B&G Foods Inc (BGS) financial statements: income statement, balance sheet and cash flow

B&G Foods Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 3, 2026 · FY), B&G Foods Inc reported revenue of $1.8B (-5.4% year on year) and net income of ($43.3M) (+82.8% year on year).

Income statement

B&G Foods Inc income statement, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net sales$1.8B$1.9B$2.1B$2.2B
Cost of goods sold$1.4B$1.5B$1.6B$1.8B
Gross profit$398.8M$421.9M$455.5M$409.6M
Selling, general and administrative expenses$194.9M$188.1M$196.0M$190.4M
Amortization expense$20.3M$20.4M$20.8M$21.3M
Impairment of goodwill$0$70.6M——
(Gain) loss on sales of assets($2.9M)———
Impairment of assets held for sale$28.5M$0—$106.4M
Impairment of intangible assets$60.8M$320.0M$20.5M—
Operating income (loss)$97.1M($177.3M)$80.4M$98.6M
Interest expense, net$149.6M$157.4M$151.3M$124.9M
Other income($4.8M)($4.2M)($3.8M)($7.4M)
Loss before income tax benefit($47.7M)($330.5M)($67.1M)($18.9M)
Income tax benefit($4.5M)($79.3M)($935.0K)($7.5M)
Net loss($43.3M)($251.3M)($66.2M)($11.4M)
Basic (in shares)79.8M79.0M74.3M70.5M
Diluted (in shares)79.8M79.0M74.3M70.5M
Basic (in dollars per share)-$0.54-$3.18-$0.89-$0.16
Diluted (in dollars per share)-$0.54-$3.18-$0.89-$0.16
Cash dividends declared per share$0.76$0.76$0.76$1.61
B&G Foods Inc income statement, quarters
Line itemJul 4, 2026 · Q2Apr 4, 2026 · Q1Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Net sales$383.3M$408.9M$439.3M$424.4M
Cost of goods sold$303.6M$329.0M$340.3M$337.4M
Gross profit$79.6M$79.9M$99.0M$87.0M
Selling, general and administrative expenses$40.6M$50.2M$44.6M$47.2M
Amortization expense$4.5M$4.4M$5.1M$5.1M
Operating income$34.6M($11.0M)$11.0M$22.0M
Interest expense, net$38.5M$35.8M$37.3M$35.8M
Other income($1.5M)($1.5M)($1.2M)($1.2M)
Loss before income tax benefit($2.4M)($45.3M)($25.1M)($12.6M)
Income tax expense (benefit)$1.6M($12.7M)($5.9M)($2.8M)
Net loss($4.0M)($32.5M)($19.1M)($9.8M)
Basic (in shares)81.2M80.2M80.0M79.9M
Diluted (in shares)81.2M80.2M80.0M79.9M
Basic (in dollars per share)-$0.05-$0.41-$0.24-$0.12
Diluted (in dollars per share)-$0.05-$0.41-$0.24-$0.12
Cash dividends declared per share$0.10$0.19$0.19$0.19

Balance sheet

B&G Foods Inc balance sheet, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$56.3M$50.6M$41.1M$45.4M
Trade accounts receivable, less allowance for doubtful accounts and discounts of $2,034 and $3,529 as of January 3, 2026 and December 28, 2024, respectively$140.7M$172.3M$143.0M$150.0M
Inventories$420.8M$511.2M$569.0M$726.5M
Assets held for sale$51.3M——$51.3M
Prepaid expenses and other current assets$53.4M$38.3M$41.7M$37.5M
Income tax receivable$17.3M$9.1M$8.0M$8.0M
Total current assets$739.8M$781.4M$802.8M$1.0B
Property, plant and equipment, net of accumulated depreciation of $484,809 and $464,153 as of January 3, 2026 and December 28, 2024, respectively$253.4M$278.1M$302.3M$317.6M
Operating lease right-of-use assets$51.0M$55.4M$70.0M$65.8M
Finance lease right-of-use assets$0$773.0K$1.8M$2.9M
Goodwill$543.8M$548.2M$619.4M$619.2M
Other intangible assets, net$1.2B$1.3B$1.6B$1.8B
Other assets$45.9M$34.8M$23.5M$19.1M
Deferred income taxes$9.9M$9.3M$15.6M$10.0M
Total assets$2.8B$3.0B$3.5B$3.8B
Trade accounts payable$107.7M$113.2M$123.8M$127.8M
Accrued expenses$78.4M$84.0M$83.2M$64.1M
Current portion of operating lease liabilities$16.7M$18.0M$16.9M$14.6M
Current portion of long-term debt$4.5M$5.6M$22.0M$50.0M
Income tax payable$343.0K$344.0K$475.0K$309.0K
Dividends payable$15.2M$15.0M$14.9M$13.6M
Total current liabilities$222.8M$236.9M$262.4M$271.5M
Long-term debt, net of current portion$1.9B$2.0B$2.0B$2.3B
Deferred income taxes$168.0M$168.0M$267.1M$288.7M
Long-term operating lease liabilities, net of current portion$34.6M$37.7M$53.7M$51.7M
Other liabilities$10.9M$11.8M$20.8M$20.6M
Total liabilities$2.4B$2.5B$2.6B$3.0B
Common stock, $0.01 par value per share. Authorized 125,000,000 shares; 79,977,050 and 79,144,800 shares issued and outstanding as of January 3, 2026 and December 28, 2024, respectively$800000.00$791000.00$786000.00$717000.00
Accumulated other comprehensive income (loss)$15.0M($4.7M)$2.6M($9.3M)
Retained earnings$437.1M$528.8M$785.1M$876.8M
Total stockholders' equity$452.9M$524.8M$835.5M$868.2M
Total liabilities and stockholders' equity$2.8B$3.0B$3.5B$3.8B
B&G Foods Inc balance sheet, quarters
Line itemJul 4, 2026Apr 4, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$591.6M$64.5M$60.9M$54.1M
Trade accounts receivable, net$133.3M$152.9M$157.8M$140.4M
Inventories$391.4M$354.5M$486.0M$531.6M
Assets held for sale$31.7M$37.5M$57.3M—
Prepaid expenses and other current assets$35.5M$42.7M$43.6M$35.3M
Income tax receivable$23.7M$21.4M$11.3M$1.1M
Total current assets$1.2B$673.6M$816.9M$762.6M
Property, plant and equipment, net of accumulated depreciation of $472,766 and $484,809 as of July 4, 2026 and January 3, 2026, respectively$228.9M$232.5M$257.6M$261.3M
Operating lease right-of-use assets$50.3M$50.5M$46.5M$47.2M
Goodwill$549.0M$549.5M$543.7M$543.8M
Other intangible assets, net$1.3B$1.3B$1.2B$1.3B
Other assets$44.3M$46.2M$38.2M$37.1M
Deferred income taxes$10.1M$9.9M$9.2M$8.9M
Total assets$3.4B$2.8B$2.9B$2.9B
Trade accounts payable$124.8M$123.0M$165.0M$148.7M
Accrued expenses$84.8M$65.9M$54.9M$72.4M
Current portion of operating lease liabilities$15.2M$15.6M$14.0M$15.9M
Current portion of long-term debt$513.8M$4.5M$5.6M$5.6M
Income tax payable$726.0K$715.0K$240.0K$1.8M
Dividends payable$7.7M$15.4M$15.2M$15.2M
Total current liabilities$747.0M$225.2M$254.9M$259.8M
Long-term debt, net of current portion$2.0B$2.0B$2.0B$2.0B
Deferred income taxes$160.8M$158.9M$153.1M$148.5M
Long-term operating lease liabilities, net of current portion$37.7M$37.4M$32.5M$31.2M
Other liabilities$10.5M$10.6M$11.0M$11.2M
Total liabilities$3.0B$2.4B$2.5B$2.4B
Common stock, $0.01 par value per share. Authorized 125,000,000 shares; 81,276,895 and 79,977,050 shares issued and outstanding as of July 4, 2026 and January 3, 2026, respectively$813000.00$812000.00$800000.00$800000.00
Accumulated other comprehensive income$13.1M$13.3M$5.0M$5.0M
Retained earnings$381.2M$389.2M$465.0M$495.6M
Total stockholders' equity$395.1M$403.4M$470.7M$501.4M
Total liabilities and stockholders' equity$3.4B$2.8B$2.9B$2.9B

Cash flow statement

B&G Foods Inc cash flow statement, fiscal years
Line itemJan 3, 2026 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net loss($43.3M)($251.3M)($66.2M)($11.4M)
Depreciation and amortization$66.2M$68.6M$69.6M$80.5M
Amortization of operating lease right-of-use assets$20.2M$19.4M$18.8M$16.9M
Amortization of deferred debt financing costs and bond discount/premium$6.4M$5.9M$7.5M$4.7M
Deferred income taxes($1.8M)($99.1M)($26.4M)($26.9M)
Impairment of goodwill$0$70.6M——
Impairment of assets held for sale$28.5M$0——
Impairment of intangible assets$60.8M$320.0M$20.5M$106.4M
Impairment of property, plant and equipment$3.0M———
Loss on sales of property, plant and equipment$1.1M$558.0K——
(Gain) loss on sales of assets($2.9M)———
(Gain) loss on extinguishment of debt($2.8M)$2.1M($911.0K)—
Share-based compensation expense$13.3M$8.7M$7.2M$3.9M
Trade accounts receivable$32.1M($30.3M)$7.3M($5.8M)
Inventories($23.3M)$43.2M$89.9M($125.0M)
Prepaid expenses and other current assets($14.4M)$2.3M($3.1M)($5.1M)
Income tax receivable/payable, net($8.0M)($1.5M)$575.0K($6.0M)
Other assets($9.3M)($13.7M)($4.3M)($5.4M)
Trade accounts payable($3.1M)($9.2M)($8.3M)$83.0K
Accrued expenses and lease liabilities($29.5M)($13.8M)($5.6M)($20.3M)
Other liabilities$8.2M$8.3M$2.7M$6.3M
Net cash provided by operating activities$101.4M$130.9M$247.8M$6.0M
Capital expenditures($30.6M)($27.3M)($25.7M)($22.3M)
Proceeds from sales of assets$70.0M($422.0K)$107.3M$10.4M
Net cash provided by (used in) investing activities$39.3M($27.7M)$81.6M($39.1M)
Redemptions and repurchases of senior notes($37.8M)($266.1M)($632.4M)—
Proceeds from issuance of senior secured notes$0$250.0M$550.0M—
Repayments of borrowings under term loan facility($5.6M)($528.6M)($143.0M)—
Borrowings under term loan facility$0$450.0M——
Repayments of borrowings under revolving credit facility($225.0M)($365.0M)($552.5M)($302.5M)
Borrowings under revolving credit facility$195.0M$440.0M$440.0M$420.0M
Proceeds from issuance of common stock, net$0$0$73.8M$65.2M
Dividends paid($60.6M)($60.0M)($56.0M)($133.4M)
Payments of tax withholding on behalf of employees for net share settlement of share-based compensation($893.0K)($615.0K)($1.9M)($4.1M)
Payments of debt financing costs($882.0K)($12.6M)($11.7M)—
Net cash used in financing activities($135.8M)($93.0M)($333.7M)$45.3M
Effect of exchange rate fluctuations on cash and cash equivalents$813.0K($777.0K)($9.0K)($407.0K)
Net increase (decrease) in cash and cash equivalents$5.7M$9.5M($4.3M)$11.8M
Cash and cash equivalents at beginning of year$50.6M$41.1M$45.4M$33.7M
Cash and cash equivalents at end of year$56.3M$50.6M$41.1M$45.4M
Cash interest payments$149.0M$142.4M$141.9M$119.1M
Cash income tax payments, net of refunds$5.8M$21.2M$24.8M$25.6M
Dividends declared and not yet paid$15.2M$15.0M$14.9M$13.6M
Accruals related to purchases of property, plant and equipment$1.8M$5.3M$4.3M$909.0K
Right-of-use assets obtained in exchange for new operating lease liabilities$15.3M$2.8M$20.8M$15.8M
B&G Foods Inc cash flow statement, quarters
Line itemJul 4, 2026 · YTDApr 4, 2026 · Q1Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net loss($36.5M)($32.5M)($28.1M)($8.9M)
Depreciation and amortization$29.5M$15.0M$50.1M$33.6M
Amortization of operating lease right-of-use assets$9.6M$5.5M$15.0M$9.9M
Amortization of deferred debt financing costs and bond discount$3.2M$1.5M$4.9M$3.2M
Deferred income taxes($6.9M)($8.9M)($13.8M)($18.5M)
Impairment of property, plant and equipment$172.0K$172.0K$3.0M$3.0M
Loss on sales and disposals of property, plant and equipment$5.6M$5.6M——
Loss on sales of assets$36.3M$36.3M($2.9M)—
Share-based compensation expense$5.8M$2.8M$10.6M$6.6M
Trade accounts receivable$7.0M($12.5M)$14.8M$32.4M
Inventories($21.4M)$10.0M($95.5M)($26.0M)
Prepaid expenses and other current assets$17.5M$9.3M($4.6M)$3.8M
Income tax receivable/payable, net($6.0M)($3.7M)($2.2M)$9.5M
Other assets$1.6M($366.0K)($1.8M)($1.6M)
Trade accounts payable$17.4M$15.5M$53.2M$37.6M
Accrued expenses($3.7M)($19.5M)($47.8M)($24.4M)
Other liabilities($1.0M)($531.0K)($1.1M)($866.0K)
Net cash provided by operating activities$58.0M$23.6M$6.0M$70.6M
Capital expenditures($11.1M)($4.9M)($22.9M)($16.8M)
Proceeds from sales of assets and property, plant and equipment$61.4M$63.1M$69.9M$10.8M
Payments for acquisition of businesses, net of cash acquired($109.7M)($109.7M)——
Net cash used in investing activities($59.3M)($51.4M)$47.1M($5.9M)
Proceeds from issuance of senior secured notes$475.0M———
Repayments of borrowings under term loan facility($2.3M)($1.1M)($3.4M)($2.3M)
Repayments of borrowings under revolving credit facility($40.0M)($25.0M)($120.0M)($75.0M)
Borrowings under revolving credit facility$155.0M$80.0M$165.0M$65.0M
Dividends paid($30.6M)($15.2M)($45.4M)($30.2M)
Payments of tax withholding on behalf of employees for net share settlement of share-based compensation($2.5M)($2.5M)($893.0K)($737.0K)
Payments of debt financing costs($17.7M)—($882.0K)—
Net cash provided by (used in) financing activities$537.0M$36.2M($43.4M)($61.8M)
Effect of exchange rate fluctuations on cash and cash equivalents($389.0K)($167.0K)$662.0K$681.0K
Net increase in cash and cash equivalents$535.3M$8.2M$10.3M$3.5M
Cash and cash equivalents at beginning of period$56.3M$56.3M$50.6M$50.6M
Cash and cash equivalents at end of period$591.6M$64.5M$60.9M$54.1M
Cash interest payments$67.4M$56.5M$132.2M$73.0M
Cash income tax payments, net of refunds$1.8M($55.0K)$6.1M$5.1M
Dividends declared and not yet paid$7.7M$15.4M$15.2M$15.2M
Accruals related to purchases of property, plant and equipment$1.7M$1.7M$3.0M$1.9M
Right-of-use assets obtained in exchange for new operating lease liabilities$20.4M$16.6M$6.2M$914.0K

B&G Foods Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.