Brookfield Renewable Corp (BEPC) financial statements: income statement, balance sheet and cash flow

Brookfield Renewable Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Brookfield Renewable Corp reported revenue of $3.7B (-10.0% year on year).

Income statement

Brookfield Renewable Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$3.7B$4.1B$4.0B$3.8B
Other income$194.0M$429.0M$584.0M$93.0M
Direct operating costs($1.5B)($1.8B)($1.5B)($1.2B)
Management service costs($110.0M)($106.0M)($88.0M)($169.0M)
Interest expense($1.7B)($1.7B)($1.3B)($1.0B)
Share of loss from equity-accounted investments($8.0M)($24.0M)($8.0M)$6.0M
Foreign exchange and financial instruments gain$91.0M$238.0M$159.0M($69.0M)
Depreciation($1.2B)($1.3B)($1.3B)($1.2B)
Other($183.0M)($76.0M)($61.0M)($86.0M)
Remeasurement of interests held in BRHC by the partnership($813.0M)$58.0M——
Remeasurement of BEPC exchangeable and class A.2 exchangeable shares-848.0M61.0M——
Remeasurement of exchangeable and class B shares of BRHC0574.0M-106.0M1.8B
Current($119.0M)($100.0M)($113.0M)($133.0M)
Deferred$132.0M($67.0M)$40.0M$15.0M
Total income tax recovery$13.0M($167.0M)($73.0M)($118.0M)
Net (loss) income($2.3B)$433.0M$308.0M$1.9B
Net income allocated to participating non-controlling interests – in a holding subsidiary held by the partnership$2.0M$390.0M$970.0M$672.0M
The partnership($2.3B)$236.0M($181.0M)$1.5B
Brookfield Renewable Corp income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Revenues$2.0B$1.9B$2.1B$2.0B
Other income$158.0M$62.0M$67.0M$52.0M
Direct operating costs($868.0M)($721.0M)($903.0M)($612.0M)
Management service costs($91.0M)($49.0M)($43.0M)—
Interest expense($760.0M)($838.0M)($704.0M)($621.0M)
Share of earnings (losses) from equity-accounted investments($4.0M)($1.0M)($22.0M)$0
Foreign exchange and financial instruments loss($83.0M)($47.0M)$66.0M$101.0M
Depreciation($595.0M)($626.0M)($657.0M)($633.0M)
Other($48.0M)($32.0M)$2.0M$18.0M
Remeasurement of interests held in BRHC by the partnership($1.5B)($529.0M)——
Remeasurement of exchangeable and class B shares of BRHC-1.2B0271.0M-683.0M
Current($53.0M)($48.0M)($29.0M)($72.0M)
Deferred$37.0M$42.0M($10.0M)($9.0M)
Total income tax (expense) recovery($16.0M)($6.0M)($39.0M)($81.0M)
Net (loss) income attributable to non-controlling interests($111.0M)($47.0M)$3.0M$214.0M
The partnership($3.0B)($1.4B)$149.0M($774.0M)
Net loss($3.1B)($1.5B)$152.0M($560.0M)

Balance sheet

Brookfield Renewable Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$682.0M$624.0M$627.0M$642.0M
Restricted cash$21.0M$39.0M$165.0M$44.0M
Trade receivables and other current assets$992.0M$933.0M$955.0M$1.3B
Financial instrument assets$157.0M$102.0M$124.0M$106.0M
Due from related parties$1.6B$1.4B$1.4B$615.0M
Assets held for sale$466.0M$12.0M$0$698.0M
Total current assets$3.9B$3.1B$3.3B$3.4B
Financial instrument assets$435.0M$684.0M$301.0M$481.0M
Equity-accounted investments$1.0B$753.0M$644.0M$451.0M
Property, plant and equipment, at fair value$39.7B$38.7B$44.0B$37.8B
Goodwill$809.0M$692.0M$854.0M$723.0M
Deferred income tax assets$179.0M$56.0M$102.0M$70.0M
Other long-term assets$188.0M$134.0M$184.0M$101.0M
Total Assets$46.3B$44.1B$49.4B$43.3B
Accounts payable and accrued liabilities$777.0M$571.0M$807.0M$621.0M
Financial instrument liabilities$405.0M$244.0M$441.0M$270.0M
Due to related parties$1.0B$544.0M$456.0M$464.0M
Non-recourse borrowings$2.8B$1.3B$1.9B$1.3B
Provisions$7.0M$13.0M$19.0M$16.0M
Liabilities directly associated with assets held for sale$220.0M—$0$217.0M
Interests held in BRHC by the partnership$5.2B$4.4B——
Total current liabilities$15.5B$11.3B$8.3B$7.3B
Financial instrument liabilities$474.0M$408.0M$1.4B$578.0M
Non-recourse borrowings$12.5B$12.5B$14.2B$12.4B
Deferred income tax liabilities$7.3B$6.5B$5.8B$5.3B
Provisions$349.0M$416.0M$926.0M$341.0M
Due to related parties$485.0M$541.0M$930.0M—
Other long-term liabilities$443.0M$416.0M$725.0M$615.0M
Non-controlling interests$18.9B$21.3B($21.9B)$21.4B
The partnership($406.0M)$1.3B$5.8B$5.9B
Total Equity$9.2B$12.1B$17.1B$16.8B
Total Liabilities and Equity$46.3B$44.1B$49.4B$43.3B
Brookfield Renewable Corp balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023
Cash and cash equivalents$756.0M$556.0M$614.0M$595.0M
Restricted cash$48.0M$31.0M$30.0M$49.0M
Trade receivables and other current assets$1.1B$955.0M$865.0M$1.1B
Financial instrument assets$110.0M$92.0M$132.0M$117.0M
Due from related parties$2.5B$2.1B$1.2B$963.0M
Assets held for sale$2.8B$14.0M$155.0M$230.0M
Current assets$7.2B$3.7B$2.9B$3.1B
Financial instrument assets$437.0M$419.0M$244.0M$356.0M
Equity-accounted investments$999.0M$816.0M$637.0M$561.0M
Property, plant and equipment, at fair value$38.8B$40.1B$37.8B$39.2B
Goodwill$847.0M$755.0M$794.0M$790.0M
Deferred income tax assets$197.0M$87.0M$90.0M$71.0M
Other long-term assets$199.0M$160.0M$140.0M$127.0M
Total Assets$48.7B$46.0B$42.6B$44.2B
Accounts payable and accrued liabilities$668.0M$586.0M$530.0M$565.0M
Financial instrument liabilities$609.0M$468.0M$339.0M$276.0M
Due to related parties$1.3B$1.4B$624.0M$513.0M
Non-recourse borrowings$1.3B$1.6B$1.3B$999.0M
Provisions$14.0M$7.0M$14.0M$13.0M
Liabilities directly associated with assets held for sale$1.0B—$44.0M$193.0M
Interests held in BRHC by the partnership$6.8B$5.0B——
BEPC exchangeable and class A.2 exchangeable shares6.5B4.7B4.5B5.3B
Current liabilities$18.2B$13.7B$7.3B$7.9B
Financial instrument liabilities$738.0M$471.0M$414.0M$448.0M
Non-recourse borrowings$14.1B$12.8B$12.8B$12.8B
Deferred income tax liabilities$7.5B$6.8B$5.5B$5.6B
Provisions$361.0M$441.0M$469.0M$375.0M
Due to related parties$528.0M$548.0M$677.0M—
Other long-term liabilities$483.0M$469.0M$492.0M$618.0M
Non-controlling interests$10.1B$10.6B$9.3B$11.1B
The partnership($3.3B)$116.0M$5.5B$5.4B
Total Equity$6.7B$10.8B$14.8B$16.5B
Total Liabilities and Equity$48.7B$46.0B$42.6B$44.2B

Cash flow statement

Brookfield Renewable Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) income($2.3B)$433.0M$308.0M$1.9B
Depreciation$1.2B$1.3B$1.3B$1.2B
Unrealized financial instrument gain($99.0M)($265.0M)($159.0M)$191.0M
Share of loss from equity-accounted investments$8.0M$24.0M$8.0M($6.0M)
Deferred income tax (recovery) expense($132.0M)$67.0M($40.0M)($15.0M)
Other non-cash items$209.0M($150.0M)($361.0M)$2.0M
Remeasurement of interests held in BRHC by the partnership$813.0M($58.0M)——
Remeasurement of BEPC exchangeable and class A.2 exchangeable shares848.0M61.0M——
Remeasurement of exchangeable and class B shares of BRHC0-574.0M106.0M-1.8B
Dividends received from equity-accounted investments$7.0M$74.0M$14.0M$4.0M
Cash flows from (used in) operations before changes in related parties and working capital balances$551.0M$752.0M$1.2B$1.4B
Changes in due to or from related parties$45.0M$61.0M($20.0M)($18.0M)
Net change in working capital balances($94.0M)($264.0M)$405.0M($103.0M)
Cash flows from (used in) operating activities$502.0M$549.0M$1.6B$1.3B
Proceeds from non-recourse borrowings$4.2B$3.9B$2.6B$3.5B
Repayment of non-recourse borrowings($2.8B)($3.1B)($2.0B)($2.6B)
Capital contributions from non-controlling interests$1.2B$268.0M$189.0M$369.0M
Capital repaid to non-controlling interests($803.0M)($133.0M)($169.0M)($54.0M)
Exchangeable share issuance$0$0$251.0M—
To participating non-controlling interests($1.9B)($410.0M)($669.0M)($1.3B)
To the partnership by BRHC($5.0M)$0$0($78.0M)
Related party borrowings, net$206.0M($336.0M)($807.0M)($242.0M)
Net cash flows from (used in) financing activities$96.0M$192.0M($636.0M)($402.0M)
Acquisitions, net of cash and cash equivalents in acquired entity$0$0($180.0M)($48.0M)
Acquisitions of equity-accounted investments($153.0M)($110.0M)($22.0M)—
Investment in property, plant and equipment($1.1B)($949.0M)($1.0B)($847.0M)
Proceeds from disposal of assets$568.0M$810.0M$109.0M$92.0M
Purchase of financial assets$0($575.0M)——
Proceeds from financial assets$314.0M$172.0M——
Restricted cash and other($167.0M)($13.0M)($31.0M)$65.0M
Cash flows from (used in) investing activities($576.0M)($665.0M)($1.0B)($738.0M)
Increase (decrease)$22.0M($1.0M)($15.0M)—
Foreign exchange gain (loss) on cash$44.0M($77.0M)$36.0M($19.0M)
Net change in cash classified within assets held for sale($8.0M)($2.0M)$0($8.0M)
Balance, beginning of year$624.0M$627.0M$642.0M$525.0M
Balance, end of year$682.0M$624.0M$627.0M$642.0M
Interest paid$1.5B$1.7B$1.2B$960.0M
Interest received$92.0M$90.0M$101.0M$32.0M
Income taxes paid$116.0M$73.0M$167.0M$90.0M
Brookfield Renewable Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Net loss($3.1B)($1.5B)$152.0M($560.0M)
Depreciation$595.0M$626.0M$657.0M$633.0M
Unrealized financial instruments (gain) loss$83.0M$9.0M($66.0M)($92.0M)
Share of (earnings) losses from equity-accounted investments$4.0M$1.0M$22.0M$0
Deferred income tax recovery($37.0M)($42.0M)$10.0M$9.0M
Other non-cash items$33.0M$57.0M$46.0M$29.0M
Remeasurement of interests held in BRHC by the partnership$1.5B$529.0M——
Remeasurement of BEPC exchangeable and class A.2 shares1.2B524.0M-271.0M683.0M
Dividends received from equity-accounted investments$3.0M$1.0M$7.0M$2.0M
Cash flows from (used in) operations before changes in related parties and working capital balances$333.0M$253.0M$557.0M$704.0M
Changes in due to or from related parties$48.0M$30.0M$53.0M$3.0M
Net change in working capital balances($78.0M)($34.0M)($213.0M)$137.0M
Cash flows from (used in) operating activities$303.0M$249.0M$397.0M$844.0M
Proceeds from non-recourse borrowings$2.1B$1.4B$1.5B$696.0M
Repayment of non-recourse borrowings($1.6B)($1.3B)($1.4B)($1.0B)
Capital contributions from non-controlling interests$611.0M$157.0M$125.0M$103.0M
Exchangeable share issuance$237.0M—$0$251.0M
To participating non-controlling interests($408.0M)($452.0M)($264.0M)($321.0M)
To the partnership$0($5.0M)——
Related party borrowings, net($661.0M)$197.0M$131.0M($320.0M)
Net cash flows from (used in) financing activities$349.0M($75.0M)$55.0M($593.0M)
Investment in property, plant and equipment($472.0M)($550.0M)($476.0M)($3.0M)
Investment in equity-accounted investments($60.0M)($41.0M)$0—
Proceeds from disposal of assets, net of cash and cash equivalents disposed$58.0M$0($8.0M)($320.0M)
Proceeds from financial assets$0$314.0M$86.0M—
Restricted cash and other($83.0M)($11.0M)($24.0M)($24.0M)
Cash flows from (used in) investing activities($557.0M)($288.0M)($422.0M)($322.0M)
Increase (decrease)$95.0M($114.0M)($9.0M)($44.0M)
Foreign exchange gain on cash$11.0M$46.0M($39.0M)$27.0M
Net change in cash classified within assets held for sale($32.0M)$0($4.0M)($3.0M)
Balance, beginning of period$682.0M$624.0M$627.0M$642.0M
Balance, end of period$756.0M$556.0M—$595.0M
Interest paid$710.0M$731.0M$718.0M$585.0M
Interest received$54.0M$44.0M$38.0M$29.0M
Income taxes paid$69.0M$43.0M$27.0M$113.0M

Brookfield Renewable Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.