Ballard Power Systems Inc (BLDP) financial statements: income statement, balance sheet and cash flow

Ballard Power Systems Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ballard Power Systems Inc reported revenue of $8.0M (-40.4% year on year) and net income of ($90.9M) (+71.9% year on year).

Income statement

Ballard Power Systems Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Product and service revenues$99.4M$69.7M$102.4M$83.8M
Cost of product and service revenues$93.9M$91.7M$124.2M$96.9M
Gross margin$5.5M($22.0M)($21.8M)($13.1M)
Research and product development$58.7M$94.5M$98.3M$96.0M
General and administrative$18.4M$23.5M$23.9M$28.8M
Sales and marketing$8.0M$13.5M$15.1M$12.9M
Other expense$23.7M$29.8M$3.8M$8.2M
Total operating expenses$108.9M$161.3M$141.1M$145.8M
Results from operating activities($103.5M)($183.3M)($162.9M)($158.9M)
Finance income and other$27.4M$18.9M$31.1M($2.1M)
Finance expense($1.9M)($2.1M)($1.1M)($1.3M)
Net finance income$25.5M$16.8M$29.9M($3.4M)
Equity in loss of investment in joint venture and associates($4.7M)($4.9M)($10.1M)($11.6M)
Impairment charges on property, plant and equipment($2.5M)($111.0M)($967.0K)($7.0K)
Impairment charges on intangible assets($1.1M)($658.0K)——
Impairment charges on goodwill$0($40.3M)——
Impairment charges on equity-accounted investment($4.6M)———
Gain on sale of assets$73.0K———
Loss before income taxes($90.9M)($323.4M)($144.1M)($177.0M)
Income tax expense($51.0K)($121.0K)($158.0K)$3.5M
Net loss from continued operations($90.9M)($323.5M)($144.2M)($173.5M)
Net loss from discontinued operations$0($715.0K)($33.5M)$0
Net loss($90.9M)($324.2M)($177.7M)($173.5M)
Actuarial gain on defined benefit plans$0$913.0K$970.0K$1.5M
Foreign currency translation differences$3.2M($1.8M)($1.5M)($3.2M)
Other comprehensive income (loss), net of tax$3.2M($890.0K)($502.0K)($1.7M)
Total comprehensive loss($87.8M)($325.1M)($178.2M)($175.2M)
Continued operations, basic (in USD per share)-$0.30-$1.08-$0.48—
Continued operations, diluted (in USD per share)-$0.30-$1.08-$0.48—
Discontinued operations, basic (in USD per share)$0.00$0.00-$0.11—
Discontinued operations, diluted (in USD per share)$0.00$0.00-$0.11—
Loss per share for the period, basic (in USD per share)-$0.30-$1.08-$0.59-$0.58
Loss per share for the period, diluted (in USD per share)-$0.30-$1.08-$0.59-$0.58
Weighted average number of common shares outstanding (in shares)300.2M299.3M298.7M298.1M

Balance sheet

Ballard Power Systems Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$527.1M$603.9M$751.1M$913.7M
Short-term investments$4.2M$2.1M$2.1M$2.0M
Trade and other receivables$24.2M$32.0M$58.6M$48.7M
Inventories$43.8M$56.4M$45.9M$58.0M
Prepaid expenses and other current assets$2.2M$4.4M$7.1M$6.0M
Total current assets$601.4M$698.9M$864.7M$1.0B
Property, plant and equipment$32.2M$30.4M$116.3M$82.4M
Intangible assets$248.0K$1.8M$1.4M$5.2M
Equity-accounted investment$0$8.2M$13.9M$66.4M
Long-term financial investments$48.0M$37.5M$40.3M—
Other long-term assets$506.0K$495.0K$547.0K$370.0K
Total assets$682.4M$777.3M$1.1B$1.2B
Trade and other payables$28.8M$35.6M$39.7M$40.3M
Deferred revenue$8.4M$6.6M$4.6M$8.0M
Provisions and other current liabilities$20.4M$30.4M$21.8M$20.9M
Current lease liabilities$3.4M$2.9M$4.5M$3.9M
Total current liabilities$61.0M$75.6M$70.6M$73.2M
Non-current lease liabilities$18.7M$21.0M$13.4M$11.8M
Deferred gain on finance lease liability$0$69.0K$485.0K$902.0K
Non-current deferred revenue$9.9M$5.0M——
Other non-current liabilities and employee future benefits$2.8M$2.7M$1.9M$455.0K
Total liabilities$92.5M$104.3M$86.3M$88.2M
Share capital$2.4B$2.4B$2.4B$2.4B
Contributed surplus$310.0M$310.0M$306.0M$300.8M
Accumulated deficit($2.2B)($2.1B)($1.7B)($1.6B)
Foreign currency reserve($1.6M)($4.8M)($3.0M)($1.5M)
Total equity$589.9M$673.0M$991.2M$1.2B
Total liabilities and equity$682.4M$777.3M$1.1B$1.2B

Cash flow statement

Ballard Power Systems Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss for the year($90.9M)($324.2M)($177.7M)($173.5M)
Depreciation and amortization$4.1M$12.0M$13.5M$13.4M
Deferred gain amortization($69.0K)($416.0K)($417.0K)—
Impairment loss on trade receivables$972.0K$13.4M$1.5M$73.0K
Inventory (reversal) impairment and onerous contracts provision adjustments($6.0M)$5.7M$15.0M—
Unrealized (gain) loss on forward contracts($685.0K)$1.1M($1.3M)$862.0K
Equity in loss of investment in joint venture and associates$4.7M$4.9M$10.1M$11.6M
Net (increase) decrease in fair value of investments($1.7M)$14.8M$12.9M$16.9M
Gain on sale of assets($73.0K)———
De-recognition of lease$0($190.0K)$120.0K—
Impairment charges on property, plant and equipment$3.2M$111.0M$967.0K$7.0K
Impairment charges on intangible assets$1.1M$658.0K$2.3M$13.0M
Impairment charges on goodwill$0$40.3M$24.0M—
Impairment charges on equity-accounted investment$4.6M———
Accretion on decommissioning liabilities$153.0K$243.0K$532.0K($73.0K)
Employee future benefits and plan contributions($12.0K)$8.0K$48.0K$82.0K
Share-based compensation$6.3M$7.5M$11.0M$9.4M
Total adjustments($74.2M)($113.3M)($87.5M)($121.7M)
Trade and other receivables$6.0M$13.3M($12.9M)($2.9M)
Inventories$10.1M($16.9M)($898.0K)($6.5M)
Prepaid expenses and other current assets$2.9M$2.7M$76.0K($1.7M)
Trade and other payables($8.3M)$1.2M($3.6M)$2.2M
Deferred revenue$6.7M$7.0M($3.4M)($4.1M)
Warranty provision$673.0K($2.1M)$3.7M$2.6M
Changes in non-cash working capital:$18.0M$5.2M($17.1M)($10.4M)
Cash used in operating activities($56.2M)($108.1M)($104.6M)($132.2M)
Net increase in short-term investments($2.1M)—$0$1.0M
Contributions to long-term investments($8.7M)($12.0M)($11.9M)($17.9M)
Additions to property, plant and equipment($9.8M)($25.8M)($41.2M)($33.9M)
Investment in intangible assets($337.0K)($1.8M)($154.0K)($550.0K)
Proceeds on sale of assets$80.0K$3.2M——
Consideration paid related to acquisition$0($100.0K)($2.0M)($14.9M)
Cash used in investing activities($20.9M)($36.5M)($54.3M)($75.6M)
Principal payments of lease liabilities($3.0M)($3.3M)($4.0M)($3.3M)
Net proceeds on issuance of share capital from share option exercises$459.0K$308.0K$335.0K$916.0K
Net proceeds on defined benefit obligation settlement$0$1.5M——
Cash used in financing activities($2.6M)($1.5M)($3.7M)($2.4M)
Effect of exchange rate fluctuations on cash and cash equivalents held$2.8M($1.0M)($73.0K)($31.0K)
Decrease in cash and cash equivalents($76.9M)($147.2M)($162.6M)($210.2M)
Cash and cash equivalents, beginning of year$603.9M$751.1M$913.7M$1.1B
Cash and cash equivalents, end of year$527.1M$603.9M$751.1M$913.7M

Ballard Power Systems Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.