Bloom Energy Corp (BE) financial statements: income statement, balance sheet and cash flow

Bloom Energy Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Bloom Energy Corp reported revenue of $2.0B (+37.3% year on year) and net income of ($88.4M) (-202.6% year on year).

Income statement

Bloom Energy Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenue$2.0B$1.5B$1.3B$1.2B
Total cost of revenue$1.4B$1.1B$1.1B$1.1B
Gross profit$587.4M$404.6M$197.8M$148.3M
Research and development$186.0M$148.6M$155.9M$150.6M
Sales and marketing$130.2M$68.0M$90.0M$90.9M
General and administrative$198.4M$165.1M$160.9M$167.7M
Total operating expenses$514.6M$381.7M$406.7M$409.3M
Income (loss) from operations$72.8M$22.9M($208.9M)($261.0M)
Interest income$34.1M$25.3M$19.9M$3.9M
Interest expense($53.9M)($62.6M)($108.3M)($53.5M)
Equity in loss of unconsolidated affiliates($40.4M)———
Other income (expense), net$2.2M$15.9M($2.8M)$5.0M
Loss on extinguishment of debt($32.3M)($27.2M)($4.3M)($9.0M)
Debt conversion inducement expense($66.2M)———
Loss on revaluation of embedded derivatives($537.0K)($694.0K)——
Loss before income taxes($84.4M)($26.4M)($306.0M)($314.0M)
Income tax provision$2.7M$846.0K$1.9M$1.1M
Net loss($87.1M)($27.2M)($307.9M)($315.1M)
Less: Net income (loss) attributable to noncontrolling interest$1.3M$2.0M——
Net loss attributable to common stockholders($88.4M)($29.2M)($302.1M)($301.7M)
Net loss per share available to common stockholders, basic (in dollars per share)-$0.37-$0.13-$1.42-$1.62
Net loss per share available to common stockholders, diluted (in dollars per share)-$0.37-$0.13-$1.42-$1.62
Weighted average shares used to compute net loss per share available to common stockholders, basic (in shares)$240402000.00$227365000.00$212681000.00$185907000.00
Weighted average shares used to compute net loss per share available to common stockholders, diluted (in shares)$240402000.00$227365000.00$212681000.00$185907000.00
Bloom Energy Corp income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Total revenue$1.2B$1.1B$751.1M$519.0M
Total cost of revenue$818.7M$709.8M$525.5M$367.4M
Gross profit$417.1M$355.6M$225.5M$151.7M
Research and development$64.1M$58.9M$56.8M$48.7M
Sales and marketing$52.4M$43.0M$38.4M$42.0M
General and administrative$75.1M$71.4M$58.1M$53.1M
Total operating expenses$191.7M$173.3M$153.4M$143.8M
Income (loss) from operations$225.4M$182.2M$72.2M$7.8M
Interest income$22.1M$20.9M$20.6M$5.3M
Interest expense($7.5M)($8.9M)($8.6M)($14.4M)
Equity in loss of unconsolidated affiliates($2.9M)$4.3M($17.0M)($19.6M)
Other income (expense), net$12.6M$2.3M$6.2M($1.4M)
Loss on extinguishment of debt$0$0—$0
Gain (loss) on revaluation of embedded derivatives$10.0K($539.0K)$754.0K($411.0K)
Income (loss) before income taxes$249.8M$200.3M$74.1M($22.6M)
Income tax provision$817.0K$1.5M$445.0K$336.0K
Net income (loss)$249.0M$198.9M$73.7M($23.0M)
Less: Net (loss) income attributable to noncontrolling interest($1.3M)$2.6M$3.0M$133.0K
Net income (loss) attributable to common stockholders$250.3M$196.3M$70.7M($23.1M)
Basic (in dollars per share)$0.85$0.68$0.25-$100.00
Diluted (in dollars per share)$0.78$0.62$0.23-$100.00
Basic (in shares)294.8M287.3M281.7M234.9M
Diluted (in shares)324.3M323.3M319.7M234.9M

Balance sheet

Bloom Energy Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.5B$802.9M$664.6M$348.5M
Restricted cash$2.0M$110.6M$46.8M$51.5M
Accounts receivable, less allowance for credit losses$371.8M$335.8M$340.7M$251.0M
Contract assets, current$178.9M$145.2M$41.4M$46.7M
Inventories$643.3M$544.7M$502.5M$268.4M
Deferred cost of revenue$30.7M$58.8M$46.0M$46.2M
Prepaid expenses and other current assets$49.8M$46.2M$51.1M$43.6M
Total current assets$3.7B$2.0B$1.7B$1.1B
Property, plant and equipment, net$398.5M$403.5M$493.4M$600.4M
Investments in unconsolidated affiliates$10.0M———
Operating lease right-of-use assets$108.5M$122.5M$139.7M$127.0M
Restricted cash$25.5M$37.5M$33.8M$118.4M
Contract assets$62.3M———
Deferred cost of revenue$4.1M$3.6M$3.5M$4.7M
Other long-term assets$57.2M$46.1M$50.2M$40.2M
Total assets$4.4B$2.7B$2.4B$1.9B
Accounts payable$203.1M$92.7M$132.1M$161.8M
Accrued warranty$20.0M$16.6M$19.3M$17.3M
Accrued expenses and other current liabilities$222.3M$138.4M$130.9M$144.2M
Deferred revenue and customer deposits$101.0M$243.3M$128.9M$159.0M
Operating lease liabilities, current$22.0M$19.6M$20.2M$16.2M
Financing obligations$51.3M$11.7M$39.0M$17.4M
Recourse debt$0$114.4M$0$12.7M
Non-recourse debt$4.2M—$0$13.3M
Total current liabilities$623.8M$636.8M$470.4M$541.9M
Deferred revenue and customer deposits$42.8M$43.1M$19.1M$56.4M
Operating lease liabilities, noncurrent$106.9M$124.5M$141.9M$132.4M
Financing obligations$192.5M$244.1M$405.8M$442.1M
Recourse debt$2.6B$1.0B$842.0M$273.1M
Non-recourse debt$0$4.1M$4.6M$112.5M
Deferred profit in transactions with unconsolidated affiliates$13.9M———
Other long-term liabilities$10.0M$9.2M$9.0M$9.5M
Total liabilities$3.6B$2.1B$1.9B$1.6B
Common stock: 0.0001 par value; Class A shares—600,000,000 shares authorized, and 280,045,459 shares and 229,142,474 shares issued and outstanding, and Class B shares—470,092,742 shares authorized, and no shares issued and outstanding at December 31, 2025 and 2024, respectively.28.0K23.0K21.0K20.0K
Additional paid-in capital$4.8B$4.5B$4.4B$3.9B
Accumulated other comprehensive loss($369.0K)($2.6M)($1.7M)($1.3M)
Accumulated deficit($4.0B)($3.9B)($3.9B)($3.6B)
Total stockholders’ equity attributable to common stockholders$768.6M$562.5M$502.1M$340.8M
Noncontrolling interest$24.3M$22.7M$18.6M$38.0M
Total stockholders’ equity$793.0M$585.2M$520.7M$378.8M
Total liabilities and stockholders’ equity$4.4B$2.7B$2.4B$1.9B
Bloom Energy Corp balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and cash equivalents$2.5B$2.7B$2.5B$595.1M
Restricted cash$852.0K$1.1M$1.3M$8.5M
Accounts receivable, less allowance for credit losses of $2,998 and $460 as of September 30, 2026 and December 31, 2025, respectively$634.7M$458.1M$359.4M$411.7M
Contract assets$792.8M$365.5M$242.6M$258.9M
Inventories$927.7M$758.2M$732.5M$705.0M
Deferred cost of revenue, current$95.7M$67.3M$23.4M$24.1M
Customer consideration asset$91.0M$91.0M——
Prepaid expenses and other current assets$178.2M$182.1M$104.0M$44.7M
Total current assets$5.2B$4.6B$4.0B$2.0B
Property, plant and equipment, net$539.7M$443.4M$401.1M$400.4M
Investments in unconsolidated affiliates$28.2M$28.1M$23.3M$5.9M
Operating lease right-of-use assets$99.9M$106.5M$109.4M$112.7M
Restricted cash$20.6M$20.6M$25.6M$23.5M
Contract assets$65.8M$62.8M$63.3M—
Deferred cost of revenue$21.9M$7.7M$4.3M$3.4M
Customer consideration asset$215.5M$215.5M——
Other long-term assets$372.1M$153.7M$83.3M$44.4M
Total assets$6.6B$5.6B$4.7B$2.6B
Accounts payable$493.0M$309.9M$241.6M$167.4M
Accrued warranty$70.3M$77.8M$38.4M$14.7M
Accrued expenses and other current liabilities$479.8M$315.9M$223.7M$168.4M
Deferred revenue and customer deposits$279.0M$327.1M$194.1M$56.1M
Operating lease liabilities$24.0M$23.1M$21.9M$21.4M
Financing obligations$42.8M$62.0M$63.2M$36.6M
Non-recourse debt$3.0M$2.6M$4.0M$1.4M
Total current liabilities$1.4B$1.1B$786.8M$466.0M
Deferred revenue and customer deposits$475.4M$117.9M$39.3M$32.3M
Operating lease liabilities$96.5M$102.7M$107.2M$112.2M
Financing obligations$142.2M$144.4M$152.8M$209.8M
Recourse debt$2.5B$4.7M$2.6B$0
Deferred profit in transactions with unconsolidated affiliates$20.1M$19.6M$22.8M—
Other long-term liabilities$9.0M$9.2M$9.2M$9.7M
Total liabilities$4.6B$4.0B$3.7B$2.0B
Common stock: 0.0001 par value; 600,000,000 shares authorized, and 295,537,217 shares and 280,045,459 shares issued and outstanding, at September 30, 2026 and December 31, 2025, respectively1430.0K29.0K28.0K24.0K
Additional paid-in capital$5.4B$5.3B$4.8B$4.6B
Accumulated other comprehensive loss($457.0K)$347.0K$3.0M($1.2M)
Accumulated deficit($3.5B)($3.7B)($3.9B)($4.0B)
Total stockholders’ equity attributable to common stockholders$1.9B$1.6B$921.5M$653.1M
Noncontrolling interest$30.2M$28.7M$26.5M$24.4M
Total stockholders’ equity$2.0B$1.6B$948.0M$677.5M
Total liabilities and stockholders’ equity$6.6B$5.6B$4.7B$2.6B

Cash flow statement

Bloom Energy Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($87.1M)($27.2M)($307.9M)($315.1M)
Depreciation and amortization$50.6M$53.0M$62.6M$61.6M
Non-cash lease expense$32.5M$35.9M$33.6M$20.2M
Equity in loss of unconsolidated affiliates, net of distributions$40.4M———
Loss on disposal of property, plant and equipment$436.0K$161.0K$411.0K—
Revaluation of derivative contracts$537.0K$694.0K$1.6M($9.6M)
Impairment of assets$12.7M$0$130.1M$113.5M
Derecognition of loan commitment asset related to SK ecoplant Second Tranche Closing (Note 17)$0$0$52.8M—
Stock-based compensation expense$139.4M$82.4M$84.5M$112.3M
Amortization of debt issuance costs$8.2M$6.8M$4.8M$3.0M
Loss on extinguishment of debt$32.3M$27.2M$4.3M$9.0M
Debt conversion inducement expense (Note 8)$66.2M———
Net (gain) loss on failed sale-and-leaseback transactions($827.0K)($17.4M)——
Share-based consideration payable to customer’s customer (Note 3)$15.9M———
Allowance for credit losses$340.0K———
Inventory reserve and other assets impairment$21.9M———
Unrealized foreign currency exchange (gain) loss($2.3M)$3.8M$618.0K($3.3M)
Other($57.0K)$69.0K$450.0K$3.5M
Accounts receivable($35.5M)$7.1M($89.9M)($162.9M)
Contract assets($96.0M)($103.8M)$5.4M($21.5M)
Inventories($119.2M)($44.5M)($231.7M)($124.9M)
Deferred cost of revenue$27.2M($13.1M)$1.7M($24.3M)
Prepaid expenses and other assets($3.6M)$3.8M($5.8M)($17.6M)
Other long-term assets($11.1M)$4.1M($3.4M)($2.6M)
Operating lease right-of-use assets and operating lease liabilities($33.4M)($36.7M)($32.8M)$3.0M
Financing lease liabilities$2.6M$1.6M$1.0M$896.0K
Accounts payable$110.9M($36.6M)($29.1M)$86.5M
Accrued warranty$3.5M($2.8M)$2.0M$5.6M
Accrued expenses and other current liabilities$80.3M$8.7M($13.8M)$43.2M
Deferred revenue and customer deposits($142.6M)$139.9M($42.6M)$35.2M
Deferred profit with equity method investees and other long-term liabilities($251.0K)($1.1M)($1.4M)($10.0M)
Net cash provided by (used in) operating activities$113.9M$92.0M($372.5M)($191.7M)
Purchase of property, plant and equipment($56.8M)($58.9M)($83.7M)($116.8M)
Proceeds from sale of property, plant and equipment$131.0K$70.0K$14.0K—
Investments in unconsolidated affiliates($36.5M)———
Net cash used in investing activities($93.1M)($58.8M)($83.7M)($116.8M)
Proceeds from issuance of debt$2.5B$402.5M$637.1M$0
Payment of debt issuance costs($62.7M)($12.8M)($19.7M)$0
Repayment of debt($975.9M)($141.0M)($191.4M)($19.9M)
Purchase of capped call options related to convertible notes$0$0($54.5M)—
Proceeds from financing obligations$0$1.8M$5.0M$3.3M
Repayment of financing obligations($11.3M)($90.2M)($18.4M)($35.5M)
Distributions and payments to noncontrolling interest$0$0($2.3M)($6.9M)
Proceeds from issuance of common stock$59.1M$12.4M$16.9M$15.3M
Buyout of noncontrolling interest$0$0($6.9M)($12.0M)
Bloom Energy Corp cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net income (loss)$521.5M$272.5M$73.7M($88.6M)
Depreciation and amortization$40.8M$27.0M$13.3M$37.4M
Non-cash lease expense$25.9M$16.0M$8.0M$24.5M
Equity in loss of unconsolidated affiliates$15.6M$12.7M$17.0M$19.6M
Stock-based compensation expense$157.6M$100.4M$48.2M$96.6M
Amortization of debt issuance costs$10.0M$6.8M$3.4M$5.5M
Loss on extinguishment of debt$0$0—$32.3M
Net gain on failed sale-and-leaseback transactions($22.9M)($13.5M)($9.4M)($827.0K)
Share-based consideration payable to customer’s customer (Note 3)$1.4M$1.9M($3.1M)—
Allowance for credit losses$3.1M$3.1M—$340.0K
Inventory reserve and asset impairments$3.1M——$21.8M
Unrealized foreign currency exchange loss (gain)$1.4M$2.5M$2.8M($2.1M)
Other$879.0K$87.0K($281.0K)($31.0K)
Accounts receivable($264.8M)($89.6M)$11.8M($75.7M)
Contract assets($618.0M)($187.7M)($64.7M)($113.7M)
Inventories($285.5M)($115.1M)($88.6M)($179.2M)
Deferred cost of revenue($82.7M)($40.0M)$7.1M$34.4M
Prepaid expenses and other current assets($128.4M)($132.3M)($54.2M)$1.5M
Other long-term assets($274.7M)($96.6M)($26.0M)$1.7M
Operating lease right-of-use assets and operating lease liabilities($25.7M)($17.1M)($8.5M)($25.2M)
Financing lease liabilities$469.0K$255.0K$89.0K$1.2M
Accounts payable$285.1M$100.4M$37.0M$76.2M
Accrued warranty$50.3M$57.8M$18.4M($1.9M)
Accrued expenses and other current liabilities$248.1M$89.4M($1.4M)$27.7M
Deferred revenue and customer deposits$610.6M$301.2M$89.5M($198.1M)
Deferred profit with equity method investees and other long-term liabilities($221.0K)($171.0K)($86.0K)($144.0K)
Net cash provided by (used in) operating activities$272.9M$300.0M$73.6M($304.1M)
Purchase of property, plant and equipment($231.3M)($77.8M)($26.2M)($33.8M)
Proceeds from sale of property, plant and equipment$187.0K$127.0K$91.0K$76.0K
Investments in unconsolidated affiliates($26.6M)($22.8M)($19.8M)($24.6M)
Net cash used in investing activities($257.7M)($100.5M)($45.9M)($58.3M)
Payment of debt issuance costs($787.0K)($787.0K)($806.0K)($3.3M)
Repayment of debt($1.3M)($1.3M)—$0
Repayment of financing obligations($17.2M)($11.8M)($8.0M)($8.4M)
Proceeds from issuance of common stock$33.9M$23.2M$15.8M$50.0M
Dividend paid($925.0K)($925.0K)—($947.0K)
Other($38.0K)($5.0K)$0$150.0K
Net cash provided by financing activities$13.6M$8.3M$7.1M$37.5M
Effect of exchange rate changes on cash, cash equivalent, and restricted cash($2.3M)($905.0K)$2.0M$981.0K
Net increase (decrease) in cash, cash equivalents, and restricted cash$26.6M$206.9M$36.7M($324.0M)
Beginning of period$2.5B$2.5B$2.5B$951.0M
End of period$2.5B$2.7B$2.5B$627.0M
Cash paid during the period for interest$14.6M$10.7M$4.1M$30.6M
Operating cash flows from operating leases$25.7M$17.1M$8.5M$25.0M
Operating cash flows from finance leases$326.0K$225.0K$116.0K$256.0K

Bloom Energy Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.