Bowhead Specialty Holdings Inc. (BOW) financial statements: income statement, balance sheet and cash flow

Bowhead Specialty Holdings Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Bowhead Specialty Holdings Inc. reported revenue of $551.6M (+29.6% year on year) and net income of $53.8M (+40.6% year on year).

Income statement

Bowhead Specialty Holdings Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Gross written premiums$862.8M$695.7M
Ceded written premiums($304.6M)($244.3M)
Net written premiums$558.2M$451.4M
Change in net unearned premiums($66.5M)($66.3M)
Net earned premiums$491.7M$385.1M
Net investment income$57.8M$40.1M
Net realized investment gains (losses)$42.9K($16.2K)
Other insurance-related income$2.0M$444.0K
Total revenues$551.6M$425.7M
Net losses and loss adjustment expenses$328.0M$248.1M
Net acquisition costs$46.5M$32.4M
Operating expenses$102.3M$89.1M
Non-operating expenses$1.4M$2.8M
Warrant expense$3.1M$1.9M
Interest expense and financing fees$2.0M$725.0K
Loss on extinguishment of credit facility$862.0K—
Foreign exchange losses (gains)$50.0K$68.0K
Total expenses$484.3M$375.1M
Income before income taxes$67.3M$50.5M
Income tax expense($13.5M)($12.3M)
Net income$53.8M$38.2M
Change in unrealized gain (loss) on investments (net of income tax benefit (expense) of $(4,388), $(58) and $(1,413), respectively)$16.5M$218.0K
Total comprehensive income$70.3M$38.5M
Basic (in dollars per share)$1.64$1.31
Diluted (in dollars per share)$1.59$1.29
Basic (in shares)32.7M29.3M
Diluted (in shares)33.7M29.7M
Bowhead Specialty Holdings Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Gross written premiums$297.9M$216.7M$231.5M$232.4M
Ceded written premiums($116.9M)($76.4M)($82.5M)($83.5M)
Net written premiums$181.0M$140.3M$149.0M$148.9M
Change in net unearned premiums($37.1M)($3.5M)($20.6M)($29.7M)
Net earned premiums$144.0M$136.8M$128.4M$119.1M
Net investment income$18.8M$18.0M$15.0M$13.7M
Net realized investment losses($11.2K)($20.9K)($15.0K)($11.2K)
Other insurance-related income$1.1M$880.0K$502.0K$460.0K
Total revenues$163.9M$155.7M$143.9M$133.3M
Net losses and loss adjustment expenses$96.9M$91.5M$84.6M$78.9M
Net acquisition costs$15.8M$13.9M$12.5M$11.0M
Operating expenses$26.4M$25.8M$25.8M$25.8M
Non-operating expenses$0$0$783.0K$437.0K
Warrant expense$783.0K$775.0K$792.0K$783.0K
Interest expense and financing fees$3.3M$3.2M$262.0K$261.0K
Foreign exchange (gains) losses($2.0K)$8.0K$32.0K$79.0K
Total expenses$143.2M$135.1M$124.8M$117.3M
Income before income taxes$20.7M$20.6M$19.1M$15.9M
Income tax expense($4.5M)($4.6M)($3.9M)($3.6M)
Net income$16.1M$16.0M$15.2M$12.3M
Change in unrealized (loss) gain on investments (net of income tax benefit (expense) of $986, $(847), $3,238, $(2,819), respectively($3.7M)($8.5M)$5.3M$3.2M
Total comprehensive income$12.4M$7.5M$20.5M$15.5M
Basic (in dollars per share)$0.49$0.49$0.46$0.38
Diluted (in dollars per share)$0.48$0.48$0.45$0.36
Basic (in shares)32.9M32.8M32.8M32.7M
Diluted (in shares)33.6M33.3M33.7M34.0M

Balance sheet

Bowhead Specialty Holdings Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Fixed maturity securities, available for sale, at fair value (amortized cost of $1,364,228 and $894,145, respectively)$1.4B$880.0M
Short-term investments, at amortized cost, which approximates fair value$0$10.0M
Total investments$1.4B$890.0M
Cash and cash equivalents$193.5M$97.5M
Restricted cash and cash equivalents$40.2M$124.6M
Accrued investment income$11.0M$7.5M
Premium balances receivable$84.4M$63.7M
Reinsurance recoverable, net$399.7M$255.1M
Prepaid reinsurance premiums$191.8M$152.6M
Deferred policy acquisition costs$35.3M$27.6M
Property and equipment, net$10.6M$6.8M
Income taxes receivable$3.1M$586.0K
Deferred tax assets, net$22.5M$20.3M
Other assets$8.3M$8.0M
Total assets$2.4B$1.7B
Reserve for losses and loss adjustment expenses$1.1B$756.9M
Unearned premiums$552.6M$446.9M
Reinsurance balances payable$65.8M$51.9M
Debt$146.4M—
Income taxes payable$314.0K$1.6M
Accrued expenses$19.0M$18.0M
Other liabilities$8.0M$8.7M
Total liabilities$1.9B$1.3B
Performance stock units$1.0M$265.0K
Common stock$328.0K$327.0K
Additional paid-in capital$325.9M$318.1M
Accumulated other comprehensive income (loss)$5.4M($11.2M)
Retained earnings$116.7M$62.9M
Total stockholders' equity$448.3M$370.2M
Total mezzanine equity and stockholders' equity$449.3M$370.4M
Total liabilities, mezzanine equity and stockholders' equity$2.4B$1.7B
Bowhead Specialty Holdings Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed maturity securities, available for sale, at fair value (amortized cost of $1,593,861 and $1,364,228, respectively)$1.6B$1.5B$1.1B$1.1B
Total investments$1.6B$1.5B$1.1B$1.1B
Cash and cash equivalents$141.7M$97.2M$197.9M$114.8M
Restricted cash and cash equivalents$23.1M$44.3M$52.9M$51.4M
Accrued investment income$13.7M$11.3M$8.9M$9.7M
Premium balances receivable$122.4M$84.6M$66.1M$88.8M
Reinsurance recoverable, net$466.2M$433.3M$360.9M$319.4M
Prepaid reinsurance premiums$227.0M$192.1M$184.6M$171.4M
Deferred policy acquisition costs$45.5M$40.0M$33.5M$32.2M
Property and equipment, net$12.0M$11.3M$9.7M$8.9M
Income taxes receivable$4.3M$1.4M$3.3M$1.9M
Deferred tax assets, net$29.6M$27.7M$19.1M$19.6M
Other assets$10.6M$10.6M$8.2M$10.8M
Total assets$2.7B$2.5B$2.1B$1.9B
Reserve for losses and loss adjustment expenses$1.3B$1.2B$1.0B$950.7M
Unearned premiums$628.3M$556.4M$536.1M$502.4M
Reinsurance balances payable$85.6M$59.1M$67.9M$62.6M
Debt$146.6M$146.5M——
Income taxes payable$314.0K$6.2M$136.0K$137.0K
Accrued expenses$11.6M$11.1M$14.4M$10.5M
Other liabilities$16.4M$20.0M$9.8M$8.0M
Total liabilities$2.2B$2.0B$1.7B$1.5B
Performance stock units$1.6M$1.3M$808.0K$607.0K
Common stock$329.0K$328.0K$328.0K$328.0K
Additional paid-in capital$330.0M$328.0M$323.3M$320.7M
Accumulated other comprehensive (loss) income($6.8M)($3.1M)$4.7M($548.0K)
Retained earnings$148.8M$132.7M$101.9M$86.7M
Total stockholders' equity$472.4M$457.9M$430.2M$407.2M
Total mezzanine equity and stockholders' equity$473.9M$459.2M$431.0M$407.8M
Total liabilities, mezzanine equity and stockholders' equity$2.7B$2.5B$2.1B$1.9B

Cash flow statement

Bowhead Specialty Holdings Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Net income$53.8M$38.2M
Net realized investment gains (losses)($42.9K)$16.2K
Amortization of premium/discounts on fixed maturity securities($1.3M)($3.5M)
Stock‐based compensation$7.2M$4.1M
Depreciation and amortization$1.8M$3.9M
Amortization expense$50.0K—
Non-cash loss on extinguishment of credit facility$819.0K—
Non-cash lease expense$1.2M$1.0M
Deferred income taxes($6.5M)($6.2M)
Warrant expense$3.1M$1.9M
Accrued investment income($3.4M)($2.9M)
Premium balances receivable($20.7M)($24.9M)
Reinsurance recoverable($144.6M)($115.7M)
Prepaid reinsurance premiums($39.3M)($35.8M)
Deferred policy acquisition costs($7.7M)($8.2M)
Income taxes receivable($2.5M)$521.0K
Other assets($2.3M)($6.3M)
Reserve for losses and loss expenses$373.1M$325.7M
Unearned premium$105.7M$102.1M
Reinsurance balances payable$13.9M$11.4M
Accrued expenses$1.0M$3.1M
Income taxes payable($1.3M)$1.5M
Other liabilities($669.0K)$4.1M
Net cash provided by operating activities$331.6M$294.3M
Fixed maturity securities($828.2M)($603.0M)
Short-term investments$0($9.9M)
Fixed maturity securities$359.3M$281.2M
Short-term investments$10.0M$9.0M
Purchase of property and equipment, net($5.6M)($3.1M)
Net cash used in investing activities($464.4M)($325.9M)
Capital contribution from parent$0$2.8M
Taxes paid on withholding shares-1.8M—
Proceeds from initial public offering, net$0$131.0M
Proceeds from debt$150.0M—
Payments related to loss extinguishment of credit facility($44.0K)—
Debt issuance costs($3.6M)—
Net cash provided by (used in) financing activities$144.5M$133.9M
Net change in cash, cash equivalents and restricted cash$11.7M$102.3M
Cash, cash equivalents and restricted cash, beginning of period$222.1M$119.8M
Cash, cash equivalents and restricted cash, end of period$233.8M$222.1M
Cash and cash equivalents$193.5M$97.5M
Restricted cash and cash equivalents$40.2M$124.6M
Total cash and cash equivalents and restricted cash$233.8M$222.1M
Income taxes paid$23.4M$16.4M
Bowhead Specialty Holdings Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$32.1M$16.0M$38.9M$23.8M
Net realized investment losses$32.1K$20.9K$30.2K$15.2K
Amortization of premium/discounts on fixed maturity securities($389.0K)($194.0K)($923.0K)($680.0K)
Stock‐based compensation$5.3M$2.4M$3.4M$1.4M
Depreciation and amortization$1.3M$617.0K$1.2M$757.0K
Non-cash amortization of deferred issuance costs$126.0K$67.0K——
Non-cash lease expense$638.0K$317.0K$914.0K$605.0K
Deferred income taxes($3.9M)($3.0M)($3.0M)($2.0M)
Warrant expense$1.6M$775.0K$2.4M$1.6M
Accrued investment income($2.7M)($369.0K)($1.4M)($2.2M)
Premium balances receivable($38.0M)($216.0K)($2.4M)($25.2M)
Reinsurance recoverable($66.5M)($33.6M)($105.8M)($64.4M)
Prepaid reinsurance premiums($35.2M)($289.0K)($32.0M)($18.9M)
Deferred policy acquisition costs($10.2M)($4.8M)($5.8M)($4.6M)
Income taxes receivable($1.2M)$1.6M($2.8M)($1.3M)
Other assets($3.0M)($2.6M)($989.0K)($2.7M)
Reserve for losses and loss expenses$188.7M$90.9M$278.3M$193.9M
Unearned premiums$75.7M$3.8M$89.3M$55.5M
Reinsurance balances payable$19.8M($6.7M)$16.0M$10.8M
Accrued expenses($7.4M)($8.0M)($3.6M)($7.5M)
Income taxes payable$0$5.9M($1.4M)($1.4M)
Other liabilities$2.6M$2.8M$1.1M($679.0K)
Net cash provided by operating activities$159.3M$65.5M$271.4M$156.7M
Fixed maturity securities($377.8M)($237.4M)($530.1M)($374.6M)
Short-term investments($5.0M)($5.0M)$0$0
Fixed maturity securities$154.2M$86.7M$281.4M$154.9M
Short-term investments$5.0M—$10.0M$10.0M
Purchase of property and equipment, net($2.6M)($1.3M)($4.1M)($2.8M)
Net cash used in investing activities($226.1M)($156.9M)($242.7M)($212.5M)
Capital contribution from parent$0$0$0$0
Taxes paid on withholding($2.1M)($789.0K)——
Net cash used in financing activities($2.1M)($789.0K)$0$0
Net change in cash, cash equivalents and restricted cash($68.9M)($92.2M)$28.7M($55.8M)
Cash, cash equivalents and restricted cash, beginning of period$233.8M$233.8M$222.1M$222.1M
Cash, cash equivalents and restricted cash, end of period$164.8M$141.5M$250.8M$166.3M
Cash and cash equivalents$141.7M$97.2M$197.9M$114.8M
Restricted cash and cash equivalents$23.1M$44.3M$52.9M$51.4M
Total cash and cash equivalents and restricted cash$164.8M$141.5M$250.8M$166.3M

Bowhead Specialty Holdings Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.