted cash$200.0K—$0$0
Accounts receivable, less allowance of $5.0 million and $4.9 million, respectively$315.7M$393.8M$218.5M$338.0M
Inventories$518.2M$596.4M$568.7M$608.9M
Prepaid expenses$39.1M$45.5M$70.9M$73.7M
Other current assets$96.1M$90.1M$144.7M$177.2M
Current assets of discontinued operations (Note 3)$0$0——
Total current assets$1.2B$1.6B$1.9B$1.9B
Property, plant and equipment, net$155.7M$156.2M$2.2B$2.2B
Operating lease right-of-use assets, net$161.0M$164.5M$1.2B$1.3B
Trade names and trademarks$218.8M—$1.1B$1.1B
Net book value$3.1M———
Goodwill$619.5M$619.6M$619.8M$619.9M
Equity method investments (Note 9)$213.9M$221.2M——
Deferred tax assets, long-term$72.9M———
Other assets, net$90.6M$171.6M$455.2M$451.4M
Total assets$2.8B$3.2B$7.6B$7.6B
Accounts payable and accrued expenses$236.2M$282.9M$332.9M$379.2M
Accrued employee compensation and benefits$66.2M$54.2M$133.6M$106.9M
Long-term debt, current portion$3.6M$274.4M——
Asset-based credit facilities$43.1M$44.1M$47.3M$48.6M
Operating lease liabilities, short-term$23.1M$22.6M$80.8M$79.7M
Deferred revenue$15.9M$15.5M$77.5M$86.3M
Other current liabilities$21.8M$19.9M$29.0M$35.1M
Current liabilities of discontinued operations (Note 3)$0$0——
Total current liabilities$409.9M$713.6M$998.7M$1.0B
Long-term debt, net$4.1M$152.9M$1.2B$1.2B
Operating lease liabilities, long-term$176.5M$181.1M$1.3B$1.3B
Other long-term liabilities$30.0M$9.0M$42.8M$345.3M
Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at both June 30, 2026 and December 31, 20250000
Common stock, $0.01 par value, 360.0 million shares authorized, and 186.2 million shares issued at both June 30, 2026 and December 31, 20251.9M1.9M1.9M1.9M
Additional paid-in capital$3.0B$3.0B$3.0B$3.0B
Retained earnings (accumulated deficit)($741.2M)($816.4M)($492.5M)($477.8M)
Accumulated other comprehensive loss($34.2M)($33.7M)($30.3M)($28.7M)
Less: Common stock held in treasury, at cost, 7.1 million and 2.3 million shares as of June 30, 2026 and December 31, 2025, respectively-100.9M-60.9M-34.3M-34.6M
Total shareholders’ equity$2.2B$2.1B$2.5B$2.5B
Total liabilities and shareholders’ equity$2.8B$3.2B$7.6B$7.6B

Cash flow statement

Callaway Golf Co. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income from continuing operations$38.8M———
Depreciation and amortization$46.4M$268.4M$239.7M$192.8M
Amortization of debt discount and issuance costs$6.0M$5.7M$6.5M$9.8M
Impairment losses$2.1M—$11.7M$5.5M
Deferred taxes, net$19.0M($48.2M)($88.9M)($31.0M)
Share-based compensation$23.8M$37.0M$46.7M$47.0M
Loss on debt modification$0$4.7M$10.5M—
Loss on disposals of long-lived assets$1.2M———
Unrealized net losses (gains) on hedging instruments and foreign currency($1.8M)$7.5M$8.7M$17.5M
Other$400.0K$1.7M$1.4M$10.9M
Accounts receivable, net$23.5M$17.2M($34.2M)($75.6M)
Inventories$9.2M$12.2M$163.2M($442.4M)
Other assets($9.0M)$23.4M($32.0M)($20.7M)
Accounts payable and accrued expenses$14.6M($6.4M)($98.1M)$110.4M
Deferred revenue$5.7M($14.8M)$16.7M$800.0K
Accrued employee compensation and benefits$35.6M$2.5M($22.8M)$7.6M
Operating lease assets and liabilities, net$1.5M$12.5M$16.6M—
Income taxes receivable/payable, net$3.5M$500.0K$6.2M($11.4M)
Other liabilities($800.0K)$10.2M$4.5M$500.0K
Net cash provided by operating activities - continuing operations$219.7M———
Net cash provided by operating activities - discontinued operations$114.3M———
Net cash provided by operating activities$334.0M$382.0M$364.7M($35.1M)
Capital expenditures($31.8M)($295.4M)($482.0M)($532.3M)
Investment in golf-related ventures($1.1M)($4.3M)($2.5M)$0
Acquisition of intangible assets($800.0K)($3.2M)($800.0K)($3.2M)
Proceeds from sales of intangible assets$700.0K———
Proceeds from sale of business lines, net of cash retained$286.0M———
Net cash provided by (used in) investing activities - continuing operations$253.0M———
Net cash used in investing activities - discontinued operations($231.4M)———
Net cash provided by (used in) investing activities$21.6M($297.3M)($542.9M)($535.1M)
Proceeds from borrowings on long-term debt$0$0$1.2B$176.8M
Repayments of long-term debt($18.0M)($78.9M)($794.5M)($96.6M)
Proceeds from (repayments of) credit facilities, net$19.9M($25.5M)($272.4M)$213.0M
Debt issuance costs($1.0M)($200.0K)($1.8M)($200.0K)
Repayments of financing leases($200.0K)($3.2M)($2.8M)($2.7M)
Exercise of stock options$100.0K$100.0K$4.2M$700.0K
Acquisition of treasury stock($3.7M)($31.4M)($56.0M)($35.8M)
Net cash provided by (used in) financing activities - continuing operations($2.9M)———
Net cash provided by (used in) financing activities - discontinued operations$94.4M———
Net cash provided by (used in) financing activities$91.5M($23.6M)$375.8M$425.3M
Effect of exchange rate changes on cash, cash equivalents and restricted cash$6.1M($9.6M)($2.2M)($9.4M)
Net increase in cash, cash equivalents and restricted cash$453.2M$51.5M$195.4M($154.3M)
Cash, cash equivalents and restricted cash at beginning of period$450.3M———
Cash, cash equivalents and restricted cash at end of period$903.5M$450.3M$398.8M$203.4M
Less: cash equivalents and restricted cash of discontinued operations at end of period($300.0K)———
Callaway Golf Co. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss) from continuing operations$150.7M$74.9M——
Depreciation and amortization$20.3M$10.8M$202.4M$136.9M
Loss from equity method investments$28.7M$27.7M——
Amortization of debt discount and issuance costs$1.4M$800.0K$4.5M$3.0M
Impairment losses$1.8M———
Gain on lease termination incentive$0$0($12.0M)($12.0M)
Deferred taxes, net$47.9M$19.5M$5.1M$17.0M
Share-based compensation$12.4M$6.4M$17.9M$14.0M
Loss from debt extinguishment$9.8M$7.5M$0$0
Loss (gain) on asset disposals, net$600.0K$600.0K$7.6M$6.9M
Unrealized net losses (gains) on hedging instruments and foreign currency$2.0M($700.0K)($18.5M)($17.9M)
Gain on investment from golf-related ventures($4.6M)($4.5M)——
Other$0($500.0K)$100.0K$200.0K
Accounts receivable, net($194.9M)($272.9M)($43.6M)($161.9M)
Inventories$101.3M$26.2M$118.9M$83.0M
Other assets($12.1M)($11.9M)$3.2M($33.1M)
Accounts payable and accrued expenses($70.5M)($23.9M)($77.3M)($47.5M)
Deferred revenue($5.6M)($6.0M)($17.4M)($8.6M)
Accrued employee compensation and benefits($18.6M)($30.6M)$26.1M($700.0K)
Lease assets and liabilities, net$500.0K———
Income taxes receivable/payable, net$8.3M$6.9M($9.7M)($9.1M)
Other liabilities$1.1M$1.2M$0$3.9M
Net cash provided by (used in) operating activities - continuing operations$80.5M($169.0M)——
Net cash provided by (used in) operating activities - discontinued operations$0$0——
Net cash provided by (used in) operating activities$80.5M($169.0M)$270.1M$41.7M
Capital expenditures($18.4M)($7.0M)($210.6M)($144.3M)
Investment in golf-related ventures($600.0K)—($1.1M)($600.0K)
Acquisition of intangible assets$0—($900.0K)($800.0K)
Distributions from equity method investments$5.6M———
Proceeds from sale of business line, net of cash retained$820.1M$818.8M$286.0M$286.0M
Net cash provided by (used in) investing activities - continuing operations$806.7M$811.8M——
Net cash provided by (used in) investing activities - discontinued operations$0$0——
Net cash provided by (used in) investing activities$806.7M$811.8M$73.4M$140.3M
Repayments of long-term debt($1.4B)($1.0B)——
Proceeds (repayments) on credit facilities, net$0$0$19.9M$19.9M
Debt issuance costs$0$0($400.0K)($400.0K)
Repayments of financing leases($700.0K)($100.0K)($2.5M)($1.8M)
Acquisition of treasury stock($84.5M)($42.0M)($3.4M)($3.3M)
Net cash provided by (used in) financing activities - continuing operations($1.5B)($1.0B)——
Net cash provided by (used in) financing activities - discontinued operations$0$0——
Net cash provided by (used in) financing activities($1.5B)($1.0B)$65.4M$43.8M
Effect of exchange rate changes on cash, cash equivalents and restricted cash($900.0K)($400.0K)$6.7M$7.7M
Net increase (decrease) in cash, cash equivalents and restricted cash($625.2M)($404.0M)$415.6M$233.5M
Cash, cash equivalents and restricted cash at beginning of period$903.5M$903.5M$450.3M$450.3M
Cash, cash equivalents and restricted cash at end of period$278.3M$499.5M$865.9M$683.8M

Callaway Golf Co. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.