BHP Group Limited ADR (BHP) financial statements: income statement, balance sheet and cash flow

BHP Group Limited ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), BHP Group Limited ADR reported revenue of $58.8B (+14.6% year on year).

Income statement

BHP Group Limited ADR income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Revenue$58.8B$51.3B$55.7B$53.8B
Other income$514.0M$368.0M$1.3B$394.0M
Expenses excluding net finance costs($36.0B)($32.3B)($36.8B)($31.9B)
Profit/(loss) from equity accounted investments, related impairments and expenses$574.0M$153.0M($2.7B)$594.0M
Profit from operations$23.9B$19.5B$17.5B$22.9B
Financial expenses($2.1B)($1.8B)($2.2B)($2.1B)
Financial income$604.0M$660.0M$709.0M$529.0M
Net finance costs($1.5B)($1.1B)($1.5B)($1.5B)
Profit before taxation$22.4B$18.4B$16.0B$21.4B
Income tax expense($8.0B)($6.1B)($6.0B)($6.7B)
Royalty-related taxation (net of income tax benefit)($1.4B)($1.1B)($432.0M)($386.0M)
Total taxation expense($9.4B)($7.2B)($6.4B)($7.1B)
Profit after taxation$13.0B$11.1B$9.6B$14.3B
Attributable to non-controlling interests$3.2B$2.1B$1.7B$1.4B
Earnings attributable to BHP shareholders$9.8B$9.0B$7.9B$12.9B
Basic earnings per ordinary share (cents)$1.94$1.78$1.56$2.55
Diluted earnings per ordinary share (cents)$1.93$1.77$1.55$2.55
BHP Group Limited ADR income statement, quarters
Line itemDec 31, 2022 · YTDDec 31, 2019 · YTDDec 31, 2018 · YTD
Revenue$25.7B$22.3B$20.7B
Other income$269.0M$209.0M$170.0M
Expenses excluding net finance costs($15.4B)($14.3B)($13.7B)
Profit/(loss) from equity accounted investments, related impairments and expenses$280.0M$126.0M$116.0M
Profit from operations$10.8B$8.3B$7.3B
Financial expenses($863.0M)($741.0M)($772.0M)
Financial income$211.0M$217.0M$239.0M
Net finance costs($652.0M)($524.0M)($533.0M)
Profit before taxation$10.2B$7.8B$6.8B
Income tax expense($3.0B)($2.5B)($2.2B)
Royalty-related taxation (net of income tax benefit)($17.0M)($75.0M)($134.0M)
Total taxation expense($3.1B)($2.6B)($2.4B)
Profit after taxation from Continuing operations$7.1B$5.2B$4.4B
Profit after taxation from Continuing and Discontinued operations$7.1B$5.2B$4.1B
Attributable to non-controlling interests$669.0M$322.0M$385.0M
Attributable to BHP shareholders$6.5B$4.9B$3.8B
Basic earnings per ordinary share (cents)$1.27$0.96$0.71
Diluted earnings per ordinary share (cents)$1.27$0.96$0.71
Basic earnings from Continuing operations per ordinary share (cents)$1.27$0.96$0.77
Diluted earnings from Continuing operations per ordinary share (cents)$1.27$0.96$0.76

Balance sheet

BHP Group Limited ADR balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash and cash equivalents$18.5B$11.9B$12.5B$12.4B
Trade and other receivables$5.0B$4.1B$5.2B$4.6B
Other financial assets$619.0M$561.0M$381.0M$470.0M
Inventories$6.6B$5.5B$5.8B$5.2B
Current tax assets$33.0M$545.0M$314.0M$508.0M
Other$247.0M$176.0M$145.0M$131.0M
Total current assets$31.0B$22.8B$24.3B$23.4B
Trade and other receivables$79.0M$137.0M$170.0M$148.0M
Other financial assets$911.0M$1.1B$1.2B$1.1B
Inventories$1.8B$1.4B$1.2B$1.4B
Property, plant and equipment$80.0B$76.5B$71.6B$71.8B
Intangible assets$2.1B$1.9B$1.7B$1.6B
Investments accounted for using the equity method$4.4B$4.1B$1.7B$1.6B
Non-current tax assets$37.0M———
Deferred tax assets$114.0M$78.0M$67.0M$56.0M
Other$850.0M$695.0M$338.0M$175.0M
Total non-current assets$90.4B$86.0B$78.0B$77.9B
Total assets$121.4B$108.8B$102.4B$101.3B
Trade and other payables$7.6B$6.6B$6.7B$6.3B
Interest bearing liabilities$2.7B$2.0B$2.1B$7.2B
Other financial liabilities$317.0M$214.0M$512.0M$402.0M
Current tax payable$1.0B$900.0M$884.0M$611.0M
Provisions$4.8B$5.8B$4.0B$4.5B
Deferred income$68.0M$47.0M$90.0M$47.0M
Total current liabilities$16.5B$15.6B$14.3B$19.0B
Trade and other payables$48.0M$33.0M$45.0M$4.0M
Interest bearing liabilities$24.4B$22.5B$18.6B$15.2B
Other financial liabilities$5.6B$1.4B$1.8B$2.2B
Non-current tax payable$37.0M$3.0M$40.0M$68.0M
Deferred tax liabilities$3.1B$3.5B$3.3B$4.3B
Provisions$15.3B$13.5B$15.1B$12.0B
Deferred income$36.0M$51.0M$48.0M$50.0M
Total non-current liabilities$48.6B$40.9B$38.9B$33.7B
Total liabilities$65.1B$56.6B$53.2B$52.8B
Net assets$56.3B$52.2B$49.1B$48.5B
Share capital$5.2B$5.0B$4.9B$4.7B
Treasury shares-39.0M-18.0M-36.0M-41.0M
Reserves$62.0M($2.0M)($15.0M)$13.0M
Retained earnings$45.7B$42.7B$40.0B$39.8B
Total equity attributable to BHP shareholders$50.9B$47.7B$44.8B$44.5B
Non-controlling interests$5.4B$4.6B$4.3B$4.0B
Total equity$56.3B$52.2B$49.1B$48.5B
BHP Group Limited ADR balance sheet, quarters
Line itemDec 31, 2022Dec 31, 2019Dec 31, 2018
Cash and cash equivalents$9.6B$14.3B$15.6B
Trade and other receivables$4.5B$3.6B$6.4B
Other financial assets$475.0M$54.0M$237.0M
Inventories$4.9B$3.9B$4.0B
Current tax assets$444.0M$137.0M$92.0M
Other$149.0M$200.0M$136.0M
Total current assets$20.1B$22.2B$26.4B
Trade and other receivables$147.0M$254.0M$196.0M
Other financial assets$870.0M$1.3B$885.0M
Inventories$1.4B$1.1B$1.0B
Property, plant and equipment$62.2B$70.2B$66.7B
Intangible assets$1.4B$670.0M$718.0M
Investments accounted for using the equity method$1.6B$2.6B$2.6B
Deferred tax assets$54.0M$3.9B$3.8B
Other$116.0M$48.0M$63.0M
Total non-current assets$67.7B$80.0B$76.0B
Total assets$87.8B$102.3B$102.4B
Trade and other payables$4.9B$5.8B$5.6B
Interest bearing liabilities$2.0B$4.3B$1.5B
Other financial liabilities$376.0M$363.0M$19.0M
Current tax payable$469.0M$1.1B$1.1B
Provisions$4.1B$2.1B$2.0B
Deferred income$43.0M$118.0M$128.0M
Total current liabilities$11.9B$13.8B$10.4B
Interest bearing liabilities$12.7B$22.5B$23.9B
Other financial liabilities$2.5B$731.0M$1.3B
Non-current tax payable$65.0M$112.0M$136.0M
Deferred tax liabilities$3.4B$3.0B$3.4B
Provisions$10.7B$9.5B$7.7B
Deferred income$50.0M$236.0M$315.0M
Total non-current liabilities$29.4B$36.1B$36.7B
Total liabilities$41.3B$49.9B$47.1B
Net assets$46.6B$52.4B$55.3B
Share capital$4.7B$2.2B$2.2B
Treasury shares-20.0M-14.0M-16.0M
Reserves($28.0M)$2.3B$2.2B
Retained earnings$37.9B$43.7B$46.3B
Total equity attributable to BHP shareholders$42.6B$48.1B$50.6B
Non-controlling interests$4.0B$4.3B$4.7B
Total equity$46.6B$52.4B$55.3B

Cash flow statement

BHP Group Limited ADR cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Profit before taxation$22.4B$18.4B$16.0B$21.4B
Depreciation and amortisation expense$6.2B$5.5B$5.3B$5.1B
Impairments of property, plant and equipment, financial assets and intangibles net of reversals$2.4B$108.0M——
Net finance costs$1.5B$1.1B$1.5B$1.5B
(Profit)/loss from equity accounted investments, related impairments and expenses($574.0M)($153.0M)$2.7B($594.0M)
Other$666.0M$831.0M($243.0M)$546.0M
Trade and other receivables($841.0M)$776.0M($290.0M)$867.0M
Inventories($1.5B)$64.0M($530.0M)($44.0M)
Trade and other payables$880.0M($116.0M)($27.0M)($1.1B)
Provisions and other assets and liabilities($231.0M)($249.0M)($469.0M)$131.0M
Cash generated from operations$30.9B$26.3B$27.8B$27.9B
Dividends received$895.0M$375.0M$397.0M$347.0M
Interest received$536.0M$608.0M$724.0M$545.0M
Interest paid($1.6B)($1.5B)($1.7B)($1.1B)
Proceeds from cash management related instruments$96.0M$195.0M——
Net income tax and royalty-related taxation refunded$467.0M$448.0M$547.0M$232.0M
Net income tax and royalty-related taxation paid($9.5B)($7.7B)($7.5B)($9.6B)
Net operating cash flows$21.8B$18.7B$20.7B$18.7B
Purchases of property, plant and equipment($9.8B)($9.4B)($8.8B)($6.7B)
Exploration and evaluation expenditure($408.0M)($396.0M)($457.0M)($350.0M)
Exploration and evaluation expenditure expensed and included in operating cash flows$347.0M$346.0M$399.0M$294.0M
Net investment and funding of equity accounted investments($2.4B)($4.0B)($701.0M)($557.0M)
Proceeds from sale of assets$162.0M$127.0M$149.0M$444.0M
Proceeds from sale of subsidiaries, operations and joint operations, net of their cash$685.0M$535.0M$1.1B$82.0M
Other investing($568.0M)($580.0M)($408.0M)($377.0M)
Net investing cash flows($12.0B)($13.3B)($8.8B)($13.1B)
Proceeds from interest bearing liabilities$4.0B$4.1B$5.1B$8.2B
Settlements of debt related instruments($22.0M)($147.0M)($321.0M)($677.0M)
Repayment of interest bearing liabilities($2.4B)($1.7B)($7.3B)($3.3B)
Proceeds from streaming arrangement liability$4.3B———
Settlements of streaming arrangement liability($41.0M)———
Distributions to non-controlling interests$0($2.0M)($13.0M)—
Dividends paid($6.8B)($6.4B)($7.7B)($13.3B)
Dividends paid to non-controlling interests($2.4B)($1.9B)($1.4B)($1.2B)
Net financing cash flows($3.3B)($6.0B)($11.7B)($10.3B)
Net increase/(decrease) in cash and cash equivalents$6.5B($629.0M)——
Cash and cash equivalents, net of overdrafts, at the beginning of the financial year$11.9B$12.5B$12.4B$17.2B
Foreign currency exchange rate changes on cash and cash equivalents$152.0M$24.0M($159.0M)($134.0M)
Cash and cash equivalents, net of overdrafts, at the end of the financial year$18.5B$11.9B$12.5B$12.4B
BHP Group Limited ADR cash flow statement, quarters
Line itemDec 31, 2022 · YTDDec 31, 2019 · YTDDec 31, 2018 · YTD
Profit before taxation from Continuing operations$10.2B$7.8B$6.8B
Depreciation and amortisation expense$2.5B$3.0B$2.9B
Impairments of property, plant and equipment, financial assets and intangibles$21.0M$29.0M$168.0M
Net finance costs$652.0M$524.0M$533.0M
(Profit)/loss from equity accounted investments, related impairments and expenses($280.0M)($126.0M)($116.0M)
Other$258.0M$401.0M$84.0M
Trade and other receivables$888.0M$100.0M$298.0M
Inventories($53.0M)($441.0M)($108.0M)
Trade and other payables($1.6B)($710.0M)($297.0M)
Provisions and other assets and liabilities($399.0M)$436.0M($232.0M)
Cash generated from operations$12.1B$11.0B$10.0B
Dividends received$75.0M$108.0M$281.0M
Interest received$218.0M$221.0M$240.0M
Interest paid($434.0M)($643.0M)($676.0M)
Proceeds from cash management related instruments$274.0M$69.0M—
Net income tax and royalty-related taxation refunded$55.0M$5.0M$3.0M
Net income tax and royalty-related taxation paid($5.5B)($3.3B)($3.3B)
Net operating cash flows from Continuing operations$6.8B$7.4B$6.7B
Net operating cash flows$6.8B$7.4B$7.3B
Purchases of property, plant and equipment($2.9B)($3.4B)($2.7B)
Exploration expenditure($156.0M)($390.0M)($397.0M)
Exploration expenditure expensed and included in operating cash flows$127.0M$231.0M$222.0M
Net investment and funding of equity accounted investments($369.0M)($292.0M)($356.0M)
Proceeds from sale of assets$81.0M$172.0M$102.0M
Proceeds from sale of subsidiaries, operations and joint operations net of their cash$74.0M——
Other investing($175.0M)($48.0M)($61.0M)
Net investing cash flows from Continuing operations($3.3B)($3.7B)($3.2B)
Net investing cash flows($3.3B)($3.7B)$3.3B
Proceeds from interest bearing liabilities$350.0M$300.0M$150.0M
Settlements of debt related instruments($383.0M)—($160.0M)
Repayment of interest bearing liabilities($1.7B)($653.0M)($1.7B)
Purchase of shares by Employee Share Ownership Plan (ESOP) Trusts-1.0M-103.0M-82.0M
Dividends paid($8.7B)($3.9B)($3.4B)
Dividends paid to non-controlling interests($527.0M)($610.0M)($623.0M)
Net financing cash flows from Continuing operations($10.9B)($5.0B)($11.1B)
Net financing cash flows($10.9B)($5.0B)($11.1B)
Net (decrease)/increase in cash and cash equivalents from Continuing operations($7.4B)—($7.5B)
Cash and cash equivalents, net of overdrafts, at the beginning of the period$17.2B$15.6B$15.8B
Foreign currency exchange rate changes on cash and cash equivalents($201.0M)$18.0M($220.0M)
Cash and cash equivalents, net of overdrafts, at the end of the period$9.6B$14.3B$15.1B

BHP Group Limited ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.