Bilibili Inc ADR (BILI) financial statements: income statement, balance sheet and cash flow

Bilibili Inc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Bilibili Inc ADR reported revenue of $30.3B (+13.1% year on year).

Income statement

Bilibili Inc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$30.3B$26.8B$22.5B$21.9B
Cost of revenues($19.2B)($18.1B)($17.1B)($18.0B)
Gross profit$11.1B$8.8B$5.4B$3.8B
Sales and marketing expenses($4.4B)($4.4B)($3.9B)($4.9B)
General and administrative expenses($2.1B)($2.0B)($2.1B)($2.5B)
Research and development expenses($3.5B)($3.7B)($4.5B)($4.8B)
Total operating expenses($10.0B)($10.1B)($10.5B)($12.2B)
(Loss)/Profit from operations$1.1B($1.3B)($5.1B)($8.4B)
Investment loss, net (including impairments)($242.3M)($470.1M)($435.6M)($532.5M)
Interest income$431.8M$435.0M$542.5M$281.1M
Interest expense($150.6M)($89.2M)($164.9M)($250.9M)
Exchange losses($80.2M)($68.7M)($35.6M)($19.7M)
Debt extinguishment gain/(loss)($2.0K)($38.6M)$292.2M$1.3B
Others, net$124.8M$175.4M$132.6M$157.9M
Total other income/(expense), net$83.6M($56.2M)$331.2M$954.4M
(Loss)/Profit before income tax expenses$1.2B($1.4B)($4.7B)($7.4B)
Income tax (expense)/benefit($17.1M)$36.5M($78.7M)($104.1M)
Net (loss)/profit$1.2B($1.4B)($4.8B)($7.5B)
Net (profit)/loss attributable to noncontrolling interests$2.6M$16.9M($10.6M)$10.6M
Net (loss)/profit attributable to the Bilibili Inc.'s shareholders$1.2B———
Foreign currency translation adjustments($83.0M)$54.3M$154.4M$338.0M
Total other comprehensive income/(loss)($83.0M)$54.3M$154.4M$338.0M
Total comprehensive (loss)/income$1.1B($1.3B)($4.7B)($7.2B)
Comprehensive (income)/loss attributable to noncontrolling interests$2.6M$16.9M($10.6M)$10.6M
Comprehensive (loss)/income attributable to the Bilibili Inc.'s shareholders$1.1B($1.3B)($4.7B)($7.2B)
Net (loss)/profit per share/ADS, basic$2.85-$3.23-$11.67-$18.99
Net (loss)/profit per share/ADS, diluted$2.74-$3.23-$11.67-$18.99
Weighted average number of ordinary shares/ADSs, basic | shares837.8M832.9M826.4M789.7M
Weighted average number of ordinary shares/ADSs, diluted | shares888.1M832.9M826.4M789.7M
Share-based compensation expenses$1.2B$1.1B$1.1B$1.0B
Bilibili Inc ADR income statement, quarters
Line itemSep 30, 2022 · YTD
Net revenues$15.8B
Cost of revenues($13.2B)
Gross profit$2.6B
Sales and marketing expenses($3.7B)
General and administrative expenses($1.7B)
Research and development expenses($3.3B)
Total operating expenses($8.6B)
Loss from operations($6.0B)
Investment loss, net (including impairments)($365.7M)
Interest income$172.7M
Interest expense($187.4M)
Exchange losses($84.4M)
Others, net$568.5M
Total other (expense)/income, net$103.8M
Loss before tax($5.9B)
Income tax($83.7M)
Net loss($6.0B)
Net loss attributable to noncontrolling interests$8.3M
Net loss attributable to the Bilibili Inc.'s shareholders($6.0B)
Foreign currency translation adjustments$399.8M
Total other comprehensive loss$399.8M
Total comprehensive loss($5.6B)
Comprehensive loss attributable to the Bilibili Inc.'s shareholders($5.6B)
Net loss per share/ADS, basic-$15.22
Net loss per share/ADS, diluted-$15.22
Weighted average number of ordinary shares/ADSs, basic | shares788.9M
Weighted average number of ordinary shares/ADSs, diluted | shares788.9M
Share-based compensation expenses$785.9M

Balance sheet

Bilibili Inc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$12.2B$10.2B$7.2B$10.2B
Time deposits$5.5B$3.6B$5.2B$4.8B
Restricted cash$50.8M$50.0M$50.0M$14.8M
Accounts receivable, net$1.3B$1.2B$1.6B$1.3B
Amounts due from related parties$875.0M$786.7M——
Prepayments and other current assets$1.2B$1.1B$1.3B$2.0B
Short-term investments$6.4B$2.7B$2.7B$4.6B
Total current assets$27.6B$19.8B$18.7B$24.5B
Property and equipment, net$695.1M$589.2M$714.7M$1.2B
Production cost, net$1.6B$1.9B$2.1B$1.9B
Intangible assets, net$3.1B$3.2B$3.6B$4.3B
Deferred tax assets$166.1M$135.1M$46.6M$43.6M
Goodwill$2.8B$2.7B$2.7B$2.7B
Long-term investments, net$4.8B$3.9B$4.4B$5.7B
Other long-term assets$467.2M$529.1M$885.3M$1.5B
Total non-current assets$13.6B$12.9B$14.4B$17.4B
Total assets$41.2B$32.7B$33.2B$41.8B
Accounts payable$5.5B$4.8B$4.3B$4.3B
Salary and welfare payable$1.7B$1.6B$1.2B$1.4B
Taxes payable$405.9M$428.9M$345.3M$316.2M
Short-term loans and current portion of long-term debt$4.9B$1.6B$7.5B$6.6B
Deferred revenue$4.7B$3.8B$3.0B$2.8B
Accrued liabilities and other payables$3.2B$2.6B$1.8B$1.5B
Amounts due to related parties$16.1M$4.5M——
Total current liabilities$20.3B$14.8B$18.1B$17.1B
Long-term debt$4.8B$3.3B$646.0K$8.7B
Other long-term liabilities$516.3M$567.6M$650.5M$814.4M
Total non-current liabilities$5.3B$3.8B$651.1M$9.5B
Total liabilities$25.6B$18.6B$18.8B$26.6B
Ordinary shares267.0K268.0K265.0K253.0K
Additional paid-in capital$41.8B$41.5B$40.4B$36.6B
Statutory reserves$55.1M$48.6M$44.7M$36.2M
Accumulated other comprehensive income$183.8M$266.8M$212.5M$58.1M
Accumulated deficit($26.5B)($27.7B)($26.3B)($21.5B)
Total Bilibili Inc.'s shareholders' equity$15.6B$14.1B$14.4B$15.2B
Noncontrolling interests($24.7M)($4.5M)$12.4M$1.8M
Total shareholders' equity$15.5B$14.1B$14.4B$15.2B
Total liabilities and shareholders' equity$41.2B$32.7B$33.2B$41.8B
Bilibili Inc ADR balance sheet, quarters
Line itemSep 30, 2022
Cash and cash equivalents$5.5B
Time deposits$11.9B
Accounts receivable, net$1.3B
Amount due from related parties$1.7B
Prepayments and other current assets$2.4B
Short-term investments$6.5B
Total current assets$29.4B
Property and equipment, net$1.4B
Production cost, net$1.8B
Intangible assets, net$4.6B
Deferred tax assets$36.4M
Goodwill$2.7B
Long-term investments, net$5.9B
Other long-term assets$1.9B
Total non-current assets$18.3B
Total assets$47.6B
Accounts payable$4.7B
Salary and welfare payable$991.2M
Taxes payable$253.3M
Short-term loan and current portion of long-term debt$7.0B
Deferred revenue$2.9B
Accrued liabilities and other payables$2.1B
Amount due to related parties$94.7M
Total current liabilities$17.9B
Long-term debt$12.3B
Other long-term liabilities$825.8M
Total non-current liabilities$13.1B
Total liabilities$31.1B
Ordinary shares252.0K
Additional paid-in capital$36.4B
Statutory reserves$24.6M
Accumulated other comprehensive (loss) /income$119.9M
Accumulated deficit($20.0B)
Total Bilibili Inc.'s shareholders' equity$16.5B
Noncontrolling interests$4.1M
Total shareholders' equity$16.5B
Total liabilities and shareholders' equity$47.6B

Cash flow statement

Bilibili Inc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss)/profit$1.2B($1.4B)($4.8B)($7.5B)
Depreciation of property and equipment$480.9M$554.3M$727.2M$755.5M
Amortization of intangible assets$1.5B$1.8B$2.0B$2.6B
Amortization of right-of-use assets$161.4M$174.4M$169.3M$229.3M
Amortization of debt issuance costs$7.2M$10.9M$23.3M$48.2M
Share-based compensation expenses$1.2B$1.1B$1.1B$1.0B
(Reversal of)/Allowance for expected credit losses$27.8M$109.8M($16.0M)$130.5M
Inventory provision$1.8M$18.7M$10.4M$191.1M
Deferred income taxes($47.5M)($110.1M)($25.4M)($36.5M)
Unrealized exchange losses/(gains)($10.0M)($2.5M)$931.0K$2.3M
Unrealized fair value changes of investments$21.1M$22.8M$66.5M$251.4M
Loss on disposal of property and equipment$4.0M$3.2M$646.0K$748.0K
Gain from disposal of subsidiaries and long-term investments($15.4M)($11.0M)($3.9M)($178.4M)
Loss from equity method investments$37.3M$40.5M$112.1M$211.6M
Impairments of long-term investments$343.7M$486.5M$278.9M$465.6M
(Gain)/loss of convertible senior notes repurchase$2.0K$38.6M($292.2M)($1.3B)
Accounts receivable($9.5M)$251.2M($262.2M)($59.9M)
Amounts due from related parties($63.3M)($66.9M)$75.3M($74.1M)
Prepayments and other assets$192.0M$273.4M$342.5M($556.2M)
Other long-term assets($38.4M)$51.2M$185.8M($444.3M)
Accounts payable$585.8M$615.2M($60.5M)$46.9M
Salary and welfare payable$106.2M$380.1M($182.2M)$396.1M
Taxes payable$49.4M$83.7M$29.0M$130.7M
Deferred revenue$859.6M$848.2M$133.9M$173.9M
Accrued liabilities and other payables$568.4M$779.3M$341.1M($1.0B)
Amounts due to related parties$11.6M($348.0K)($12.0M)($21.2M)
Other long-term liabilities($33.6M)($61.3M)($141.6M)$282.4M
Net cash provided by operating activities$7.1B$6.0B$266.6M($3.9B)
Purchase of property and equipment($512.9M)($465.4M)($181.9M)($760.4M)
Purchase of intangible assets($1.3B)($1.3B)($1.1B)($2.0B)
Purchase of short-term investments($85.6B)($37.0B)($13.5B)($70.6B)
Maturities of short-term investments$81.8B$37.0B$16.3B$81.7B
Cash consideration (paid for)/acquired from purchase of subsidiaries, net of consideration paid and cash acquired$27.4M—($70.0M)($1.2B)
Cash paid for long-term investments including loans($1.7B)($227.4M)($132.6M)($1.5B)
Loans and advances from investees$13.0M$79.0M$684.8M$596.8M
Cash received from disposal/return of long-term assets$92.3M$74.3M$100.6M$612.2M
Placement of time deposits($10.5B)($5.8B)($10.0B)($10.2B)
Maturity of time deposits$8.4B$7.5B$9.7B$13.9B
Net cash provided by/(used in) investing activities($9.3B)($138.1M)$1.8B$10.6B
Proceeds of short-term and long-term loans$2.7B$5.1B——
Repayment of short-term loans and long-term loans($2.7B)———
Purchase of noncontrolling interests($1.1M)—($7.0M)($56.7M)
Proceeds from exercise of employees' share options$6.6M$10.3M$2.0K$4.0K
Proceeds from issuance of convertible notes$4.9B$100.0M($7.7B)—
Repurchase of shares-822.7M-117.5M—-347.6M
Bilibili Inc ADR cash flow statement, quarters
Line itemSep 30, 2022 · YTD
Net loss($6.0B)
Depreciation of property and equipment$556.8M
Amortization of intangible assets$1.9B
Amortization of right-of-use assets$177.6M
Amortization of debt issuance costs$34.8M
Share-based compensation expenses$785.9M
Allowance for doubtful accounts$110.5M
Inventory provision$138.6M
Deferred income taxes($23.6M)
Unrealized exchange (gains)/ losses$3.0M
Unrealized fair value changes of investments($24.2M)
Loss on disposal of property and equipment$362.0K
Gain on disposal of long-term investments and subsidiaries($49.1M)
Loss from equity method investments$113.2M
Revaluation of previously held equity interests($152.2M)
Impairments of long-term investments$306.9M
Gain of convertible senior notes repurchase($475.8M)
Accounts receivable($762.0K)
Amount due from related parties($41.5M)
Prepayments and other assets($506.4M)
Other long-term assets($462.2M)
Accounts payable$412.9M
Salary and welfare payable($14.2M)
Taxes payable$67.7M
Deferred revenue$207.7M
Accrued liabilities and other payables($549.2M)
Other long-term liabilities$288.1M
Amount due to related parties($34.9M)
Net cash used in operating activities($3.2B)
Purchase of property and equipment($716.4M)
Purchase of intangible assets($1.5B)
Purchase of short-term investments($63.5B)
Maturities of short-term investments$73.1B
Cash consideration paid for purchase of subsidiaries, net of cash acquired($1.1B)
Cash paid for long-term investments including loans($1.4B)
Repayment of loans from investees$555.6M
Cash received from disposal/return of investments$293.9M
Placements of time deposits($9.5B)
Maturities of time deposits$6.3B
Impact to cash resulting from deconsolidation of subsidiaries($125.0K)
Net cash (used in)/ provided by investing activities$2.4B
Proceeds of short-term loans$1.3B
Repayment of short-term loans($1.2B)
Purchase of noncontrolling interests($56.7M)
Proceeds from exercise of employees' share options$3.0K

Bilibili Inc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.