AXT, Inc. (AXTI) financial statements: income statement, balance sheet and cash flow

AXT, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), AXT, Inc. reported revenue of $88.3M (-11.1% year on year) and net income of ($23.2M) (-96.8% year on year).

Income statement

AXT, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$88.3M$99.4M$75.8M$141.1M
Cost of revenue$77.1M$75.5M$62.5M$89.0M
Gross profit$11.2M$23.8M$13.3M$52.1M
Selling, general and administrative$24.2M$24.1M$22.8M$25.7M
Research and development$9.0M$14.5M$12.1M$13.9M
Total operating expenses$33.2M$38.6M$34.9M$39.6M
Loss from operations($22.0M)($14.8M)($21.6M)$12.6M
Interest expense, net($1.3M)($1.3M)($1.5M)($1.1M)
Equity in income of unconsolidated joint ventures$765.0K$3.4M$1.9M$6.0M
Other income, net$924.0K$2.0M$2.2M$3.5M
Loss before provision for income taxes($21.5M)($10.7M)($19.0M)$20.9M
Provision for income taxes$1.7M$1.1M$160.0K$2.2M
Net loss($23.2M)($11.8M)($19.2M)$18.7M
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests$1.9M$167.0K$1.3M($2.9M)
Net loss attributable to AXT, Inc.($21.3M)($11.6M)($17.9M)$15.8M
Basic (in dollars per share)-$0.49-$0.27-$0.42$0.37
Diluted (in dollars per share)-$0.49-$0.27-$0.42$0.37
Basic (in shares)43.9M43.2M42.6M42.1M
Diluted (in shares)43.9M43.2M42.6M42.7M
AXT, Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$47.6M$26.9M$28.0M$18.0M
Cost of revenue$26.2M$18.9M$21.7M$16.5M
Gross profit$21.4M$8.0M$6.2M$1.4M
Selling, general and administrative$7.3M$6.6M$6.3M$5.7M
Research and development$3.7M$3.0M$1.0M$2.5M
Total operating expenses$10.9M$9.6M$7.3M$8.2M
Income (loss) from operations$10.4M($1.6M)($1.1M)($6.7M)
Interest income (expense), net$4.7M$101.0K——
Equity in income (loss) of unconsolidated joint ventures$417.0K$353.0K$515.0K($171.0K)
Other income (expense), net($436.0K)$76.0K($166.0K)$23.0K
Income (loss) before provision for income taxes$15.1M($1.1M)($1.2M)($7.1M)
Provision for income taxes$2.1M$430.0K$504.0K$579.0K
Net income (loss)$13.0M($1.5M)($1.7M)($7.7M)
Less: Net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests($1.9M)($135.0K)($233.0K)$666.0K
Net income (loss) attributable to AXT, Inc.$11.1M($1.6M)($1.9M)($7.0M)
Basic (in dollars per share)$0.18-$0.03-$0.04-$0.16
Diluted (in dollars per share)$0.17-$0.03-$0.04-$0.16
Basic (in shares)61.2M53.3M43.8M43.7M
Diluted (in shares)63.5M53.3M43.8M43.7M

Balance sheet

AXT, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$120.3M$22.8M$37.8M$34.9M
Restricted cash$8.1M$11.0M$12.4M$6.4M
Accounts receivable, net of allowances for credit losses of $164 and $147 as of December 31, 2025 and December 31, 2024$26.8M$25.6M$19.3M$29.3M
Inventories$81.7M$85.1M$86.5M$89.6M
Prepaid expenses and other current assets$9.7M$13.7M$12.6M$14.0M
Total current assets$246.6M$158.3M$170.7M$183.5M
Property, plant and equipment, net$161.9M$159.7M$166.3M$161.0M
Operating lease right-of-use assets$2.0M$2.5M$2.8M$1.8M
Other assets$23.4M$18.8M$18.9M$21.6M
Total assets$433.8M$339.3M$358.7M$370.1M
Accounts payable$12.9M$12.4M$9.6M$10.1M
Accrued liabilities$14.8M$14.6M$19.0M$18.2M
Short-term loans$62.8M$47.3M——
Total current liabilities$90.5M$74.2M$81.6M$75.3M
Long-term portion of lease obligations$1.4M$2.0M$2.4M$1.3M
Other long-term liabilities$7.1M$8.3M$5.6M$3.7M
Total liabilities$99.1M$84.4M$89.6M$80.3M
Redeemable noncontrolling interests (Note 17)$38.1M$38.6M$41.7M$44.8M
Preferred stock Series A, $0.001 par value; 2,000 shares authorized; 883 shares issued and outstanding as of December 31, 2025 and December 31, 2024 (Liquidation preference of $8,229 and $8,052 as of December 31, 2025 and December 31, 2024)3.5M3.5M3.5M3.5M
Common stock, $0.001 par value; 70,000 shares authorized; 55,337 and 45,358 shares issued and outstanding as of December 31, 2025 and December 31, 202455.0K45.0K44.0K44.0K
Additional paid-in capital$339.9M$241.5M$238.5M$235.3M
Accumulated deficit($64.9M)($43.7M)($32.0M)($14.2M)
Accumulated other comprehensive loss($5.3M)($8.7M)($6.0M)($3.1M)
Total AXT, Inc. stockholders’ equity$273.3M$192.8M$204.0M$221.6M
Noncontrolling interests$23.3M$23.6M$23.5M$23.3M
Total stockholders’ equity$296.6M$216.3M$227.5M$244.9M
Total liabilities, redeemable noncontrolling interests and stockholders’ equity$433.8M$339.3M$358.7M$370.1M
AXT, Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$412.2M$41.8M$23.1M$27.0M
Restricted cash$33.0M$16.1M$8.1M$8.1M
Short-term investments$5.0M$65.4M——
Accounts receivable, net of allowances for credit losses of $230 and $164 as of June 30, 2026 and December 31, 2025$36.7M$32.0M$33.8M$22.8M
Inventories$96.3M$90.2M$77.7M$80.1M
Prepaid expenses and other current assets$15.6M$8.3M$7.1M$7.0M
Total current assets$598.8M$253.8M$149.8M$145.0M
Long-term investments$298.6M———
Property, plant and equipment, net$174.9M$164.6M$159.3M$159.7M
Operating lease right-of-use assets$1.8M$1.9M$2.1M$2.2M
Other assets$23.1M$24.3M$22.9M$22.1M
Total assets$1.1B$444.6M$334.0M$329.0M
Accounts payable$14.4M$16.1M$10.8M$11.2M
Accrued liabilities$27.1M$12.9M$12.5M$12.4M
Short-term loans$84.2M$68.9M$61.5M$55.9M
Total current liabilities$125.7M$97.9M$84.9M$79.5M
Long-term portion of lease obligations$1.2M$1.3M$1.6M$1.7M
Other long-term liabilities$18.5M$8.4M$7.1M$7.1M
Total liabilities$145.3M$107.6M$93.6M$88.4M
Redeemable noncontrolling interests (Note 18)$39.7M$38.5M$38.1M$38.0M
Preferred stock Series A, $0.001 par value; 2,000 shares authorized; 883 shares issued and outstanding as of June 30, 2026 and December 31, 2025 (Liquidation preference of $8,317 and $8,229 as of June 30, 2026 and December 31, 2025)3.5M3.5M3.5M3.5M
Common stock, $0.001 par value; 120,000 and 70,000 shares authorized as of June 30, 2026 and December 31, 2025; 65,570 and 55,337 shares issued and outstanding as of June 30, 2026 and December 31, 202566.0K56.0K46.0K46.0K
Additional paid-in capital$943.8M$342.4M$243.6M$242.8M
Accumulated deficit($55.4M)($66.5M)($61.4M)($59.5M)
Accumulated other comprehensive loss($4.7M)($4.6M)($6.7M)($7.2M)
Total AXT, Inc. stockholders’ equity$887.3M$274.9M$179.1M$179.7M
Noncontrolling interests$24.8M$23.6M$23.2M$22.9M
Total stockholders’ equity$912.1M$298.4M$202.3M$202.6M
Total liabilities, redeemable noncontrolling interests and stockholders’ equity$1.1B$444.6M$334.0M$329.0M

Cash flow statement

AXT, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($23.2M)($11.8M)($19.2M)$18.7M
Depreciation and amortization$9.1M$9.0M$8.7M$8.1M
Amortization of marketable securities premium$0—$18.0K$58.0K
Stock-based compensation$3.3M$3.1M$3.5M$4.0M
Provision for credit losses$0—$272.0K($177.0K)
Loss on sale of equity investment$0—$166.0K—
Loss on disposal of equipment$3.0K$118.0K$21.0K($85.0K)
Return of equity method investments as dividends$868.0K$2.4M——
Equity in income of unconsolidated joint ventures($765.0K)($3.4M)($2.0M)($6.0M)
Deferred tax assets($88.0K)$265.0K$553.0K$104.0K
Accounts receivable($390.0K)($6.9M)$9.3M$4.5M
Inventories$6.3M($737.0K)$1.1M($31.4M)
Prepaid expenses and other current assets$1.4M($6.0M)($652.0K)($3.5M)
Other assets($3.1M)$1.3M$419.0K($471.0K)
Accounts payable$147.0K$3.0M($162.0K)($5.5M)
Accrued liabilities$150.0K$1.0M($1.9M)($2.1M)
Other long-term liabilities($6.6M)($3.4M)($1.0M)$3.3M
Net cash provided by (used in) operating activities($12.8M)($12.1M)$3.4M($8.8M)
Purchases of property, plant and equipment($6.0M)($5.8M)($10.5M)($28.5M)
Proceeds from sales and maturities of available-for-sale debt securities$0$2.2M$9.6M$5.4M
Proceeds from sales of equity securities - 15% Jia Mei$0—$827.0K—
Investments in non-marketable equity investments($837.0K)($834.0K)($2.5M)—
Net cash used in investing activities($6.8M)($4.4M)($2.6M)($25.2M)
Proceeds from issuance of common stock and options exercised, net of issuance costs$95.2M——$976.0K
Proceeds from short-term bank loans$58.6M$54.5M$56.5M$53.1M
Payments on short-term bank loans($48.6M)($60.1M)($49.2M)($17.8M)
Proceeds from capital increase in subsidiary shares from noncontrolling interests0—708.0K2.2M
Proceeds from long-term loan$3.5M$5.8M$635.0K—
Payments on long-term loan($1.5M)($804.0K)——
Net cash provided by (used in) financing activities$107.1M($536.0K)$8.6M$38.0M
Net increase (decrease) in cash, restricted cash and cash equivalents$94.6M($16.3M)$8.8M$4.6M
Cash, restricted cash and cash equivalents at the beginning of the year$33.8M$50.1M$41.3M—
Cash, restricted cash and cash equivalents at the end of the period$128.4M$33.8M$50.1M—
Effect of exchange rate changes on cash, restricted cash and cash equivalents$7.1M$790.0K——
Income taxes paid, net of refunds$586.0K$962.0K$686.0K$1.7M
Interest expense paid$1.8M$2.1M$1.6M—
Loan proceeds received by notes receivable$0—$1.5M—
Notes receivables paid to purchase fixed assets$3.0M$4.6M$4.2M$6.8M
Non-cash consideration received from sale of DongFang$0—$585.0K—
Investment in subsidiary shares from noncontrolling interest0—308.0K937.0K
Consideration payable in connection with construction in progress, included in accrued liabilities$1.1M$857.0K$6.6M$4.1M
AXT, Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$11.5M($1.5M)($19.4M)($17.7M)
Depreciation and amortization$4.9M$2.4M$6.8M$4.5M
Amortization of marketable securities premium$78.0K$44.0K——
Stock-based compensation$1.8M$1.0M$2.0M$1.3M
Gain on disposal of equipment($12.0K)($20.0K)($7.0K)($7.0K)
Return of equity method investments as dividends$2.0M—$868.0K$868.0K
Equity in income of unconsolidated joint ventures($770.0K)($353.0K)——
Deferred tax assets$62.0K$97.0K($51.0K)($38.0K)
Accounts receivable($9.2M)($4.9M)($7.7M)$3.2M
Inventories($12.2M)($7.4M)$9.1M$6.2M
Prepaid expenses and other current assets($10.0M)($85.0K)$4.1M$5.3M
Other assets($609.0K)($512.0K)($3.1M)($2.9M)
Accounts payable$1.1M$3.0M($1.8M)($1.3M)
Accrued liabilities$11.9M($1.7M)($2.2M)($2.3M)
Other long-term liabilities($1.4M)($1.8M)($5.2M)($5.0M)
Net cash used in operating activities($900.0K)($11.7M)($17.1M)($7.9M)
Purchases of property, plant and equipment($8.6M)($1.4M)($3.0M)($789.0K)
Purchases of available-for-sale debt securities($305.6M)($65.9M)——
Investments in non-marketable equity investments$0$0($837.0K)($837.0K)
Net cash used in investing activities($314.2M)($67.3M)($3.8M)($1.6M)
Proceeds from issuance of common stock and options exercised, net of issuance costs$602.0M———
Proceeds from short-term bank loans$44.4M$20.9M$43.3M$24.4M
Payments on short-term bank loans($25.9M)($16.6M)($33.6M)($20.2M)
Proceeds from long-term loans$13.0M$2.9M$3.2M$2.8M
Payments on long-term loans($4.2M)($743.0K)($1.1M)($456.0K)
Net cash provided by financing activities$629.4M$8.0M$11.8M$6.6M
Net increase in cash, restricted cash and cash equivalents$316.9M($70.5M)($2.6M)$1.3M
Cash, restricted cash and cash equivalents at the beginning of the year$128.4M$128.4M$33.8M$33.8M
Cash, restricted cash and cash equivalents at the end of the period$445.2M$57.9M$31.2M$35.1M
Effect of exchange rate changes on cash, restricted cash and cash equivalents$2.6M$453.0K$6.5M$4.3M
Notes receivables paid to purchase fixed assets$6.4M$1.5M$2.7M$1.5M
Long-term loan received in the form of a note receivable$1.9M———
Consideration payable in connection with construction in progress, included in accrued liabilities$144.0K$137.0K$846.0K$0

AXT, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.