Bob's Discount Furniture Inc. (BOBS) financial statements: income statement, balance sheet and cash flow

Bob's Discount Furniture Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

Bob's Discount Furniture Inc. income statement, quarters
Line itemJun 28, 2026 · Q2Mar 29, 2026 · Q1
Net revenues$619.6M$578.1M
Cost of sales$300.5M$321.6M
Gross profit$319.1M$256.5M
Selling, general, and administrative$235.0M$235.1M
Pre-opening expenses$5.5M$4.7M
Net loss (gain) on disposal of fixed assets$44.0K$0
Restructuring charges$0$0
Insurance recoveries$0($667.0K)
Total operating expenses$240.6M$239.2M
Operating income$78.5M$17.3M
Interest expense$1.9M$15.3M
Interest income($1.6M)($197.0K)
Other income, net($1.3M)$0
Total other (income) expense, net($1.1M)$15.1M
Income before taxes$79.5M$2.2M
Income tax expense$21.8M($334.0K)
Net income and comprehensive income$57.8M$2.5M
Basic net income per share (in usd per share)$0.44$0.02
Diluted net income per share (in usd per share)$0.43$0.02

Balance sheet

Bob's Discount Furniture Inc. balance sheet, quarters
Line itemJun 28, 2026Mar 29, 2026
Cash and cash equivalents$32.0M$27.7M
Restricted cash$10.2M$10.2M
Accounts receivable$27.1M$22.4M
Inventories$345.9M$336.8M
Tariff refunds receivable$41.9M—
Prepaids and other current assets$48.0M$40.6M
Total current assets$505.0M$437.8M
Property and equipment, net$386.9M$344.9M
Operating lease right-of-use assets$661.4M$655.8M
Intangible assets$179.1M$179.1M
Goodwill$181.7M$181.7M
Deferred offering costs$0$0
Other assets$9.6M$9.1M
Total assets$1.9B$1.8B
Accounts payable$279.1M$248.0M
Self-insurance reserves$30.1M$26.5M
Accrued expenses$52.9M$47.8M
Customer deposits$80.4M$82.4M
Current portion of Term Loan$0$0
Finance lease liabilities, current portion$14.2M$14.2M
Operating lease liabilities, current portion$106.4M$102.2M
Total current liabilities$563.1M$521.2M
Term Loan$0$0
Finance lease liabilities, noncurrent portion$72.0M$47.3M
Operating lease liabilities, noncurrent portion$701.1M$696.3M
Deferred income taxes$46.8M$45.5M
Other long-term liabilities$9.4M$1.0M
Total long-term liabilities$829.3M$815.1M
Total liabilities$1.4B$1.3B
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding at June 28, 2026; $0.01 par value, 50,000 shares authorized, no shares issued or outstanding at December 28, 202500
Common stock, $0.0001 par value, 445,000,000 shares authorized, 130,685,807 shares issued and outstanding at June 28, 2026; $0.0001 par value, 300,000,000 shares authorized, 119,777,765 shares issued and 110,530,029 outstanding at December 28, 202513.0K13.0K
Additional paid-in capital$439.4M$438.3M
Treasury stock shares, at cost, — and 9,247,736 shares at June 28, 2026 and December 28, 2025, respectively00
Retained earnings$91.7M$33.9M
Total stockholders' equity$531.2M$472.2M
Total liabilities and stockholders' equity$1.9B$1.8B

Cash flow statement

Bob's Discount Furniture Inc. cash flow statement, quarters
Line itemJun 28, 2026 · YTDMar 29, 2026 · Q1
Net income$60.3M$2.5M
Stock-based compensation expense$1.6M$715.0K
Transaction losses$1.3M$704.0K
Depreciation and amortization$38.3M$18.6M
Non-cash interest expense$10.9M$10.8M
Loss (gain) on disposal of fixed assets$44.0K$0
Non-cash lease costs$36.4M$20.3M
Deferred income taxes$3.5M$2.2M
Change in reserve for product warranties($200.0K)$0
Accounts receivable($10.8M)($5.5M)
Inventories$4.4M$13.4M
Tariff refunds receivable($41.9M)—
Prepaids and other current assets($7.1M)$247.0K
Other assets($4.4M)($3.9M)
Accounts payable$21.8M($7.7M)
Accrued expenses($10.9M)($19.9M)
Customer deposits$9.6M$11.7M
Operating leases($28.1M)($15.5M)
Other long-term liabilities$8.4M—
Net cash provided by operating activities$93.1M$28.9M
Purchase of property and equipment($59.9M)($31.6M)
Net cash used in investing activities($59.9M)($31.6M)
Principal payments on Term Loan($350.0M)($350.0M)
Proceeds from Line of Credit$122.0M$64.0M
Principal payments on Line of Credit($122.0M)($39.0M)
Principal payments on financing lease obligations($10.6M)($3.5M)
Net proceeds related to exercise of employee stock options$1.3M$994.0K
Payments for the acquisition of treasury stock($50.0K)($50.0K)
Proceeds from the issuance of common stock$310.9M$310.9M
Payments for fractional shares-45.0K-45.0K
Payments of initial public offering costs($5.2M)($5.2M)
Net cash used in financing activities($53.7M)($22.0M)
Net decrease in cash, cash equivalents, and restricted cash($20.4M)($24.7M)
Cash, cash equivalents, and restricted cash beginning of period$62.6M$62.6M
Cash, cash equivalents, and restricted cash end of period$42.2M$37.9M
Cash paid for interest$4.7M$3.6M
Assets acquired under financing leases$37.1M$5.6M
Purchase of property and equipment included in accounts payable$18.4M$16.8M
Employees cashless exercising of stock options$19.0K$19.0K

Bob's Discount Furniture Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.