Compania de Minas Buenaventura SA ADR (BVN) financial statements: income statement, balance sheet and cash flow

Compania de Minas Buenaventura SA ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Compania de Minas Buenaventura SA ADR reported revenue of $1.7B (+49.9% year on year).

Income statement

Compania de Minas Buenaventura SA ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Sales of goods$1.7B$1.1B$811.0M$801.2M
Sales of services$11.3M$7.0M$12.9M$22.2M
Total operating income$1.7B$1.2B$823.8M$824.8M
Cost of sales of goods, excluding depreciation and amortization($751.0M)($568.5M)($457.4M)($461.9M)
Unabsorbed cost due to production stoppage($3.0M)($2.1M)($19.9M)($23.1M)
Cost of sales of services, excluding depreciation and amortization($4.7M)($3.0M)($6.2M)($3.2M)
Depreciation and amortization($120.1M)($150.8M)($181.0M)($176.8M)
Exploration in operating units($51.9M)($50.9M)($49.2M)($80.8M)
Mining royalties($18.6M)($19.9M)($18.8M)($17.7M)
Total cost of sales($949.2M)($795.3M)($732.6M)($763.5M)
Gross profit$782.4M$359.3M$91.2M$61.3M
Administrative expenses($70.2M)($61.3M)($69.2M)($67.7M)
Selling expenses($28.7M)($25.8M)($19.4M)($20.2M)
Exploration in non-operating areas($24.8M)($21.9M)($13.5M)($14.3M)
Reversal (provision) of contingencies and others($732.0K)($596.0K)$6.9M—
Other, net($24.8M)$195.9M$25.0M($15.1M)
Other operating expenses($63.5M)($29.0K)($182.4M)($48.4M)
Other operating income$6.5M$5.4M$3.4M$279.0K
Total operating income (expenses)($149.2M)$86.4M($70.1M)($100.3M)
Operating Profit$633.2M$445.7M$21.1M($39.0M)
Share in the results of associates and joint venture$307.9M$189.8M$152.2M$176.3M
Gain (loss) foreign exchange difference$65.0M($9.2M)$19.4M$26.9M
Finance income$48.3M$12.5M$9.1M$14.4M
Finance costs($87.1M)($65.4M)($119.3M)($54.1M)
Profit before income tax$967.3M$573.4M$82.5M$124.4M
Current income tax($120.3M)($103.1M)($69.3M)($15.6M)
Deferred income tax($7.9M)($53.0M)$26.3M$15.6M
Total income tax($128.2M)($156.2M)($43.0M)($41.0K)
Profit from continuing operations$839.1M$417.3M$39.5M$124.4M
Loss from discontinued operations($8.9M)($1.0M)($6.8M)$478.5M
Owners of the parent$782.1M$402.7M$19.9M$602.5M
Non-controlling interest$48.0M$13.6M$12.8M$385.0K
Net Profit$830.2M$416.3M$32.7M$602.9M
Basic profit (loss) per share, stated in U.S. dollars - Attributable to owners of parent$3.08$1.59$0.08$2.37
Diluted profit (loss) per share, stated in U.S. dollars - Attributable to owners of parent$3.08$1.59$0.08$2.37
Basic profit (loss) per share, stated in U.S. dollars - Attributable to owners of the parent for continuing operations$3.30$1.64$0.11$0.49
Diluted profit (loss) per share, stated in U.S. dollars - Attributable to owners of the parent for continuing operations$3.30$1.64$0.11$0.49

Balance sheet

Compania de Minas Buenaventura SA ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$529.8M$478.4M$219.8M$253.9M
Trade accounts receivable, net$298.0K$10.0K$30.0K$99.0K
Trade and other receivables$532.5M$256.6M$240.3M$221.9M
Trade accounts receivable - Related parties$892.1M$502.6M$581.0M$694.3M
Other non-financial assets$116.8M$28.9M$39.1M$33.0M
Inventories$75.7M$79.6M$76.5M$88.3M
Income tax assets$602.0K$4.3M$15.2M$28.0M
Prepaid expenses$17.9M$19.5M$26.0M$19.3M
Total current assets$1.2B$838.4M$577.8M$620.4M
Trade and other receivables$646.4M$597.9M$612.9M$673.6M
Inventories$235.3M$264.0M$604.4M$0
Investments in associates and joint venture$1.7B$1.5B$1.5B$1.5B
Property, plant, equipment and development cost$2.3B$1.9B$1.6B$1.5B
Intangible assets, net$4.4M$6.8M$9.1M$31.5M
Deferred income tax asset$80.7M$91.7M$131.9M$106.2M
Prepaid expenses$20.4M$21.3M$22.1M$23.0M
Income tax assets$1.8M$1.6M$1.9M—
Other non-financial assets$64.1M$58.8M$588.5M$703.8M
Total non-current assets$4.9B$4.2B$4.0B$3.9B
Total assets$6.0B$5.0B$4.5B$4.5B
Trade and other payables$457.4M$367.2M$293.6M$248.0M
Financial obligations$8.9M$9.2M$34.2M$35.1M
Provisions$62.1M$53.9M$107.5M$94.2M
Current Income tax payable$43.4M$49.5M$6.3M$2.4M
Contingent consideration liability$4.1M$28.3M$21.6M$16.9M
Provisions and contingent liabilities$2.5M$7.0M$5.5M$8.0M
Trade accounts payable$314.1M$283.8M$280.7M$319.4M
Accounts payable - Related parties$2.9M$5.6M$6.9M$6.3M
Benefits to employees$126.6M$107.8M$107.9M$109.7M
Other accounts payable$32.9M$25.4M$19.2M$60.6M
Other financial liabilities$25.1M$9.4M$9.9M$7.0M
Total current liabilities$576.0M$479.7M$441.6M$379.6M
Other financial liabilities$87.2M$41.2M$49.7M$56.1M
Trade and other payables$32.9M$13.1M$5.4M$1.0M
Benefits to employees$7.5M$3.8M$1.1M$6.5M
Provisions and contingent liabilities$250.5M$247.4M$545.6M$438.7M
Financial obligations$700.7M$617.6M$672.4M$703.5M
Provisions$370.5M$306.4M$193.2M$204.3M
Income tax payable$2.4M$16.2M$4.7M$4.6M
Contingent consideration liability$35.2M———
Deferred income tax liabilities$40.0M$43.1M$30.4M$32.4M
Total non-current liabilities$1.2B$1.0B$923.0M$960.7M
Total liabilities$1.8B$1.5B$1.4B$1.3B
Capital stock$750.5M$750.5M$750.5M$750.5M
Investment shares791.0K791.0K791.0K791.0K

Cash flow statement

Compania de Minas Buenaventura SA ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit for the year$830.2M$416.3M$32.7M$602.9M
Proceeds from sales of goods and services$1.5B$1.1B$782.4M$809.7M
Dividends received from associates$118.0M$168.9M$147.3M$79.1M
Recovery of taxes$98.0M$35.5M$48.4M$32.8M
Interest received$19.0M$5.2M$5.1M$2.9M
Dividends received from financial investments$1.1M$1.1M$150.0K$0
Payments to suppliers and third parties, and other net($733.0M)($550.2M)($484.9M)($580.5M)
Payments to and for employees($178.1M)($149.5M)($136.6M)($123.9M)
Income tax and royalties paid to Peruvian State($137.4M)($58.9M)($30.0M)($82.6M)
Interest paid($45.5M)($38.2M)($39.6M)($41.1M)
Payments of royalties to third parties($16.2M)($15.8M)($12.8M)($11.1M)
Payments for tax litigation($8.3M)($6.9M)($10.1M)($7.5M)
Income tax expense$754.9M$566.9M$571.7M$544.8M
Depreciation and amortization$654.0M$585.3M$543.7M$504.8M
Work in progress stockpiles write-off$0$0$1.5M$7.7M
Accretion on the provision for remediation and mine closure$11.4M$11.2M$9.9M$4.6M
Loss on materials obsolescence, net$959.0K$6.9M$12.5M—
Reversal of Supplemental fund retirement deferred$0($5.4M)——
Loss on asset values impairment$21.0K$19.0K$3.5M—
Gain on sale of property, plant and equipment$3.4M$370.0K$138.0K($279.0K)
Gain on uncertain income tax positions($26.7M)($2.4M)($1.6M)($19.7M)
Canceled capital projects$0$0$2.2M$18.0K
Share-based payments cost$2.6M$2.2M$2.8M$2.5M
Trade and other receivables($389.8M)$78.5M$113.4M($95.4M)
Other accounts receivable($4.4M)($825.0K)$1.2M($4.1M)
Inventories and stockpiles and ore on leach pads($10.5M)$35.9M($22.3M)($54.1M)
Other non-financial assets($39.2M)$9.4M$52.2M($22.4M)
Trade and other payables$36.2M($9.9M)($31.4M)$60.6M
Other accounts payable$18.7M$2.7M($16.7M)($7.1M)
Benefits to employees$23.5M$2.7M($26.4M)($16.7M)
Other provisions($4.3M)$14.9M$2.1M($3.3M)
Interest paid (not included in the financing activities)($1.8M)($1.8M)($1.8M)($3.9M)
Interest on lease payments($5.1M)($3.3M)($3.7M)($3.9M)
Income tax paid($651.0M)($547.9M)($606.4M)($934.1M)
Net cash flows generated from operating activities$577.3M$486.1M$227.1M$41.7M
Proceeds from sale of investments$0$210.5M$245.0K$300.0M
Proceeds from sale of property, plant and equipment$2.2M$11.1M$9.7M$13.1M
Payments for acquisition of property, plant and equipment($473.0M)($337.7M)($238.7M)($152.0M)
Payments for acquisition of other assets($6.9M)($2.5M)($3.8M)($290.0K)
Stripping activity asset($381.6M)($312.6M)($344.1M)($304.2M)
Cash contribution in associates$0($400.0K)——
Net cash flows used in investing activities($477.7M)($117.9M)($205.5M)$205.8M
Issuance of Senior Notes, net of issuance costs$634.3M—$0$0
Proceeds from bank loans$0$0$49.0M$0
Payments of financial obligations($556.8M)—($31.0M)—

Compania de Minas Buenaventura SA ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.