Blackstone Inc. (BX) financial statements: income statement, balance sheet and cash flow

Blackstone Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Blackstone Inc. reported revenue of $14.5B (+9.2% year on year) and net income of $6.0B (+11.2% year on year).

Income statement

Blackstone Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$9.1B$8.2B$7.4B$6.8B
Realized$3.7B$3.5B$2.2B$5.4B
Unrealized$643.1M$371.4M($1.7B)($3.4B)
Realized$697.6M$332.3M$303.8M$850.3M
Unrealized$248.3M$380.6M($603.2M)($1.6B)
Total Investment Income$5.3B$4.5B$232.8M$1.2B
Interest and Dividend Revenue$416.1M$411.2M$516.5M$271.6M
Other($270.9M)$123.7M($92.9M)$184.6M
Total Revenues$14.5B$13.2B$8.0B$8.5B
Compensation$3.7B$3.0B$2.8B$2.6B
Incentive Fee Compensation$274.9M$373.6M$281.1M$208.0M
Realized$1.3B$1.4B$900.9M$2.2B
Unrealized$377.0M$140.0M($654.4M)($1.5B)
Total Compensation and Benefits$5.6B$5.0B$3.3B$3.5B
General, Administrative and Other$1.5B$1.4B$1.1B$1.1B
Interest Expense$508.3M$443.7M$431.9M$317.2M
Fund Expenses$49.2M$19.7M$119.0M$30.7M
Total Expenses$7.7B$6.8B$5.0B$5.0B
Change in Tax Receivable Agreement Liability$6.6M($41.2M)($27.2M)$22.3M
Net Gains (Losses) from Fund Investment Activities$417.4M$90.1M($56.8M)($105.1M)
Total Other Income (Loss)$424.0M$48.8M($84.0M)($82.9M)
Income Before Provision for Taxes$7.2B$6.5B$3.0B$3.5B
Provision for Taxes$1.1B$1.0B$513.5M$472.9M
Net Income$6.0B$5.4B$2.4B$3.0B
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities$45.5M($61.3M)($245.5M)($142.9M)
Net Income Attributable to Non-Controlling Interests in Consolidated Entities$660.6M$473.8M$224.2M$107.8M
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings$2.3B$2.2B$1.1B$1.3B
Net Income Attributable to Blackstone Inc.$3.0B$2.8B$1.4B$1.7B
Basic$3.87$3.62$1.84$2.36
Diluted$3.87$3.62$1.84$2.36
Basic780.0M766.5M755.2M740.7M
Diluted780.2M766.6M755.4M740.9M
Blackstone Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$2.4B$2.3B$2.3B$2.2B
Realized$1.4B$1.1B$997.3M$829.8M
Unrealized$587.1M$283.5M($215.8M)$313.3M
Realized$105.6M$143.0M$152.7M$97.2M
Unrealized$414.8M($385.0M)($238.7M)$365.4M
Total Investment Income$2.5B$1.1B$695.5M$1.6B
Interest and Dividend Revenue$134.2M$107.9M$107.5M$100.4M
Other$11.9M$51.0M$28.7M($225.1M)
Total Revenues$5.0B$3.6B$3.1B$3.7B
Compensation$963.0M$1.2B$845.7M$870.4M
Incentive Fee Compensation$49.7M$54.4M$61.9M$67.4M
Realized$565.3M$433.4M$354.8M$331.2M
Unrealized$236.1M$89.7M($31.5M)$152.6M
Total Compensation and Benefits$1.8B$1.7B$1.2B$1.4B
General, Administrative and Other$409.1M$372.8M$383.6M$360.8M
Interest Expense$145.0M$137.1M$126.3M$135.8M
Fund Expenses$7.3M$8.0M$10.1M$14.4M
Total Expenses$2.4B$2.3B$1.8B$1.9B
Net Gains from Fund Investment Activities$140.1M$99.8M$108.6M$136.3M
Total Other Income$140.1M$99.8M$108.6M$136.3M
Income Before Provision for Taxes$2.8B$1.5B$1.4B$1.9B
Provision for Taxes$452.4M$197.2M$209.7M$289.5M
Net Income$2.4B$1.3B$1.2B$1.6B
Net Income Attributable to Redeemable Non-Controlling Interests in Consolidated Entities$5.2M$21.0M$29.0M$18.2M
Net Income Attributable to Non-Controlling Interests in Consolidated Entities$175.6M$117.4M$125.9M$240.8M
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings$946.1M$469.8M$457.1M$602.8M
Net Income Attributable to Blackstone Inc.$1.2B$649.7M$624.9M$764.2M
Basic$1.54$0.83$0.80$0.98
Diluted$1.54$0.83$0.80$0.98
Basic799.9M785.3M782.6M782.4M
Diluted799.9M786.3M782.7M782.4M

Balance sheet

Blackstone Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$2.6B$2.0B$3.0B$4.3B
Cash Held by Blackstone Funds and Other$223.4M$204.1M$316.2M$241.7M
Investments$32.2B$29.8B$26.1B$27.6B
Accounts Receivable$291.8M$237.9M$193.4M$462.9M
Due from Affiliates$6.4B$5.4B$4.5B$4.1B
Intangible Assets, Net$131.4M$165.2M$201.2M$217.3M
Goodwill$1.9B$1.9B$1.9B$1.9B
Other Assets$1.2B$947.9M$944.8M$800.5M
Right-of-Use Assets$757.5M$838.6M$841.3M$897.0M
Deferred Tax Assets$2.1B$2.0B$2.3B$2.1B
Total Assets$47.7B$43.5B$40.3B$42.5B
Loans Payable$12.4B$11.3B$11.3B$12.3B
Due to Affiliates$3.2B$2.8B$2.4B$2.1B
Accrued Compensation and Benefits$6.4B$6.1B$5.2B$6.1B
Operating Lease Liabilities$861.0M$965.7M$989.8M$1.0B
Accounts Payable, Accrued Expenses and Other Liabilities$2.9B$2.8B$2.3B$1.2B
Total Liabilities$25.8B$24.0B$22.2B$22.8B
Redeemable Non-Controlling Interests in Consolidated Entities$1.4B$801.4M$1.2B$1.7B
Common Stock, $0.00001 par value, 90 billion shares authorized, (748,688,068 shares issued and outstanding as of December 31, 2025; 731,925,965 shares issued and outstanding as of December 31, 2024)7.0K7.0K7.0K7.0K
Preferred Stock, Value, Issued$0$0$0$0
Additional Paid-in-Capital$8.5B$7.4B$6.2B$5.9B
Retained Earnings$191.6M$808.1M$660.7M$1.7B
Accumulated Other Comprehensive Loss($6.0M)($40.3M)($19.1M)($27.5M)
Total Stockholders' Equity of Blackstone Inc.$8.7B$8.2B$6.8B$7.7B
Non-Controlling Interests in Consolidated Entities$7.2B$6.2B$5.2B$5.1B
Non-Controlling Interests in Blackstone Holdings$4.6B$4.3B$4.9B$5.3B
Total Equity$20.5B$18.7B$16.9B$18.0B
Total Liabilities and Equity$47.7B$43.5B$40.3B$42.5B
Blackstone Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Cash Equivalents$2.5B$2.4B$2.4B$2.2B
Cash Held by Blackstone Funds and Other$266.2M$262.0M$401.6M$313.9M
Investments$34.6B$32.7B$31.5B$31.1B
Accounts Receivable$692.1M$572.8M$543.2M$357.9M
Due from Affiliates$6.2B$6.4B$5.8B$5.5B
Intangible Assets, Net$113.3M$122.3M$140.5M$147.3M
Goodwill$1.9B$1.9B$1.9B$1.9B
Other Assets$996.5M$1.0B$900.6M$877.0M
Right-of-Use Assets$743.1M$786.3M$773.0M$793.7M
Deferred Tax Assets$1.9B$2.1B$2.1B$2.1B
Total Assets$49.9B$48.3B$46.6B$45.4B
Loans Payable$13.2B$13.3B$12.0B$12.0B
Due to Affiliates$3.5B$3.2B$3.0B$2.8B
Accrued Compensation and Benefits$6.8B$6.4B$6.4B$6.1B
Operating Lease Liabilities$832.6M$881.6M$886.1M$918.9M
Accounts Payable, Accrued Expenses and Other Liabilities$3.1B$3.1B$2.9B$2.5B
Total Liabilities$27.5B$26.9B$25.2B$24.3B
Redeemable Non-Controlling Interests in Consolidated Entities$1.4B$1.4B$1.5B$1.5B
Common Stock, $0.00001 par value, 90 billion shares authorized, (752,601,287 shares issued and outstanding as of June 30, 2026; 748,688,068 shares issued and outstanding as of December 31, 2025)7.0K7.0K7.0K7.0K
Preferred Stock, Value, Issued$0$0$0$0
Additional Paid-in-Capital$9.1B$8.7B$8.2B$8.0B
Retained Earnings (Deficit)($18.6M)($323.7M)$184.0M$362.6M
Accumulated Other Comprehensive Loss($18.6M)($15.8M)($5.6M)$1.1M
Total Stockholders' Equity of Blackstone Inc.$9.0B$8.4B$8.4B$8.4B
Non-Controlling Interests in Consolidated Entities$7.1B$7.2B$7.2B$6.8B
Non-Controlling Interests in Blackstone Holdings$4.9B$4.4B$4.3B$4.4B
Total Equity$21.1B$20.0B$19.9B$19.6B
Total Liabilities and Equity$49.9B$48.3B$46.6B$45.4B

Cash flow statement

Blackstone Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$6.0B$5.4B$2.4B$3.0B
Net Realized Gains on Investments($4.8B)($4.2B)($3.0B)($6.5B)
Changes in Unrealized (Gains) Losses on Investments($488.1M)($487.0M)$683.7M$1.8B
Non-Cash Performance Allocations($643.1M)($371.4M)$1.7B$3.4B
Non-Cash Performance Allocations and Incentive Fee Compensation$1.9B$1.9B$473.4M$931.3M
Equity-Based Compensation Expense$1.4B$1.2B$987.5M$846.3M
Amortization of Intangibles$36.0M$36.0M$40.1M$67.1M
Other Non-Cash Amounts Included in Net Income$3.8M($444.8M)($835.2M)($1.3B)
Cash Acquired with Consolidation of Fund Entities$0$39.7M——
Cash Relinquished with Deconsolidation of Fund Entities($69.5M)($113.2M)($113.6M)$0
Accounts Receivable($211.9M)($78.3M)$237.6M$177.8M
Due from Affiliates($186.5M)($386.8M)$331.6M$654.3M
Other Assets($166.4M)($560.0K)($47.3M)($26.9M)
Accrued Compensation and Benefits($1.5B)($1.2B)($1.1B)($2.2B)
Accounts Payable, Accrued Expenses and Other Liabilities$514.3M$194.6M($40.3M)$149.0M
Due to Affiliates($124.1M)$16.9M$85.7M$117.2M
Investments Purchased($3.8B)($2.4B)($5.0B)($5.2B)
Cash Proceeds from Sale of Investments$6.7B$4.3B$7.2B$10.4B
Net Cash Provided by Operating Activities$4.7B$3.5B$4.1B$6.3B
Purchase of Furniture, Equipment and Leasehold Improvements($115.7M)($61.4M)($224.2M)($235.5M)
Net Cash Paid for Acquisitions, Net of Cash Acquired$0—($5.4M)$0
Net Cash Used in Investing Activities($115.7M)($61.4M)($229.7M)($235.5M)
Distributions to Non-Controlling Interest Holders in Consolidated Entities($1.0B)($874.0M)($1.0B)($1.3B)
Contributions from Non-Controlling Interest Holders in Consolidated Entities$2.5B$907.3M$708.4M$1.3B
Payments Under Tax Receivable Agreement($44.0M)($87.5M)($64.6M)($46.9M)
Net Settlement of Vested Common Stock and Repurchase of Common Stock($312.5M)($661.1M)($418.0M)($466.0M)
Proceeds from Loans Payable$2.8B$741.2M$495.0M$3.5B
Repayment and Repurchase of Loans Payable($1.8B)($103.2M)($502.5M)($280.8M)
Dividends/Distributions to Stockholders and Unitholders($6.0B)($4.4B)($4.3B)($6.5B)
Net Cash Used in Financing Activities($3.9B)($4.5B)($5.1B)($3.8B)
Effect of Exchange Rate Changes on Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other$9.8M($14.6M)$5.0M($12.3M)
Net Increase (Decrease)$678.5M($1.1B)($1.2B)$2.3B
Beginning of Period$2.2B$3.3B$4.5B$2.2B
End of Period$2.9B$2.2B$3.3B$4.5B
Payments for Interest$463.5M$407.3M$400.3M$261.9M
Payments for Income Taxes$562.6M$646.9M$569.4M$683.2M
Non-Cash Contributions from Non-Controlling Interest Holders$16.3M$101.4M$22.0M$34.3M
Non-Cash Distributions to Non-Controlling Interest Holders($16.4M)($2.1M)($105.4M)—
Notes Issuance Costs$9.5M$6.1M$0$30.2M
Transfer of Interests to Non-Controlling Interest Holders($499.0K)($9.5M)($8.2M)($11.5M)
Net Settlement of Vested Common Stock$1.4B$972.4M$681.0M$387.3M
Deferred Tax Asset Increase (Decrease) from Equity Transactions$490.2M———
Due to Affiliates Increase Related to the Impact of Conversions on Tax Receivable Agreements$278.9M———
Blackstone Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$3.6B$1.3B$4.1B$2.8B
Net Realized Gains on Investments($2.9B)($1.4B)($3.1B)($1.9B)
Changes in Unrealized Gains on Investments($207.5M)$317.1M($462.9M)($632.9M)
Non-Cash Performance Allocations($870.6M)($283.5M)($360.7M)($576.5M)
Non-Cash Performance Allocations and Incentive Fee Compensation$1.4B$577.5M$1.3B$953.2M
Equity-Based Compensation Expense$915.5M$560.9M$1.1B$783.4M
Amortization of Intangibles$18.1M$9.0M$26.9M$17.9M
Other Non-Cash Amounts Included in Net Income($263.0M)($201.2M)$31.9M$136.0M
Cash Acquired with Consolidation of Fund Entities$830.0K$830.0K$0$0
Cash Relinquished with Deconsolidation of Fund Entities($12.9M)($38.0K)($65.8M)($65.8M)
Accounts Receivable($402.7M)($367.0M)($377.7M)($117.3M)
Due from Affiliates$476.1M$238.4M($11.5M)$241.6M
Other Assets$194.8M$154.8M$81.1M$118.7M
Accrued Compensation and Benefits($953.9M)($709.7M)($814.6M)($705.8M)
Accounts Payable, Accrued Expenses and Other Liabilities$166.1M$176.5M$459.4M($23.2M)
Due to Affiliates$11.0M($24.2M)($140.3M)($150.2M)
Investments Purchased($1.4B)($910.2M)($3.0B)($2.4B)
Cash Proceeds from Sale of Investments$3.2B$1.6B$4.8B$3.4B
Net Cash Provided by Operating Activities$2.9B$991.0M$3.6B$2.0B
Purchase of Furniture, Equipment and Leasehold Improvements($65.4M)($33.4M)($93.4M)($69.4M)
Net Cash Used in Investing Activities($65.4M)($33.4M)($93.4M)($69.4M)
Distributions to Non-Controlling Interest Holders in Consolidated Entities($839.3M)($356.3M)($800.0M)($481.9M)
Contributions from Non-Controlling Interest Holders in Consolidated Entities$733.3M$458.1M$2.3B$1.8B
Payments Under Tax Receivable Agreement($63.8M)($63.8M)($44.0M)($44.0M)
Net Settlement of Vested Common Stock and Repurchase of Common Stock($108.6M)($66.3M)($261.4M)($135.4M)
Proceeds from Loans Payable$1.6B$900.0M$1.2B$1.0B
Repayment and Repurchase of Loans Payable($851.3M)($47.7M)($906.4M)($706.4M)
Dividends/Distributions to Stockholders and Unitholders($3.4B)($1.9B)($4.4B)($3.1B)
Net Cash Used in Financing Activities($2.9B)($1.1B)($2.9B)($1.6B)
Effect of Exchange Rate Changes on Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other($9.7M)($7.9M)$13.3M$16.8M
Net Increase (Decrease)($81.4M)($144.2M)$656.1M$373.3M
Beginning of Period$2.9B$2.9B$2.2B$2.2B
End of Period$2.8B$2.7B$2.8B$2.5B
Payments for Interest$261.3M$104.1M$349.9M$248.4M
Payments for Income Taxes$141.3M$76.0M$352.7M$297.0M
Non-Cash Contributions from Non-Controlling Interest Holders$9.0M$4.6M$12.4M$8.3M
Non-Cash Distributions to Non-Controlling Interest Holders($9.2M)($4.6M)($12.7M)($9.6M)
Transfer of Interests to Non-Controlling Interest Holders($42.6M)($26.2M)$1.4M$1.6M
Net Settlement of Vested Common Stock$601.4M$334.2M$1.3B$580.7M
Deferred Tax Asset Increase from Equity Transactions$77.8M$49.1M$377.4M$255.3M
Due to Affiliates Increase Related to the Impact of Conversions on Tax Receivable Agreements$56.8M$30.9M$249.5M$199.9M

Blackstone Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.