Brixmor Property Group Inc (BRX) financial statements: income statement, balance sheet and cash flow

Brixmor Property Group Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Brixmor Property Group Inc reported revenue of $1.4B (+6.7% year on year) and net income of $386.3M (+13.8% year on year).

Income statement

Brixmor Property Group Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2022 · FYDec 31, 2021 · FY
Rental income$1.4B$1.3B$1.2B$1.1B
Other revenues$2.1M$1.6M$712.0K$6.0M
Total revenues$1.4B$1.3B$1.2B$1.2B
Operating costs$162.3M$152.8M$141.4M$132.0M
Real estate taxes$178.2M$164.3M$170.4M$165.7M
Depreciation and amortization$414.9M$381.4M$344.7M$327.2M
Impairment of real estate assets$20.5M$11.1M$5.7M$1.9M
General and administrative$112.7M$116.4M$117.2M$105.5M
Total operating expenses$888.6M$826.0M$779.5M$732.3M
Dividends and interest$7.7M$20.8M$314.0K$299.0K
Interest expense($224.7M)($216.0M)($192.4M)($194.8M)
Gain on sale of real estate assets$123.3M$78.1M$111.6M$73.1M
Gain (loss) on extinguishment of debt, net($296.0K)$554.0K($221.0K)($28.3M)
Other($2.9M)($3.2M)($3.6M)($65.0K)
Total other expense($96.8M)($119.8M)($84.4M)($149.8M)
Net income$386.3M$339.3M$354.2M$270.2M
Net income attributable to non-controlling interests($27.0K)($2.0K)——
Net income attributable to Brixmor Property Group Inc.$386.2M$339.3M——
Basic (usd per share)$1.26$1.12$1.18$0.91
Diluted (usd per share)$1.25$1.11$1.17$0.90
Basic (in shares)307.2M303.1M299.9M297.4M
Diluted (in shares)307.9M304.0M301.7M298.8M
Brixmor Property Group Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental income$353.9M$354.3M$340.6M$339.4M
Other revenues$307.0K$482.0K$225.0K$95.0K
Total revenues$354.2M$354.8M$340.8M$339.5M
Operating costs$44.2M$41.9M$38.9M$39.9M
Real estate taxes$44.3M$45.4M$45.5M$43.6M
Depreciation and amortization$110.3M$105.2M$103.2M$103.3M
Impairment of real estate assets$6.0M—$16.1M$0
General and administrative$27.9M$28.2M$26.8M$29.1M
Total operating expenses$232.6M$220.7M$230.4M$215.8M
Dividends and interest$3.9M$3.2M$1.2M$1.2M
Interest expense($60.9M)($59.4M)($56.7M)($54.4M)
Gain on sale of real estate assets$9.8M$52.1M$40.0M$15.8M
Loss on extinguishment of debt, net$0—$0($296.0K)
Other($775.0K)($2.3M)($703.0K)($780.0K)
Total other expense($47.9M)($6.4M)($16.2M)($38.5M)
Net income$73.7M$127.8M$94.2M$85.1M
Net income attributable to non-controlling interests($151.0K)($7.0K)($7.0K)($7.0K)
Net income attributable to Brixmor Property Group Inc.$73.5M$127.8M$94.2M$85.1M
Redeemable preferred return($144.0K)———
Net income available to Brixmor Operating Partnership LP common unitholders$73.5M———
Basic (usd per share)$0.24$0.42$0.31$0.28
Diluted (usd per share)$0.24$0.41$0.31$0.28
Basic (in shares)307.2M307.0M307.2M307.0M
Diluted (in shares)307.9M307.7M308.1M307.6M

Balance sheet

Brixmor Property Group Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$1.8B$1.8B$1.8B$1.8B
Buildings and improvements$9.9B$9.6B$9.2B$9.1B
Real estate, gross$11.8B$11.4B$11.0B$10.9B
Accumulated depreciation and amortization($3.6B)($3.4B)($3.2B)($3.0B)
Real estate, net$8.2B$8.0B$7.8B$7.9B
Cash and cash equivalents$334.4M$377.6M$866.0K$16.5M
Restricted cash$27.1M$1.1M$18.0M$4.8M
Marketable securities$21.3M$20.3M$19.9M$21.7M
Receivables, net$315.1M$281.9M$278.8M$264.1M
Deferred charges and prepaid expenses, net$169.3M$167.1M$164.1M$154.1M
Real estate assets held for sale$4.6M$4.2M$0$10.4M
Other assets$62.5M$57.8M$54.2M$62.7M
Total assets$9.1B$8.9B$8.3B$8.4B
Debt obligations, net$5.5B$5.3B$4.9B$5.0B
Accounts payable, accrued expenses and other liabilities$628.3M$585.2M$548.9M$535.4M
Total liabilities$6.1B$5.9B$5.5B$5.6B
Commitments and contingencies (Note 15)$0$0$0$0
Common stock$3.1M$3.1M$3.0M$3.0M
Additional paid-in capital$3.4B$3.4B$3.3B$3.3B
Accumulated other comprehensive income$1.7M$8.2M($2.7M)$8.9M
Distributions in excess of net income($432.8M)($458.6M)($460.6M)($446.3M)
Total stockholders' equity$3.0B$3.0B——
Non-controlling interests$242.0K$244.0K——
Total equity$3.0B$3.0B$2.9B$2.9B
Total liabilities and equity$9.1B$8.9B$8.3B$8.4B
Brixmor Property Group Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$1.9B$1.8B$1.8B$1.8B
Buildings and improvements$10.1B$9.9B$9.8B$9.6B
Real estate, gross$11.9B$11.7B$11.7B$11.4B
Accumulated depreciation and amortization($3.7B)($3.6B)($3.6B)($3.5B)
Real estate, net$8.2B$8.1B$8.1B$7.9B
Cash and cash equivalents$170.9M$323.9M$331.5M$105.0M
Restricted cash$15.2M$100.6M$45.0M$897.0K
Marketable securities$23.5M$20.5M$21.7M$19.4M
Receivables, net$305.6M$302.8M$306.2M$285.1M
Deferred charges and prepaid expenses, net$173.8M$170.5M$174.2M$171.8M
Real estate assets held for sale$0$5.3M$7.4M$8.3M
Other assets$106.2M$70.6M$63.5M$78.5M
Total assets$9.0B$9.1B$9.0B$8.6B
Debt obligations, net$5.3B$5.5B$5.5B$5.1B
Accounts payable, accrued expenses and other liabilities$631.7M$570.4M$592.8M$556.3M
Total liabilities$6.0B$6.1B$6.1B$5.7B
Commitments and contingencies (Note 14)$0$0$0$0
Redeemable non-controlling interests$30.6M———
Common stock$3.1M$3.1M$3.1M$3.1M
Additional paid-in capital$3.4B$3.4B$3.4B$3.4B
Accumulated other comprehensive income$12.1M$9.4M$1.9M$2.1M
Distributions in excess of net income($421.2M)($399.9M)($475.2M)($480.9M)
Total stockholders' equity$3.0B$3.0B$3.0B$3.0B
Non-controlling interests$242.0K$249.0K$266.0K$259.0K
Total equity$3.0B$3.0B$3.0B$3.0B
Total liabilities and equity$9.0B$9.1B$9.0B$8.6B

Cash flow statement

Brixmor Property Group Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$386.3M$339.3M$305.1M$354.2M
Depreciation and amortization$414.9M$381.4M$362.3M$344.7M
Accretion of debt premium and discount, net($2.7M)($2.8M)($2.9M)($2.9M)
Deferred financing cost amortization$7.5M$7.1M$6.9M$7.0M
Accretion of above- and below-market leases, net($16.9M)($11.2M)($12.8M)($12.2M)
Tenant inducement amortization and other$2.2M$2.5M$3.9M$4.0M
Impairment of real estate assets$20.5M$11.1M$17.8M$5.7M
Gain on sale of real estate assets($123.3M)($78.1M)($65.4M)($111.6M)
Equity based compensation$17.6M$17.9M$20.8M$23.4M
(Gain) loss on extinguishment of debt, net$296.0K($554.0K)($4.4M)$221.0K
Receivables, net($35.3M)($8.0M)($16.5M)($32.0M)
Deferred charges and prepaid expenses($37.2M)($33.5M)($40.5M)($38.4M)
Other assets$362.0K($551.0K)($845.0K)($551.0K)
Accounts payable, accrued expenses and other liabilities$17.9M$27.0K$15.4M$24.7M
Net cash provided by operating activities$652.0M$624.7M$588.8M$566.4M
Improvements to and investments in real estate assets($320.1M)($353.4M)($345.2M)($330.4M)
Acquisitions of real estate assets($420.6M)($293.8M)($2.3M)($409.7M)
Proceeds from sales of real estate assets$289.2M$210.1M$182.3M$279.8M
Purchase of marketable securities($15.5M)($30.1M)($21.3M)($25.3M)
Proceeds from sale of marketable securities$14.8M$30.0M$23.4M$23.1M
Net cash used in investing activities($452.2M)($437.0M)($163.1M)($462.5M)
Repayment of borrowings under unsecured revolving credit facility($660.0M)($98.5M)($632.0M)($675.0M)
Proceeds from borrowings under unsecured revolving credit facility$660.0M$80.0M$525.5M$800.0M
Proceeds from unsecured term loans and notes$798.7M$796.2M$200.0M$0
Repayment of borrowings under unsecured notes($632.3M)($367.4M)($194.3M)($250.0M)
Deferred financing and debt extinguishment costs($16.3M)($7.7M)($783.0K)($8.4M)
Net proceeds from issuances of common shares-449.0K114.7M053.1M
Distributions to common stockholders($354.2M)($331.2M)($315.3M)($289.6M)
Contributions from non-controlling interests$0$242.0K——
Distributions to non-controlling interests($95.0K)———
Partner distributions and repurchases of OP Units($366.4M)($345.9M)($325.6M)($285.9M)
Repurchases of common shares in conjunction with equity award plans-12.3M-14.1M-11.2M-10.5M
Net cash provided by (used in) financing activities($216.9M)$172.1M($428.1M)($380.4M)
Net change in cash, cash equivalents and restricted cash($17.2M)$359.8M($2.4M)($276.5M)
Cash, cash equivalents and restricted cash at beginning of period$378.7M$18.9M$21.3M$297.7M
Cash and cash equivalents$334.4M$377.6M$866.0K$16.5M
Restricted cash$27.1M$1.1M$18.0M$4.8M
Cash, cash equivalents and restricted cash at end of period$361.5M$378.7M$18.9M$21.3M
Cash paid for interest, net of amount capitalized of $4,055, $3,981 and $4,147$219.8M$189.3M$187.0M$187.3M
Change in accrued capital expenditures($17.3M)———
State and local taxes paid$2.4M$2.3M$2.3M$2.0M
Brixmor Property Group Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$201.4M$127.8M$249.1M$154.9M
Depreciation and amortization$215.5M$105.2M$312.1M$208.9M
Accretion of debt premium and discount, net($1.3M)($664.0K)($2.1M)($1.4M)
Deferred financing cost amortization$4.0M$2.0M$5.5M$3.6M
Accretion of above- and below-market leases, net($9.0M)($4.6M)($13.6M)($8.0M)
Tenant inducement amortization and other$1.2M$519.0K$1.7M$1.3M
Impairment of real estate assets$6.0M—$16.1M$0
Gain on sale of real estate assets($61.9M)($52.1M)($58.8M)($18.8M)
Equity based compensation$6.0M$2.4M$13.0M$8.9M
Loss on extinguishment of debt, net$0—$296.0K$296.0K
Receivables, net$5.7M$10.2M($24.3M)($1.8M)
Deferred charges and prepaid expenses($19.3M)($9.4M)($30.7M)($20.8M)
Other assets$316.0K$119.0K$171.0K$146.0K
Accounts payable, accrued expenses and other liabilities($3.7M)($40.2M)$11.4M($15.7M)
Net cash provided by operating activities$344.9M$141.2M$479.8M$311.5M
Improvements to and investments in real estate assets($123.5M)($71.0M)($245.5M)($171.3M)
Acquisitions of real estate assets($103.2M)$0($229.9M)($7.5M)
Deposits on acquisitions of real estate assets$0——($15.0M)
Proceeds from sales of real estate assets$122.8M$105.7M$122.8M$43.7M
Purchase of marketable securities($12.5M)($1.0M)($13.8M)($5.6M)
Proceeds from sale of marketable securities$10.1M$1.7M$12.6M$6.7M
Net cash used in investing activities($106.3M)$35.4M($353.8M)($149.0M)
Repayment of borrowings under unsecured revolving credit facility$0$0($660.0M)($407.0M)
Proceeds from borrowings under unsecured revolving credit facility$0$0$660.0M$407.0M
Proceeds from unsecured notes$398.5M$0$798.7M$399.3M
Repayment of borrowings under unsecured notes($600.0M)$0($632.3M)($632.3M)
Deferred financing and debt extinguishment costs($4.1M)($215.0K)($16.2M)($12.3M)
Net proceeds from issuances of common shares-127.0K-33.0K-241.0K-143.0K
Redeemable non-controlling interests issuance costs($330.0K)———
Distributions to common stockholders($191.4M)($96.9M)($266.0M)($177.7M)
Repurchases of common shares in conjunction with equity award plans-16.4M-16.4M-12.2M-12.2M
Partner distributions and repurchases of OP Units($207.9M)($113.3M)($278.1M)($190.3M)
Net cash used in financing activities($413.9M)($113.5M)($128.2M)($435.4M)
Net change in cash, cash equivalents and restricted cash($175.4M)$63.0M($2.2M)($272.8M)
Cash, cash equivalents and restricted cash at beginning of period$361.5M$361.5M$378.7M$378.7M
Cash and cash equivalents$170.9M$323.9M$331.5M$105.0M
Restricted cash$15.2M$100.6M$45.0M$897.0K
Cash, cash equivalents and restricted cash at end of period$186.1M$424.6M$376.5M$105.9M
Cash paid for interest, net of amount capitalized of $1,232 and $2,223$108.3M$67.5M$170.4M$110.6M
Change in accrued capital expenditures($2.7M)($7.7M)($14.3M)($15.0M)
Fair value of secured mortgage assumed for acquisition of real estate assets$30.5M———
Redeemable non-controlling interests issued for acquisition of real estate assets$30.5M———
Redeemable preferred units issued for acquisition of real estate assets$30.5M———

Brixmor Property Group Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.