Business First Bancshares, Inc. (BFST) financial statements: income statement, balance sheet and cash flow

Business First Bancshares, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Business First Bancshares, Inc. reported net income of $87.9M (+34.9% year on year).

Income statement

Business First Bancshares, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and Fees on Loans$419.2M$374.6M$323.3M$218.0M
Interest and Dividends on Non-taxable Securities$6.9M$4.3M$4.3M$4.1M
Interest and Dividends on Taxable Securities$22.1M$21.0M$15.8M$12.4M
Interest on Federal Funds Sold and Due From Banks$16.8M$14.9M$9.9M$1.6M
Total Interest Income$465.0M$414.8M$353.3M$236.1M
Interest on Deposits$168.9M$165.1M$106.9M$24.4M
Interest on Borrowings$22.9M$22.3M$31.3M$12.1M
Total Interest Expense$191.8M$187.4M$138.2M$36.5M
Net Interest Income$273.2M$227.4M$215.1M$199.6M
Provision for Credit Losses$11.3M$10.9M$4.5M—
Net Interest Income after Provision for Credit Losses$261.8M$216.5M$210.6M$188.7M
Service Charges on Deposit Accounts$10.7M$10.6M$9.7M$8.3M
Gain (Loss) on Sales of Securities$64.0K$7.0K($2.6M)($48.0K)
Gain on Sales of Loans$3.4M$3.0M$2.0M$574.0K
Other Income$37.3M$30.6M$27.5M$20.5M
Total Other Income$51.5M$44.2M$36.6M$29.3M
Salaries and Employee Benefits$115.9M$103.9M$90.6M$85.2M
Occupancy and Equipment Expense$28.6M$24.0M$20.9M$19.4M
Other Expenses$58.6M$49.7M$45.2M$44.8M
Total Other Expenses$203.1M$177.7M$156.7M$149.4M
Income Before Income Taxes$110.3M$83.1M$90.6M$68.6M
Provision for Income Taxes$22.4M$17.9M$19.5M$14.3M
Net Income$87.9M$65.1M$71.0M$54.3M
Preferred Stock Dividends$5.4M$5.4M$5.4M$1.4M
Net Income Available to Common Shareholders$82.5M$59.7M$65.6M$52.9M
Basic (in dollars per share)$2.81$2.27$2.62$2.34
Diluted (in dollars per share)$2.79$2.26$2.59$2.32
Business First Bancshares, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and Fees on Loans$111.8M$109.1M$106.7M$104.0M
Interest and Dividends on Non-taxable Securities$1.8M$1.8M$2.9M$1.0M
Interest and Dividends on Taxable Securities$7.3M$6.7M$4.6M$5.9M
Interest on Federal Funds Sold and Due From Banks$4.8M$4.9M$4.5M$3.9M
Total Interest Income$125.7M$122.5M$118.7M$114.8M
Interest on Deposits$41.3M$42.8M$43.4M$41.5M
Interest on Borrowings$6.6M$4.5M$6.1M$6.3M
Total Interest Expense$47.8M$47.3M$49.4M$47.8M
Net Interest Income$77.8M$75.2M$69.3M$67.0M
Provision for Credit Losses$2.0M$2.3M$3.2M$2.2M
Net Interest Income after Provision for Credit Losses$75.9M$72.9M$66.1M$64.8M
Service Charges on Deposit Accounts$3.2M$3.1M$2.6M$2.6M
Gain (Loss) on Sales of Securities($6.0K)$80.0K$77.0K($47.0K)
Gain on Sales of Loans$1.6M$1.3M$624.0K$781.0K
Other Income$9.2M$9.5M$8.4M$11.0M
Total Other Income$14.0M$14.1M$11.7M$14.4M
Salaries and Employee Benefits$33.1M$33.0M$27.6M$28.3M
Occupancy and Equipment Expense$8.3M$8.1M$7.3M$7.2M
Merger and Conversion-Related Expense$303.0K$1.4M——
Other Expenses$17.8M$14.9M$14.0M$15.7M
Total Other Expenses$59.5M$57.5M$48.9M$51.2M
Income Before Income Taxes$30.3M$29.5M$28.9M$28.0M
Provision for Income Taxes$6.1M$5.9M$6.0M$5.9M
Net Income$24.2M$23.6M$22.9M$22.1M
Preferred Stock Dividends$1.4M$1.4M$1.4M$1.4M
Net Income Available to Common Shareholders$22.8M$22.2M$21.5M$20.8M
Basic (in dollars per share)$0.70$0.68$0.73$0.70
Diluted (in dollars per share)$0.70$0.68$0.73$0.70

Balance sheet

Business First Bancshares, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Due from Banks$411.2M$319.1M$226.1M$152.7M
Federal Funds Sold$172.4M$197.7M$151.1M$15.6M
Securities Purchased Under Agreements to Resell$25.6M$50.8M——
Securities Available for Sale, at Fair Values (Amortized Cost of $1,031,432 at December 31, 2025 and $973,423 at December 31, 2024)$989.2M$893.5M——
Mortgage Loans Held for Sale$1.1M$717.0K$835.0K$304.0K
Loans and Lease Receivable, Net of Allowance for Loan Losses of $53,959 and $54,840 at December 31, 2025 and 2024, respectively$6.1B$5.9B——
Premises and Equipment, Net$74.0M$82.0M$69.5M$63.2M
Accrued Interest Receivable$38.5M$35.9M$29.9M$25.7M
Other Equity Securities$49.3M$41.1M$33.9M$37.5M
Other Real Estate Owned$13.0M$5.5M$1.7M$1.4M
Cash Value of Life Insurance$120.3M$117.6M$96.5M$92.0M
Deferred Taxes$20.5M$29.6M$27.3M$31.2M
Goodwill$121.1M$121.6M$88.4M$88.5M
Core Deposit and Customer Intangible$14.5M$17.3M$11.9M$14.0M
Other Assets$28.5M$18.1M$15.4M$9.6M
Total Assets$8.2B$7.9B$6.6B$6.0B
Noninterest Bearing$1.3B$1.4B$1.3B$1.5B
Interest Bearing$5.4B$5.2B$3.9B$3.3B
Total Deposits$6.7B$6.5B$5.2B$4.8B
Securities Sold Under Agreements to Repurchase$22.6M$22.6M$18.9M$20.2M
Federal Home Loan Bank Borrowings$431.2M$355.9M$211.2M$410.1M
Subordinated Debt$92.5M$99.8M$100.0M$110.7M
Subordinated Debt - Trust Preferred Securities$5.0M$5.0M$5.0M$5.0M
Accrued Interest Payable$4.2M$6.0M$14.8M$2.1M
Other Liabilities$63.7M$57.1M$41.6M$27.4M
Total Liabilities$7.3B$7.1B$5.9B$5.4B
Preferred Stock, No Par Value; 5,000,000 Shares Authorized; 72,010 Shares ($1,000 Liquidation Preference) Issued and Outstanding at both December 31, 2025 and 202471.9M71.9M71.9M71.9M
Common Stock, $1 Par Value; 50,000,000 Shares Authorized; 29,510,668 and 29,552,358 Shares Issued and Outstanding at December 31, 2025 and 2024, respectively29.5M29.6M25.4M25.1M
Additional Paid-in Capital$502.2M$500.0M$397.4M$393.7M
Retained Earnings$326.6M$261.0M$216.1M$164.0M
Accumulated Other Comprehensive Loss($33.3M)($63.0M)($66.6M)($74.2M)
Total Shareholders' Equity$896.9M$799.5M$644.3M$580.5M
Total Liabilities and Shareholders' Equity$8.2B$7.9B$6.6B$6.0B
Business First Bancshares, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Due from Banks$575.6M$589.8M$399.1M$495.8M
Federal Funds Sold$95.5M$88.3M$101.1M$39.3M
Securities Purchased Under Agreements to Resell$30.7M$30.7M$25.5M$25.4M
Securities Available for Sale, at Fair Values (Amortized Cost of $1,086,550 at June 30, 2026 and $1,031,432 at December 31, 2025)$1.0B$1.0B$985.9M$926.5M
Mortgage Loans Held for Sale$2.8M$480.0K$433.0K$677.0K
Loans and Lease Receivable, Net of Allowance for Loan Losses of $62,458 at June 30, 2026 and $53,959 at December 31, 2025$6.6B$6.6B$6.0B$6.0B
Premises and Equipment, Net$88.9M$88.4M$77.9M$79.0M
Accrued Interest Receivable$39.0M$38.2M$37.2M$36.7M
Other Equity Securities$51.3M$40.0M$44.3M$48.7M
Other Real Estate Owned$25.1M$20.9M$16.8M$1.5M
Cash Value of Life Insurance$139.2M$132.7M$119.5M$118.7M
Deferred Taxes$21.6M$23.0M$21.4M$25.2M
Goodwill$135.2M$133.6M$121.1M$121.1M
Core Deposit and Customer Intangible$33.3M$29.4M$15.1M$15.8M
Other Assets$27.2M$24.9M$24.4M$24.7M
Total Assets$8.9B$8.9B$8.0B$7.9B
Noninterest Bearing$1.6B$1.6B$1.4B$1.4B
Interest Bearing$5.7B$5.9B$5.1B$5.0B
Total Deposits$7.2B$7.5B$6.5B$6.4B
Securities Sold Under Agreements to Repurchase$24.4M$21.6M$29.9M$22.6M
Federal Home Loan Bank Borrowings$442.5M$260.8M$367.4M$492.9M
Subordinated Debt$114.3M$92.5M$92.6M$92.6M
Subordinated Debt - Trust Preferred Securities$9.7M$9.7M$5.0M$5.0M
Accrued Interest Payable$3.8M$3.7M$4.1M$4.8M
Other Liabilities$64.7M$62.5M$69.6M$62.2M
Total Liabilities$7.9B$7.9B$7.1B$7.1B
Preferred Stock, No Par Value; 5,000,000 Shares Authorized; 72,010 Shares ($1,000 Liquidation Preference) Issued at both June 30, 2026 and December 31, 2025, respectively71.9M71.9M71.9M71.9M
Common Stock, $1 Par Value; 50,000,000 Shares Authorized; 32,535,659 and 29,510,668 Shares Issued and Outstanding at June 30, 2026 and December 31, 2025, respectively32.5M32.6M29.6M29.6M
Additional Paid-in Capital$578.1M$580.6M$503.3M$502.0M
Retained Earnings$361.8M$343.9M$310.0M$292.6M
Accumulated Other Comprehensive Loss($35.8M)($37.9M)($36.4M)($47.8M)
Total Shareholders' Equity$1.0B$991.2M$878.4M$848.4M
Total Liabilities and Shareholders' Equity$8.9B$8.9B$8.0B$7.9B

Cash flow statement

Business First Bancshares, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Consolidated Net Income$87.9M$65.1M$71.0M$54.3M
Provision for Credit Losses$11.3M$10.9M$4.5M—
Depreciation and Amortization$5.7M$5.3M$4.7M$4.8M
Net Accretion of Purchase Accounting Adjustments($2.3M)($2.5M)($7.6M)($7.9M)
Stock Based Compensation Cost$5.8M$3.0M$4.0M$3.7M
Net Amortization of Securities$798.0K$2.1M$4.2M$6.0M
(Gain) Loss on Sales of Securities($64.0K)($7.0K)$2.6M$48.0K
Gain on Sales of Loans($931.0K)($2.4M)($671.0K)($398.0K)
Income on Other Equity Securities($2.1M)($2.2M)($3.0M)($1.6M)
Gain on Sales of Other Real Estate Owned, Net of Writedowns($511.0K)($89.0K)($214.0K)$92.0K
Other Real Estate Owned Valuation Allowance$196.0K———
Loss on Disposal of Premises and Equipment$840.0K$7.0K$0$717.0K
Increase in Cash Value of Life Insurance($3.2M)($2.9M)($2.2M)($1.9M)
Deferred Income Tax Expense (Benefit)$1.2M($962.0K)($2.1M)($1.4M)
Gain on Extinguishment of Debt($630.0K)$0($1.5M)—
Gain on Sale of Branch($3.4M)$0($945.0K)$0
Increase in Accrued Interest Receivable($2.6M)($3.1M)($4.3M)($3.5M)
(Increase) Decrease in Other Assets($10.4M)$9.0K($1.7M)$6.1M
Increase (Decrease) in Accrued Interest Payable($1.8M)($10.5M)$12.7M$519.0K
Increase (Decrease) in Other Liabilities$6.3M($391.0K)$11.4M($151.0K)
Net Cash Provided by Operating Activities$92.1M$61.4M$92.4M$69.6M
Purchases of Securities Available for Sale($687.9M)($104.2M)($131.0M)($102.8M)
Proceeds from Maturities / Sales of Securities Available for Sale$551.8M$40.7M$92.0M$39.0M
Proceeds from Paydowns of Securities Available for Sale$77.3M$67.9M$53.9M$95.0M
Net Cash Received in Acquisition$0$96.8M——
Net Cash Paid in Sale of Branch($43.1M)$0($14.5M)$0
Purchases of Other Equity Securities($14.3M)($5.0M)($15.6M)($22.7M)
Redemption of Other Equity Securities$8.2M$1.7M$21.4M$10.3M
Purchase of Life Insurance$0($3.0M)($2.3M)($18.0M)
Proceeds from Death Benefit of Cash Value of Life Insurance$504.0K$813.0K$0$499.0K
Net Increase in Loans($234.3M)($294.9M)($379.1M)($1.1B)
Net Purchases of Premises and Equipment($66.0K)($1.6M)($11.6M)($7.8M)
Proceeds from Sales of Other Real Estate$9.8M$621.0K$1.2M$682.0K
Net (Increase) Decrease in Securities Purchased Under Agreements to Resell$25.2M($50.8M)——
Net (Increase) Decrease in Federal Funds Sold$25.3M($44.0M)($135.5M)$211.4M
Net Cash Used in Investing Activities($281.5M)($294.9M)($521.1M)($700.5M)
Net Increase in Deposits$238.5M$520.6M$444.8M$265.8M
Net Increase (Decrease) in Securities Sold Under Agreements to Repurchase$1.0K$3.7M($1.3M)$1.1M
Net Increase (Decrease) in Federal Funds Purchased$0$0($14.1M)$14.1M
Net Advances (Repayments) on Federal Home Loan Bank Borrowings$75.3M$122.5M($198.9M)$327.2M
Net (Repayments) Proceeds on Bank Term Funding Program$0($300.0M)——
Repayment of Subordinated Debt($6.4M)$0($8.9M)—
Net Costs from Issuance of Common Stock$0($31.0K)——
Repurchase of Common Stock($3.7M)—$0$0
Payment of Dividends on Preferred Stock($5.4M)($5.4M)($5.4M)($1.4M)
Business First Bancshares, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Consolidated Net Income$47.7M$23.6M$65.5M$42.6M
Provision for Credit Losses$4.3M$2.3M$8.2M$5.0M
Depreciation and Amortization of Premises and Equipment$3.3M$1.6M$4.3M$2.9M
Net Amortization (Accretion) of Purchase Accounting Adjustments$128.0K$73.0K($1.4M)($890.0K)
Stock Based Compensation Cost$3.1M$901.0K$3.4M$2.1M
Net Amortization (Accretion) of Securities($462.0K)($199.0K)$736.0K$561.0K
(Gain) Loss on Sales of Securities($74.0K)($80.0K)($29.0K)$48.0K
Gain on Sale of Loans($1.0M)($370.0K)($807.0K)($529.0K)
Income on Other Equity Securities($700.0K)($416.0K)($1.5M)($1.1M)
(Gain) Loss on Sale of Other Real Estate Owned, Net of Writedowns($178.0K)($41.0K)($199.0K)$230.0K
Other Real Estate Owned Valuation Allowance($69.0K)($69.0K)$259.0K—
Gain on Disposal of Premises and Equipment($28.0K)($28.0K)——
Increase in Cash Value of Life Insurance($1.7M)($831.0K)($2.4M)($1.6M)
Deferred Income Tax (Benefit) Expense($1.3M)($2.1M)$1.1M$333.0K
Gain on Extinguishment/Redemption of Debt($545.0K)$0($630.0K)($630.0K)
Gain on Sale of Branch$0—($3.4M)($3.4M)
(Increase) Decrease in Accrued Interest Receivable$2.5M$3.2M($1.3M)($880.0K)
(Increase) Decrease in Other Assets$7.2M$9.4M($6.3M)($6.7M)
Decrease in Accrued Interest Payable($885.0K)($967.0K)($1.9M)($1.1M)
Increase (Decrease) in Other Liabilities($7.3M)($9.3M)$11.5M$5.6M
Net Cash Provided by Operating Activities$53.8M$26.7M$75.2M$42.7M
Purchases of Securities Available for Sale($102.9M)($76.3M)($154.9M)($80.3M)
Proceeds from Maturities / Sales of Securities Available for Sale$41.5M$30.2M$36.5M$26.2M
Proceeds from Paydowns of Securities Available for Sale$51.9M$29.0M$59.0M$39.8M
Net Cash Received in Acquisition$90.7M———
Net Cash Paid in Sale of Branch$0—($43.1M)($43.1M)
Proceeds from Sale of Loans$88.3M———
Purchases of Other Equity Securities($12.2M)($104.0K)($9.8M)($9.3M)
Redemption of Other Equity Securities$12.6M$11.5M$8.0M$2.8M
Purchase of Life Insurance($5.6M)—$0$0
Proceeds from Death Benefit of Cash Value of Life Insurance$0$0$503.0K$503.0K
Net (Increase) Decrease in Loans$14.3M$85.5M($58.9M)($68.2M)
Net Purchases of Premises and Equipment($1.3M)$888.0K($1.6M)($1.3M)
Proceeds from Sales of Other Real Estate$1.4M$859.0K$4.6M$4.0M
Net (Increase) Decrease in Securities Purchased Under Agreements to Resell($5.1M)($5.2M)$25.3M$25.4M
Net Decrease in Federal Funds Sold$76.9M$84.1M$96.6M$158.4M
Net Cash Provided by Investing Activities$250.4M$253.8M($37.8M)$54.7M
Net Decrease in Deposits($148.0M)$81.5M$46.8M($40.4M)
Net Increase (Decrease) in Securities Sold Under Agreements to Repurchase$1.8M($1.0M)$7.3M($64.0K)
Net Advances on Federal Home Loan Bank Borrowings$8.4M($173.3M)$11.5M$137.1M
Proceeds from Issuance of Subordinated Debt$85.0M———
Repayment of Subordinated Debt($66.9M)$0($6.5M)($6.4M)
Repurchase of Common Stock($7.6M)($2.8M)——
Payment of Dividends on Preferred Stock($2.7M)($1.4M)($4.1M)($2.7M)
Payment of Dividends on Common Stock($9.8M)($4.9M)($12.4M)($8.3M)

Business First Bancshares, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.