Brookfield Corp (BN) financial statements: income statement, balance sheet and cash flow

Brookfield Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Brookfield Corp reported revenue of $75.1B (-12.7% year on year) and net income of $3.2B (+74.6% year on year).

Income statement

Brookfield Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$75.1B$86.0B$95.9B$92.8B
Direct costs($57.0B)($67.9B)($81.4B)($78.5B)
Other income and gains$2.4B$1.2B$6.5B$1.6B
Equity accounted income$2.6B$2.7B$2.1B$2.6B
Interest expense on borrowings($742.0M)($727.0M)($596.0M)—
Interest Expense on Non-Recourse Borrowings($16.4B)($15.9B)($14.9B)—
Corporate costs($78.0M)($76.0M)($69.0M)($122.0M)
Fair value changes($1.5B)($2.5B)($1.4B)($977.0M)
Tax expense (income)($1.1B)($982.0M)($1.0B)($1.5B)
Shareholders$1.3B$641.0M$1.1B$2.1B
Non-controlling interests$1.9B$1.2B$4.0B$3.1B
Net income$3.2B$1.9B$5.1B$5.2B
Diluted$0.49$0.31$0.61$1.19
Basic$0.51$0.31$0.62$1.22
Brookfield Corp income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Revenue$38.0B$36.0B$46.0B$47.0B
Direct costs($29.1B)($27.4B)($38.2B)($39.7B)
Other income and gains$448.0M$618.0M$484.0M$1.9B
Equity accounted income$2.1B$986.0M$1.5B$830.0M
Interest expense on borrowings($372.0M)($367.0M)($354.0M)($290.0M)
Interest Expense on Non-Recourse Borrowings($8.5B)($8.0B)($8.0B)($7.1B)
Corporate costs($42.0M)($38.0M)($36.0M)($37.0M)
Fair value changes($70.0M)($27.0M)($595.0M)$100.0M
Tax expense (income)($734.0M)($517.0M)($585.0M)($683.0M)
Shareholders$466.0M$345.0M$145.0M$201.0M
Non-controlling interests$1.3B$925.0M$89.0M$1.7B
Net income$1.7B$1.3B$234.0M$1.9B
Diluted$0.16$0.17$0.04$0.08
Basic$0.17$0.18$0.04$0.08

Balance sheet

Brookfield Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$16.2B$15.1B$11.2B$14.4B
Other financial assets$30.0B$25.9B$28.3B$26.9B
Accounts receivable and other$33.5B$30.2B$28.5B$27.4B
Inventory$8.8B$8.5B$11.4B$12.8B
Assets classified as held for sale$12.8B$10.3B$2.5B$2.8B
Equity accounted investments$79.9B$68.3B$59.1B$47.1B
Investment properties$85.6B$103.7B$124.2B$115.1B
Property, plant and equipment$166.0B$153.0B$147.6B$124.3B
Intangible assets$38.5B$36.1B$39.0B$38.4B
Goodwill$43.4B$35.7B$34.9B$28.7B
Deferred income tax assets$4.2B$3.7B$3.3B$3.4B
Total assets$519.0B$490.4B$490.1B$441.3B
Corporate Borrowings$14.3B$14.2B$12.2B$11.4B
Accounts payable and other$56.5B$55.5B$58.9B$57.1B
Liabilities associated with assets classified as held for sale$5.9B$4.7B$118.0M$876.0M
Non-recourse borrowings of managed entities$245.3B$220.6B$221.6B$202.7B
Deferred income tax liabilities$27.0B$25.3B$25.0B$23.2B
Subsidiary equity obligations$3.8B$4.8B$4.1B$4.2B
Equity$166.2B$165.4B$168.2B$141.9B
Total liabilities and equity$519.0B$490.4B$490.1B$441.3B
Brookfield Corp balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023
Cash and cash equivalents$14.9B$13.7B$11.2B$12.4B
Other financial assets$32.5B$30.0B$30.6B$29.5B
Accounts receivable and other$33.2B$31.9B$29.0B$29.1B
Inventory$9.4B$9.3B$11.8B$13.0B
Assets classified as held for sale$15.4B$19.7B$4.1B$2.7B
Equity accounted investments$87.7B$72.2B$62.3B$52.1B
Investment properties$84.2B$90.9B$127.2B$119.8B
Property, plant and equipment$164.9B$155.6B$146.1B$127.5B
Intangible assets$37.2B$39.9B$37.2B$41.2B
Goodwill$41.9B$38.7B$34.3B$32.3B
Deferred income tax assets$4.2B$4.2B$3.4B$3.6B
Total assets$525.5B$506.1B$497.3B$463.1B
Corporate Borrowings$14.7B$15.0B$14.8B$13.6B
Accounts payable and other$54.5B$56.5B$57.3B$58.0B
Liabilities associated with assets classified as held for sale$9.2B$9.4B$538.0M$1.5B
Non-recourse borrowings of managed entities$250.3B$235.7B$227.7B$206.1B
Deferred income tax liabilities$26.3B$24.5B$24.4B$24.3B
Subsidiary equity obligations$3.9B$3.4B$5.0B$4.0B
Equity$166.6B$161.6B$167.6B$155.6B
Total liabilities and equity$525.5B$506.1B$497.3B$463.1B

Cash flow statement

Brookfield Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$3.2B$1.9B$5.1B$5.2B
Other income and gains($2.4B)($1.2B)($6.5B)($1.6B)
Distributions in excess of (less than) equity accounted earnings$1.6B($641.0M)($441.0M)($355.0M)
Fair value changes$1.5B$2.5B$1.4B$977.0M
Depreciation and amortization$10.4B$9.7B$9.1B$7.7B
Deferred income taxes($771.0M)($341.0M)($897.0M)$191.0M
Proceeds from (purchases of) residential inventory$564.0M($108.0M)$152.0M($119.0M)
Net change in working capital($3.1B)($4.2B)($1.4B)($3.2B)
Cash flows from (used in) operating activities$11.0B$7.6B$6.5B$8.8B
Corporate borrowings arranged$1.9B$2.1B$1.2B$1.6B
Corporate borrowings repaid($1.1B)($571.0M)$550.0M$0
Commercial paper and borrowings, net($767.0M)$736.0M$31.0M($912.0M)
Non-recourse borrowings arranged$118.6B$109.8B$83.6B$89.5B
Non-recourse borrowings repaid($95.6B)($84.3B)($71.3B)($61.1B)
Non-recourse credit facilities arranged and repaid, net$2.3B($24.0M)($3.6B)—
Subsidiary equity obligations issued and redeemed, net$317.0M$662.0M$277.0M—
Deposits From Related Party$1.6B$1.5B$173.0M$1.6B
Deposit From Related Parties Repaid($1.2B)($1.1B)($1.3B)($35.0M)
Capital provided by non-controlling interests$19.5B$13.4B$29.4B$15.3B
Capital repaid to non-controlling interests($8.1B)($4.4B)($2.2B)($4.5B)
Proceeds from issue of preference shares175.0M———
Other financing activities, net$1.8B———
(Settlement) Receipt of deferred consideration($390.0M)$68.0M($483.0M)—
Common shares repurchased-1.2B-1.0B-646.0M-686.0M
Common shares issued9.0M19.0M49.0M14.0M
Distributions to non-controlling interests($15.5B)$7.8B($12.8B)($11.1B)
Distributions to common and preferred shareholders($719.0M)($663.0M)($602.0M)($1.0B)
Cash flows from (used in) financing activities$21.7B$26.9B$19.9B$32.5B
Investment properties($6.3B)($11.1B)($8.2B)($9.7B)
Property, plant and equipment($14.8B)($11.2B)($8.1B)($7.2B)
Equity accounted investments($9.4B)($7.1B)($10.5B)($5.1B)
Financial assets and other($16.9B)($11.4B)($51.9B)($68.0B)
Acquisition of subsidiaries, net of cash acquired($18.4B)($6.5B)($12.9B)($26.3B)
Investment properties$6.9B$4.1B$1.6B$3.9B
Property, plant and equipment$2.3B$2.8B$1.2B$595.0M
Equity accounted investments$3.2B$1.1B$3.3B$1.6B
Financial assets and other$12.1B$8.2B$50.1B$64.0B
Disposition of subsidiaries, net of cash disposed$10.4B$1.0B$5.7B$6.3B
Restricted cash and deposits($921.0M)$49.0M$41.0M$280.0M
Cash flows from (used in) investing activities($31.8B)($30.0B)($29.8B)($39.6B)
Change in cash and cash equivalents$868.0M$4.5B($3.4B)$1.6B
Foreign currency revaluation$252.0M($461.0M)$205.0M($17.0M)
Balance, beginning of period$15.1B$11.2B$14.4B$12.7B
Balance, end of period$16.2B$15.1B$11.2B—
Net change in cash classified within assets held for sale$71.0M($215.0M)($11.0M)$158.0M
Brookfield Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Net income$1.7B$1.3B$234.0M$1.9B
Other income and gains($448.0M)($618.0M)($484.0M)($1.9B)
Distributions (less than) in excess of equity accounted earnings($309.0M)$746.0M($410.0M)($21.0M)
Fair value changes$70.0M$27.0M$595.0M($100.0M)
Depreciation and amortization$5.3B$5.0B$4.9B$4.4B
Deferred income taxes$58.0M($421.0M)($99.0M)($243.0M)
(Purchases of) proceeds from residential inventory($158.0M)$428.0M($211.0M)$34.0M
Net change in working capital($4.2B)($2.7B)($3.5B)($2.6B)
Cash flows from (used in) operating activities$2.1B$3.7B$1.0B$1.5B
Corporate borrowings arranged$544.0M$496.0M$1.4B$550.0M
Corporate borrowings repaid($500.0M)($500.0M)($571.0M)—
Commercial paper and borrowings, net$459.0M$634.0M$1.9B$1.6B
Non-recourse borrowings arranged$60.3B$58.2B$54.1B$38.5B
Non-recourse borrowings repaid($45.4B)($45.6B)($38.5B)($31.3B)
Non-recourse credit facilities arranged and repaid, net($718.0M)$716.0M($5.5B)($6.2B)
Deposits from related parties$2.3B$924.0M$685.0M$0
Deposits provided to related parties($1.5B)($687.0M)($573.0M)($1.0B)
Capital provided by non-controlling interests$12.1B$7.0B$8.3B$16.6B
Capital repaid to non-controlling interests($5.5B)($2.2B)($3.1B)($1.4B)
Other financing activities, net($873.0M)$1.9B——
Common shares issued5.0M7.0M10.0M46.0M
Common shares repurchased-549.0M-863.0M-786.0M-330.0M
Distributions to non-controlling interests($6.2B)($7.8B)$3.8B($5.8B)
Distributions to common and preferred shareholders($406.0M)($358.0M)($332.0M)($302.0M)
Cash flows from (used in) financing activities$14.2B$11.9B$12.6B$10.5B
Investment properties($4.6B)($3.2B)($4.8B)($4.4B)
Property, plant and equipment($9.6B)($5.6B)($5.3B)($3.2B)
Equity accounted investments($8.3B)($3.8B)($2.4B)($5.0B)
Financial assets and other($4.6B)($8.5B)($5.5B)($42.8B)
Acquisition of subsidiaries, net of cash acquired($987.0M)($7.7B)($804.0M)($5.3B)
Investment properties$2.4B$2.1B$384.0M$520.0M
Property, plant and equipment$1.8B$1.6B$702.0M$506.0M
Equity accounted investments$479.0M$1.3B$831.0M$2.4B
Financial assets and other$4.6B$5.3B$3.2B$41.4B
Disposition of subsidiaries, net of cash disposed$2.0B$1.2B$245.0M$1.7B
Restricted cash and deposits$9.0M$98.0M$124.0M$107.0M
Cash flows from (used in) investing activities($16.9B)($17.2B)($13.2B)($14.2B)
Change in cash and cash equivalents($657.0M)($1.6B)$392.0M($2.1B)
Foreign currency revaluation$93.0M$291.0M($300.0M)$187.0M
Balance, beginning of period$16.2B$15.1B$11.2B$14.4B
Balance, end of period$14.9B$13.7B$11.2B$12.4B
Net change in cash classified within assets held for sale($793.0M)$0($65.0M)($54.0M)
Incomes Taxes Paid Classified As Supplemental Cash Flow Disclosure$1.1B$897.0M——
Interest Paid Classified As Supplemental Cash Flow Disclosure$7.8B$7.1B——

Brookfield Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.