Axos Financial, Inc. (AX) financial statements: income statement, balance sheet and cash flow

Axos Financial, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), Axos Financial, Inc. reported net income of $490.4M (+13.3% year on year).

Income statement

Axos Financial, Inc. income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Loans, including fees$1.8B$1.7B$1.5B$1.0B
Securities borrowed and customer receivables$31.9M$25.5M$22.4M$18.7M
Investments and other$93.6M$135.2M$133.6M$89.6M
Total interest and dividend income$2.0B$1.8B$1.7B$1.2B
Deposits$646.4M$667.8M$670.6M$339.5M
Advances from the Federal Home Loan Bank$17.6M$1.7M$3.1M$12.6M
Securities loaned$974.0K$1.8M$2.2M$3.7M
Other borrowings$45.1M$16.5M$18.3M$18.2M
Total interest expense$710.0M$687.7M$694.2M$374.0M
Net interest income$1.2B$1.1B$961.4M$783.1M
Provision for credit losses$101.1M$55.7M$32.5M$24.8M
Net interest income, after provision for credit losses$1.1B$1.1B$928.9M$758.4M
Broker-dealer fee income$45.3M$45.2M$48.1M$46.5M
Advisory fee income$36.0M$31.8M$31.3M$28.3M
Banking and service fees$139.8M$38.2M$35.7M$32.9M
Mortgage banking and servicing rights income$6.1M$13.0M$10.0M—
Prepayment penalty fee income$6.4M$2.8M$5.1M$5.6M
Gain on acquisition$0$0$92.4M—
Total non-interest income$233.6M$131.1M$222.7M$120.5M
Salaries and related costs$323.0M$298.0M$250.9M$204.3M
Data and operational processing$91.9M$80.4M$69.4M$60.6M
Depreciation and amortization$80.6M$29.0M$27.1M$23.4M
Advertising and promotional$49.1M$47.8M$42.8M$37.1M
Professional services$42.8M$37.6M$36.5M$29.3M
Occupancy and equipment$22.4M$17.7M$16.7M$15.6M
FDIC and regulatory fees$27.7M$27.6M$20.5M$15.5M
Broker-dealer clearing charges$17.7M$17.1M$18.3M$13.4M
General and administrative expense$77.4M$34.6M$33.9M$47.9M
Total non-interest expense$732.7M$589.7M$516.1M$447.1M
INCOME BEFORE INCOME TAXES$646.7M$613.4M$635.5M$431.7M
INCOME TAXES$156.3M$180.5M$185.5M$124.6M
NET INCOME$490.4M$432.9M$450.0M$307.2M
Basic earnings per common share (in dollars per share)$8.66$7.61$7.82$5.15
Diluted earnings per common share (in dollars per share)$8.48$7.43$7.66$5.07
Axos Financial, Inc. income statement, quarters
Line itemMar 31, 2026 · Q3Dec 31, 2025 · Q2Sep 30, 2025 · Q1Mar 31, 2025 · Q3
Loans, including fees$453.4M$478.1M$429.6M$394.8M
Securities borrowed and customer receivables$7.2M$7.7M$6.8M$6.1M
Investments and other$17.6M$28.0M$29.4M$31.9M
Total interest and dividend income$478.2M$513.8M$465.7M$432.7M
Deposits$151.7M$167.3M$169.4M$152.7M
Advances from the Federal Home Loan Bank$6.8M$313.0K$313.0K$306.0K
Securities loaned$202.0K$269.0K$285.0K$333.0K
Other borrowings$13.3M$14.2M$4.7M$3.9M
Total interest expense$172.0M$182.1M$174.7M$157.3M
Net interest income$306.3M$331.7M$291.1M$275.5M
Provision for credit losses$41.0M$25.0M$17.3M$14.5M
Net interest income, after provision for credit losses$265.3M$306.7M$273.8M$261.0M
Broker-dealer fee income$11.8M$11.1M$10.9M$12.1M
Advisory fee income$9.4M$8.8M$8.5M$8.1M
Banking and service fees$60.5M$31.7M$10.8M$10.3M
Mortgage banking and servicing rights income$3.7M$644.0K$1.4M$1.5M
Prepayment penalty fee income$514.0K$1.0M$652.0K$1.4M
Total non-interest income$86.0M$53.4M$32.3M$33.4M
Salaries and related costs$81.6M$82.2M$76.6M$74.7M
Data and operational processing$23.1M$21.8M$22.1M$21.8M
Depreciation and amortization$22.3M$23.2M$8.3M$6.8M
Advertising and promotional$13.2M$12.7M$12.2M$11.4M
Professional services$10.9M$9.3M$13.3M$8.2M
Occupancy and equipment$5.8M$5.2M$4.6M$4.6M
FDIC and regulatory fees$8.3M$6.7M$5.6M$7.6M
Broker-dealer clearing charges$4.5M$4.3M$4.2M$4.2M
General and administrative expense$16.4M$19.1M$9.3M$6.8M
Total non-interest expense$186.0M$184.6M$156.2M$146.3M
INCOME BEFORE INCOME TAXES$165.3M$175.5M$149.9M$148.1M
INCOME TAXES$40.6M$47.1M$37.5M$42.9M
NET INCOME$124.7M$128.4M$112.4M$105.2M
Basic earnings per common share (in dollars per share)$2.20$2.27$1.99$1.84
Diluted earnings per common share (in dollars per share)$2.15$2.22$1.94$1.81

Balance sheet

Axos Financial, Inc. balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash and cash equivalents$1.1B$1.9B$2.0B$2.2B
Restricted cash$199.2M$242.5M$205.8M—
Total cash, cash equivalents and restricted cash$1.3B$2.2B$2.2B—
Trading securities$661.0K$649.0K$353.0K$758.0K
Available-for-sale securities$803.7M$66.0M$141.6M$232.3M
Stock of regulatory agencies$36.2M$35.2M$22.0M$21.5M
Loans held for sale, carried at fair value$14.9M$10.0M$16.5M$23.2M
Loans held for sale, lower of cost or fair value$5.1M—$0$776.0K
Loans—net of allowance for credit losses of $347,375 as of June 30, 2026 and $290,049 as of June 30, 2025$25.6B$21.0B$19.2B$16.5B
Servicing rights, carried at fair value$25.7M$27.2M$28.9M$25.4M
Securities borrowed$163.5M$139.4M$67.2M$134.3M
Customer, broker-dealer and clearing receivables$347.9M$252.7M$240.0M$374.1M
Goodwill and other intangible assets—net$249.3M$134.5M$141.8M$152.1M
Other assets$1.4B$891.4M$779.8M$545.1M
TOTAL ASSETS$30.0B$24.8B$22.9B$20.3B
Non-interest-bearing$3.8B$3.0B$3.0B$2.9B
Interest-bearing$20.7B$17.8B$16.4B$14.2B
Total deposits$24.6B$20.8B$19.4B$17.1B
Advances from the Federal Home Loan Bank$154.0M$60.0M$90.0M$90.0M
Secured financings$576.7M———
Borrowings, subordinated notes and debentures$342.9M$312.7M$325.7M$361.8M
Securities loaned$194.7M$139.4M$74.2M$159.8M
Customer, broker-dealer and clearing payables$365.8M$350.6M$301.1M$445.5M
Accounts payable and other liabilities$595.9M$410.2M$414.5M$251.1M
Total liabilities$26.8B$22.1B$20.6B$18.4B
Common stock—$0.01 par value; $150,000,000 shares authorized, $71,939,630 shares issued and $56,734,049 shares outstanding as of June 30, 2026; $71,101,642 shares issued and $56,483,617 shares outstanding as of June 30, 2025719.0K711.0K702.0K695.0K
Additional paid-in capital$592.9M$548.9M$510.2M$479.9M
Accumulated other comprehensive income (loss)—net of income tax$3.9M$348.0K($2.5M)($6.6M)
Retained earnings$3.1B$2.6B$2.2B$1.7B
Treasury stock, at cost; $15,205,581 shares as of June 30, 2026 and $14,618,025 shares as of June 30, 2025-540.0M-487.8M-403.5M-292.4M
Total stockholders’ equity$3.2B$2.7B$2.3B$1.9B
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$30.0B$24.8B$22.9B$20.3B
Axos Financial, Inc. balance sheet, quarters
Line itemMar 31, 2026Dec 31, 2025Sep 30, 2025Mar 31, 2025
Cash and cash equivalents$1.2B$1.0B$2.6B$2.0B
Restricted cash$183.2M$330.5M$324.9M$256.4M
Total cash, cash equivalents and restricted cash$1.4B$1.3B$2.9B$2.3B
Trading securities$444.0K$880.0K$533.0K$346.0K
Available-for-sale securities$801.4M$811.1M$57.8M$80.0M
Stock of regulatory agencies$68.1M$35.2M$35.3M$35.3M
Loans held for sale, carried at fair value$24.0M$18.8M$12.2M$15.6M
Loans—net of allowance for credit losses of $346,702 as of March 31, 2026 and $290,049 as of June 30, 2025$25.0B$24.3B$22.6B$20.2B
Servicing rights, carried at fair value$26.3M$25.4M$26.2M$27.6M
Securities borrowed$133.0M$109.1M$182.5M$91.9M
Customer, broker-dealer and clearing receivables$333.7M$277.3M$263.1M$300.9M
Goodwill and other intangible assets—net$211.0M$196.1M$205.7M$136.0M
Other assets$1.3B$1.1B$1.1B$842.2M
TOTAL ASSETS$29.2B$28.2B$27.4B$24.0B
Non-interest-bearing$3.4B$3.2B$3.4B$3.0B
Interest bearing$19.0B$20.0B$18.9B$17.2B
Total deposits$22.4B$23.2B$22.3B$20.1B
Advances from the Federal Home Loan Bank$1.8B$60.0M$60.0M$60.0M
Secured financings$634.5M$691.5M$782.4M—
Borrowings, subordinated notes and debentures$378.1M$364.8M$510.1M$377.4M
Securities loaned$148.7M$128.9M$204.6M$111.1M
Customer, broker-dealer and clearing payables$338.6M$358.7M$385.8M$314.4M
Accounts payable and other liabilities$490.9M$434.6M$431.0M$377.6M
Total liabilities$26.2B$25.3B$24.6B$21.4B
Common stock—$0.01 par value; 150,000,000 shares authorized; 71,724,042 shares issued and 56,882,190 shares outstanding as of March 31, 2026; 71,101,642 shares issued and 56,483,617 shares outstanding as of June 30, 2025717.0K714.0K714.0K708.0K
Additional paid-in capital$583.1M$566.8M$557.7M$539.9M
Accumulated other comprehensive income (loss)—net of income tax$4.5M$1.9M$64.0K$1.1M
Retained earnings$3.0B$2.9B$2.7B$2.5B
Treasury stock, at cost; 14,841,852 shares as of March 31, 2026 and 14,618,025 shares as of June 30, 2025-507.0M-498.6M-496.3M-445.7M
Total stockholders’ equity$3.1B$2.9B$2.8B$2.6B
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$29.2B$28.2B$27.4B$24.0B

Cash flow statement

Axos Financial, Inc. cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net income$490.4M$432.9M$450.0M$307.2M
Depreciation and amortization$80.6M$29.0M$27.1M$23.4M
Other accretion and amortization($90.9M)($108.1M)($58.3M)($1.6M)
Stock-based compensation expense$44.3M$42.0M$35.2M$26.1M
Trading activity($12.0K)($296.0K)$405.0K$1.0M
Provision for credit losses$101.1M$55.7M$32.5M$24.8M
Deferred income taxes$93.2M($28.0M)$33.1M($19.6M)
Origination of loans held for sale($240.4M)($199.8M)($197.3M)($160.6M)
Unrealized and realized gains on loans held for sale and held for investment at fair value($5.2M)($9.6M)($8.6M)($8.0M)
Proceeds from sale of loans held for sale$223.1M$195.2M$209.5M$149.1M
Change in the fair value of servicing rights$3.1M$2.6M($2.3M)$634.0K
Gain on FDIC Loan Purchase$0$0($92.4M)—
Gain on repurchase of subordinated notes$0($729.0K)($973.0K)—
Securities borrowed($24.1M)($72.2M)$67.1M$204.6M
Customer, broker-dealer and clearing receivables($95.2M)($12.7M)$134.0M$43.3M
Other assets($204.0M)$18.5M($114.0M)($13.7M)
Securities loaned$55.3M$65.2M($85.7M)($314.6M)
Customer, broker-dealer and clearing payables$15.2M$49.5M($144.3M)($66.2M)
Accounts payable and other liabilities$111.0M$31.0M$20.4M($7.9M)
Net cash provided by (used in) operating activities$557.6M$490.3M$305.5M$188.0M
Purchases of available-for-sale securities($768.8M)($22.4M)($9.6M)($32.7M)
Proceeds from sale and repayment of available-for-sale securities$17.3M$100.3M$106.2M—
Purchase of stock of regulatory agencies($111.8M)($12.4M)$0($108.7M)
Proceeds from redemption of stock of regulatory agencies$111.7M$0$0$108.7M
Net change in loans held for investment at amortized cost and at fair value($3.7B)($2.2B)($1.8B)—
Proceeds from sale of loans originally classified as held for investment$180.5M$440.1M$39.2M$14.2M
Proceeds from sale of other real estate owned and repossessed assets$6.6M$2.2M$4.8M$4.2M
Purchase of BOLI policies$0($100.0M)——
Acquisition of business, net of cash acquired($474.4M)$0$0($5.5M)
Purchases of premises, furniture, equipment, software and intangibles($266.4M)($54.2M)($36.0M)($30.2M)
Purchases of other investments($19.4M)($19.3M)($12.4M)—
Distributions received from other investments$75.0K$81.0K$2.0M—
Net cash provided by (used in) investing activities($5.0B)($1.8B)($2.6B)($2.4B)
Net increase in deposits$3.7B$1.5B$2.2B$3.2B
Repayments of the Federal Home Loan Bank term advances$0($30.0M)$0($27.5M)
Net (repayment) proceeds of Federal Home Loan Bank other advances$94.0M—$0$0
Net (repayment) proceeds of other borrowings$0$0($27.2M)($84.3M)
Redemption of subordinated notes($160.5M)——$0
Payments related to settlement of restricted stock units($30.2M)($27.6M)($16.2M)($6.1M)
Purchase of treasury stock($22.0M)($58.2M)($96.3M)($49.0M)
Repayment of secured financings($197.1M)———
Repurchase of subordinated notes$0($13.2M)($8.9M)—
Payment of debt issuance costs($2.9M)—$0$0
Proceeds from issuance of subordinated notes$200.0M—$0$0
Repayment of subordinated loans($7.4M)———
Axos Financial, Inc. cash flow statement, quarters
Line itemMar 31, 2026 · YTDDec 31, 2025 · YTDSep 30, 2025 · Q1Mar 31, 2025 · YTD
Net income$365.4M$240.7M$112.4M$322.2M
Depreciation and amortization$53.8M$31.5M$8.3M$21.3M
Other accretion and amortization($76.5M)($61.1M)($21.7M)($83.1M)
Stock-based compensation expense$32.6M$21.3M$10.8M$30.8M
Trading activity$205.0K($231.0K)$116.0K$7.0K
Provision for credit losses$83.3M$42.3M$17.3M$40.7M
Deferred income taxes$61.7M$54.9M$38.9M($14.8M)
Origination of loans held for sale($178.2M)($108.1M)($47.1M)($157.4M)
Unrealized and realized gains on loans held for sale($2.5M)($1.5M)($783.0K)($2.2M)
Proceeds from sale of loans held for sale$156.7M$93.6M$44.9M$151.8M
Change in the fair value of servicing rights$2.0M$2.4M$1.2M$1.9M
Gain on repurchase of subordinated notes$0$0$0($604.0K)
(Gain)/loss on cash flow hedges($4.3M)———
Securities borrowed$6.4M$30.3M($43.1M)($24.7M)
Customer, broker-dealer and clearing receivables($81.0M)($24.6M)($10.4M)($60.9M)
Other assets($168.8M)($49.5M)($52.7M)$66.6M
Securities loaned$9.2M($10.6M)$65.2M$36.9M
Customer, broker-dealer and clearing payables($12.0M)$8.1M$35.2M$13.3M
Accounts payable and other liabilities$16.5M($47.0M)($40.1M)($34.9M)
Net cash provided by operating activities$264.6M$222.5M$118.4M$307.0M
Purchases of available-for-sale securities($758.8M)($758.8M)$0($22.4M)
Proceeds from sale and repayment of available-for-sale securities$16.7M$15.8M$8.6M$85.8M
Purchase of stock of regulatory agencies($70.9M)$0$0($12.4M)
Proceeds from redemption of stock of regulatory agencies$39.0M———
Net change in loans held for investment($3.0B)($2.3B)($637.2M)($1.1B)
Proceeds from sale of loans originally classified as held for investment$159.8M$137.3M$82.3M$230.6M
Proceeds from sale of other real estate owned and repossessed assets$1.5M$802.0K$260.0K$1.4M
Purchase of BOLI policies$0$0—($100.0M)
Acquisition of business, net of cash acquired($474.4M)($474.4M)($474.4M)—
Purchases of premises, furniture, equipment, software and intangibles($171.1M)($27.8M)($9.1M)($32.4M)
Purchases of other investments($13.5M)($5.7M)($3.8M)($12.6M)
Distributions received from other investments$75.0K$75.0K$75.0K$81.0K
Net cash used in investing activities($4.3B)($3.4B)($1.0B)($992.3M)
Net increase in deposits$1.6B$2.4B$1.4B$777.5M
Repayments of the Federal Home Loan Bank term advances$0$0—($30.0M)
Net (repayment) proceeds of Federal Home Loan Bank other advances$1.7B———
Net (repayment) proceeds of other borrowings$28.0M$15.0M—$63.5M
Redemption of subordinated notes($160.5M)———
Payments related to settlement of restricted stock units($19.2M)($10.8M)($8.5M)($16.1M)
Purchase of treasury stock$0——($25.9M)
Repayment of secured financings($140.4M)($84.9M)——
Repurchase of subordinated notes$0—$0($11.8M)
Payment of debt issuance costs($2.9M)($2.9M)($2.5M)—
Proceeds from issuance of subordinated notes$200.0M$200.0M$200.0M—
Net cash provided by financing activities$3.2B$2.4B$1.6B$757.2M

Axos Financial, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.