Baidu Inc ADR (BIDU) financial statements: income statement, balance sheet and cash flow

Baidu Inc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Baidu Inc ADR reported revenue of $129.1B (-3.0% year on year) and net income of $5.6B (-76.5% year on year).

Income statement

Baidu Inc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$129.1B$133.1B$134.6B$123.7B
Cost of revenue$72.4B$66.1B$65.0B$63.9B
Selling, general and administrative$25.8B$23.6B$23.5B$20.5B
Research and development$20.4B$22.1B$24.2B$23.3B
Impairment of long-lived assets$16.2B———
Total costs and expenses$134.9B$111.9B$112.7B$107.8B
Operating income (loss)($5.8B)$21.3B$21.9B$15.9B
Interest income$8.6B$8.0B$8.0B$6.2B
Interest expense($2.8B)($2.8B)($3.2B)($2.9B)
Foreign exchange gain (loss), net($2.2B)$1.1B$595.0M($1.5B)
Share of earnings (losses) from equity method investments$3.2B($691.0M)($3.8B)($1.9B)
Others, net$5.8B$1.8B$1.8B($5.7B)
Total other income, net$12.5B$7.4B$3.3B($5.8B)
Income before income taxes$6.7B$28.6B$25.2B$10.1B
Income tax expense$1.3B$4.4B$3.6B$2.6B
Net income$5.5B$24.2B$21.5B$7.5B
Less: net income (loss) attributable to noncontrolling interests($132.0M)$415.0M$1.2B($25.0M)
Net income attributable to Baidu, Inc.$5.6B$23.8B$20.3B$7.6B
Basic$3.42$16.62$13.96$5.00
Diluted$2.94$16.48$13.78$4.96
Basic4.9B5.1B5.1B5.0B
Diluted5.5B5.6B5.7B5.6B
Foreign currency translation adjustments$624.0M($766.0M)($913.0M)($751.0M)
Unrealized gains (losses) on available-for-sale investments, net of reclassification($96.0M)$174.0M($201.0M)($392.0M)
Unrealized losses on derivatives($511.0M)($387.0M)($422.0M)$1.3B
Other comprehensive income (loss), net of tax$17.0M($979.0M)($1.5B)$123.0M
Comprehensive income$5.5B$23.2B$20.0B$7.7B
Less: comprehensive income (loss) attributable to noncontrolling interests($268.0M)$344.0M$1.1B($456.0M)
Comprehensive income attributable to Baidu, Inc.$5.7B$22.9B$18.9B$8.1B
Baidu Inc ADR income statement, quarters
Line itemJun 30, 2020 · YTDSep 30, 2018 · YTD
Total revenues$48.6B$75.1B
Cost of revenues$27.8B$36.1B
Selling, general and administrative$8.3B$13.3B
Research and development$9.3B$11.2B
Total operating costs and expenses$45.4B$60.7B
Operating (loss) profit$3.2B$14.4B
Interest income$2.8B$3.0B
Interest expense($1.6B)($1.3B)
Foreign exchange loss, net($43.0M)($72.0M)
Loss from equity method investments($1.6B)$311.0M
Others, net($265.0M)$10.0B
Total other income (loss), net($677.0M)$11.9B
Income before income taxes$2.5B$26.3B
Income taxes$1.4B$4.3B
Net income (loss)$1.1B$22.0B
Less: net loss attributable to noncontrolling interests($2.5B)($3.5B)
Net income attributable to Baidu, Inc.$3.6B$25.5B
Basic$207.32$1453.74
Diluted$206.40$1440.60
Basic61.8M62.6M
Diluted69.3M70.4M
Foreign currency translation adjustments($11.0M)$159.0M
Unrealized gains (losses) on available-for-sale investments, net of reclassification($162.0M)$317.0M
Other comprehensive income (loss), net of tax($173.0M)$476.0M
Comprehensive income$937.0M$22.5B
Less: comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests($2.4B)($2.5B)
Comprehensive income attributable to Baidu, Inc.$3.4B$25.0B

Balance sheet

Baidu Inc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$24.6B$24.8B$25.2B$53.2B
Restricted cash$225.0M$11.7B$11.5B$11.3B
Short-term investments, net$90.7B$102.6B$168.7B$120.8B
Accounts receivable, net of allowance of RMB3,517 and RMB5,001 (US$715) as of December 31, 2024 and 2025, respectively$13.0B$10.1B$10.8B$11.7B
Amounts due from related parties$761.0M$790.0M$1.4B$5.4B
Other current assets, net$22.7B$18.8B$12.6B$10.4B
Total current assets$152.0B$168.8B$230.3B$212.8B
Fixed assets, net$26.3B$30.1B$28.0B$24.0B
Licensed copyrights, net$6.0B$6.9B$7.0B$6.8B
Produced content, net$14.6B$14.7B$13.4B$13.0B
Intangible assets, net$3.9B$772.0M$881.0M$1.3B
Goodwill$36.8B$22.6B$22.6B$22.5B
Long-term investments, net$44.9B$41.7B$48.0B$55.3B
Long-term time deposits and held-to-maturity investments$123.9B$98.5B$24.7B$23.6B
Amounts due from related parties$167.0M$137.0M$195.0M$60.0M
Deferred tax assets, net$4.6B$2.2B$2.1B$2.1B
Operating lease right-of-use assets$8.6B$10.9B$10.9B$10.4B
Receivables related to the proposed acquisition of YY Live, net$0———
Other non-current assets$27.6B$16.8B$19.0B$19.1B
Total non-current assets$297.2B$258.9B$176.5B$178.1B
Total assets$449.2B$427.8B$406.8B$391.0B
Short-term loans$7.6B$10.7B$10.3B$5.3B
Accounts payable and accrued liabilities$38.9B$41.4B$37.7B$38.0B
Customer deposits and deferred revenue$13.1B$14.6B$14.6B$13.1B
Deferred income$531.0M$684.0M$306.0M$72.0M
Long-term loans, current portion$14.8B$168.0M$2.0M$0
Convertible senior notes, current portion$1.5B$242.0M$2.8B$8.3B
Notes payable, current portion$4.6B$8.0B$6.0B$6.9B
Amounts due to related parties$2.0B$1.8B$1.6B$5.1B
Operating lease liabilities$3.5B$3.3B$3.1B$2.8B
Total current liabilities$86.3B$81.0B$76.5B$79.6B
Deferred income$198.0M$231.0M$200.0M$159.0M
Deferred revenue$723.0M$585.0M$481.0M$331.0M
Amounts due to related parties$36.0M$56.0M—$99.0M
Long-term loans$3.4B$15.6B$14.2B$13.7B
Notes payable$51.0B$28.0B$35.0B$39.9B
Convertible senior notes$6.7B$8.4B$8.1B$9.6B
Deferred tax liabilities$5.0B$3.9B$2.7B$2.9B
Operating lease liabilities$4.1B$5.0B$5.0B$4.8B
Other non-current liabilities$2.0B$1.6B$1.8B$2.1B
Total non-current liabilities$73.1B$63.2B$67.7B$73.5B
Total liabilities$159.4B$144.2B$144.2B$153.2B
Redeemable noncontrolling interests$13.2B$9.9B$9.5B$8.4B
Ordinary shares, value0000
Additional paid-in capital$95.0B$91.6B$87.1B$79.9B
Baidu Inc ADR balance sheet, quarters
Line itemJun 30, 2020Sep 30, 2018
Cash and cash equivalents$20.3B$15.8B
Restricted cash$1.5B$15.0M
Short-term investments$132.2B$88.7B
Accounts receivable, net of allowance of RMB928 and RMB1,319 (US$187) as of December 31, 2019 and June 30, 2020, respectively$6.7B$5.5B
Amounts due from related parties$1.6B$23.3B
Other current assets, net$9.7B$6.7B
Total current assets$172.0B$140.0B
Fixed assets, net$16.9B$16.2B
Licensed copyrights, net$5.7B—
Intangible assets, net$1.6B$8.7B
Goodwill$18.8B$2.5B
Long-term investments, net$68.6B$80.6B
Amounts due from related parties$3.6B$2.0B
Deferred tax assets, net$1.4B$1.0B
Operating lease right-of-use assets$7.4B—
Other non-current assets$8.4B$9.7B
Total non-current assets$132.4B$135.4B
Total assets$304.5B$275.3B
Short-term loans$3.6B$1.2B
Accounts payable and accrued liabilities$32.0B$33.7B
Customer deposits and deferred revenue$11.6B—
Deferred income$507.0M$519.0M
Long-term loans, current portion$7.5B$10.0M
Notes payable, current portion$0$6.9B
Amounts due to related parties$2.9B$873.0M
Operating lease liabilities$2.4B—
Total current liabilities$60.4B$52.6B
Deferred income$44.0M$7.0M
Deferred revenue$756.0M$1.8B
Amounts due to related parties$3.9B$3.0B
Long-term loans$887.0M$1.0B
Notes payable$45.7B$34.1B
Convertible senior notes$12.7B—
Deferred tax liabilities$3.5B$4.0B
Operating lease liabilities$4.4B—
Other non-current liabilities$394.0M$28.0M
Total non-current liabilities$72.2B$49.9B
Total liabilities$132.7B$102.5B
Redeemable noncontrolling interests$1.2B$0
Additional paid-in capital$41.8B$32.1B
Retained earnings$124.4B$18.5B
Accumulated other comprehensive loss($1.6B)$399.0M
Total Baidu, Inc. shareholders' equity$164.5B$159.7B
Noncontrolling interests$6.1B$1.9B
Total equity$170.6B$172.8B

Cash flow statement

Baidu Inc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$5.5B$24.2B$21.5B$7.5B
Depreciation of fixed assets and computer parts$7.7B$6.8B$7.4B$6.5B
Amortization and impairment of intangible assets$555.0M$295.0M$430.0M$467.0M
Impairment of long-lived assets$16.2B———
Deferred income tax, net($1.3B)$1.0B($163.0M)($99.0M)
Share-based compensation$3.6B$4.8B$6.3B$6.8B
Allowance for credit losses$2.0B$1.1B$693.0M$701.0M
Investment and interest income($7.5B)($2.6B)($3.8B)$4.0B
Amortization of licensed copyrights$6.1B$7.5B$7.1B—
Amortization and impairment of produced content$6.9B$5.9B$6.5B$5.4B
Impairment of long-term investments and other assets excluding long-lived assets$488.0M———
Share of losses (earnings) from equity method investments($3.2B)$691.0M$3.8B$1.9B
Gain on disposal of fixed assets($11.0M)($44.0M)($36.0M)($58.0M)
Barter transaction revenue($450.0M)($902.0M)($418.0M)($876.0M)
Accretion on convertible senior notes and others$261.0M$311.0M$332.0M$146.0M
Other non-cash expenses (income)$2.1B($958.0M)($864.0M)$598.0M
Accounts receivable($4.5B)$327.0M$216.0M($2.4B)
Amounts due from related parties$6.0M($220.0M)($196.0M)$264.0M
Licensed copyrights($4.9B)($6.5B)($6.4B)($6.1B)
Produced content($6.7B)($7.2B)($6.9B)($7.4B)
Other assets($22.4B)($16.8B)($691.0M)$965.0M
Customer deposits and deferred revenue($1.8B)$103.0M$1.6B($460.0M)
Accounts payable and accrued liabilities and other non-current liabilities($1.8B)$2.3B($858.0M)($1.4B)
Deferred income($99.0M)$410.0M$273.0M$16.0M
Amounts due to related parties$157.0M$92.0M($147.0M)($189.0M)
Net cash provided by/ (used in) operating activities($3.0B)$21.2B$36.6B$26.2B
Acquisition of fixed assets($12.1B)($8.1B)($11.2B)($8.3B)
Acquisition of businesses, net of cash acquired($1.2B)—($115.0M)($14.0M)
Acquisition of intangible assets($1.3B)($125.0M)($105.0M)($107.0M)
Purchases of time deposits and held-to-maturity investments($160.7B)($225.9B)($198.7B)($173.9B)
Maturities of time deposits and held-to-maturity investments$155.7B$224.2B$152.9B$178.8B
Purchases of available-for-sale debt investments($151.4B)($79.0B)($3.3B)($7.6B)
Sales and maturities of available-for-sale debt investments$146.8B$74.4B$2.2B$9.3B
Purchases of trading investments($3.4B)———
Purchases of equity investments($646.0M)($795.0M)($1.5B)($3.6B)
Proceeds from disposal of equity investments$3.9B$6.7B$6.9B$2.0B
Loans provided to third parties($813.0M)($2.4B)($1.5B)$0
Loans provided to related parties($100.0M)($38.0M)($1.0M)($859.0M)
Return of equity method investments$29.0M$2.5B——
Other investing activities$107.0M($28.0M)$89.0M$98.0M
Net cash used in investing activities($25.1B)($8.6B)($50.4B)($3.9B)
Proceeds from short-term loans$12.0B$22.5B$15.9B$6.3B
Repayments of short-term loans($15.0B)($22.0B)($11.0B)($5.1B)
Proceeds from long-term loans$3.5B$1.1B$130.0M$0
Repayments of long-term loans($547.0M)($6.2B)($7.3B)($11.5B)
Baidu Inc ADR cash flow statement, quarters
Line itemJun 30, 2020 · YTDSep 30, 2018 · YTD
Net income$1.1B$22.0B
Depreciation of fixed assets and computer parts$2.8B$2.6B
Amortization of intangible assets$293.0M$9.2B
Deferred income tax, net$683.0M$504.0M
Share-based compensation$3.3B$3.1B
Provision for doubtful accounts$396.0M$507.0M
Investment and interest income($2.7B)($6.1B)
Amortization and impairment of licensed copyrights$6.8B—
Amortization and impairment of produced content$2.2B—
Impairment of other assets$2.9B$1.0B
Loss from equity method investments$1.6B($311.0M)
Barter transaction revenue($939.0M)($824.0M)
Other non-cash expenses$341.0M($64.0M)
Other operating activities($12.0M)—
Accounts receivable$482.0M($428.0M)
Amounts due from related parties($240.0M)$16.0M
Licensed copyrights, net($5.6B)—
Produced content($2.3B)—
Other assets($156.0M)($926.0M)
Customer deposits and deferred revenue$157.0M—
Accounts payable and accrued liabilities($1.1B)$1.4B
Deferred income$5.0M($87.0M)
Amounts due to related parties$264.0M$972.0M
Net cash generated from operating activities$10.4B$27.0B
Acquisition of fixed assets($1.4B)($5.7B)
Acquisition of businesses, net of cash acquired($693.0M)($1.2B)
Acquisition of licensed copyrights$0—
Acquisition of intangible assets excluding licensed copyrights($150.0M)—
Purchases of held-to-maturity investments($65.0B)($20.0B)
Maturities of held-to-maturity investments$48.5B$36.5B
Purchases of available-for-sale investments($91.6B)($187.6B)
Sales and maturities of available-for-sale investments$89.9B$169.0B
Purchases of other long-term investments($2.0B)($6.8B)
Proceeds from disposal of long-term investments$2.0B$2.5B
Disposal of subsidiary's shares-49.0M-5.4B
Repayment of loans provided to related parties$100.0M—
Other investing activities$12.0M—
Net cash used in investing activities($20.4B)($22.9B)
Proceeds from short-term loans$2.2B$1.5B
Repayments of short-term loans($1.2B)($650.0M)
Repayments of long-term loans($296.0M)($94.0M)
Proceeds from issuance of long-term notes, net of issuance costs$7.0B—
Repayment of long-term notes($5.4B)($6.8B)
Proceeds from issuance of convertible notes, net of issuance costs$0—
Purchase of capped call$0—

Baidu Inc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.