Avista Corp (AVA) financial statements: income statement, balance sheet and cash flow

Avista Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Avista Corp reported revenue of $2.0B (+1.3% year on year) and net income of $193.0M (+7.2% year on year).

Income statement

Avista Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Utility revenues, exclusive of alternative revenue programs$1.9B$1.9B$1.7B$1.7B
Alternative revenue programs$23.0M$35.0M$4.9M($33.4M)
Total utility revenues$2.0B$1.9B$1.8B$1.7B
Non-utility revenues$1.0M$1.0M$558.0K$688.0K
Total operating revenues$2.0B$1.9B$1.8B$1.7B
Resource costs$691.0M$798.0M$702.4M$735.9M
Other operating expenses$504.0M$442.0M$413.6M$405.2M
Depreciation and amortization$289.0M$274.0M$265.3M$253.0M
Taxes other than income taxes$121.0M$116.0M$109.7M$114.2M
Non-utility operating expenses$5.0M$2.0M$2.8M—
Total operating expenses$1.6B$1.6B$1.5B$1.5B
Income from operations$354.0M$306.0M$257.7M$190.2M
Interest expense$152.0M$147.0M$140.8M$117.6M
Interest expense to affiliated trusts$2.0M$3.0M$2.5M$1.1M
Capitalized interest($6.0M)($5.0M)($3.6M)($3.7M)
Other income-net($11.0M)($22.0M)($19.5M)($62.7M)
Income before income taxes$217.0M$183.0M$137.6M$138.0M
Income tax expense (benefit)$24.0M$3.0M($33.6M)($17.2M)
Net income$193.0M$180.0M$171.2M$155.2M
Weighted-average common shares outstanding (thousands), basic81.0M78.7M76.4M73.0M
Weighted-average common shares outstanding (thousands), diluted81.1M78.8M76.5M73.1M
Basic$2.38$2.29$2.24$2.13
Diluted$2.38$2.29$2.24$2.12
Avista Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Utility revenues, exclusive of alternative revenue programs$398.0M$547.0M$411.0M$399.0M
Alternative revenue programs$15.0M$23.0M($8.0M)$12.0M
Total operating revenues$413.0M$570.0M$403.0M$411.0M
Resource costs$127.0M$206.0M$115.0M$130.0M
Other operating expenses$136.0M$128.0M$125.0M$124.0M
Depreciation and amortization$68.0M$67.0M$73.0M$72.0M
Taxes other than income taxes$27.0M$35.0M$27.0M$28.0M
Non-utility operating expenses$1.0M$0$3.0M$0
Total operating expenses$359.0M$436.0M$343.0M$354.0M
Income from operations$54.0M$134.0M$60.0M$57.0M
Interest expense$39.0M$40.0M$38.0M$37.0M
Interest expense to affiliated trusts$1.0M$0$1.0M$0
Capitalized interest($2.0M)($2.0M)($1.0M)($1.0M)
Other income-net($4.0M)($9.0M)($9.0M)$6.0M
Income before income taxes and equity method earnings (losses)$20.0M———
Income tax expense$6.0M$13.0M$2.0M$1.0M
Equity method earnings (losses)$21.0M———
Net income and Comprehensive income$35.0M$92.0M$29.0M$14.0M
Weighted-average common shares outstanding (thousands), basic83.1M82.3M81.2M80.7M
Weighted-average common shares outstanding (thousands), diluted83.1M82.4M81.3M80.8M
Basic$0.43$1.11$0.36$0.17
Diluted$0.43$1.11$0.36$0.17

Balance sheet

Avista Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$19.0M$30.0M$35.0M$13.4M
Accounts and notes receivable, net$220.0M$205.0M$216.7M$255.7M
Inventory$236.0M$193.0M$160.0M$107.7M
Regulatory assets$135.0M$137.0M$146.3M$193.8M
Other current assets$119.0M$91.0M$103.8M$151.2M
Total current assets$729.0M$656.0M$661.8M$721.8M
Net utility property$6.3B$6.0B$5.7B$5.4B
Goodwill$52.0M$52.0M$52.4M$52.4M
Non-current regulatory assets$871.0M$847.0M$894.2M$833.3M
Other property and investments-net and other non-current assets$388.0M$399.0M$394.0M$365.1M
Total assets$8.4B$7.9B$7.7B$7.4B
Accounts payable$163.0M$125.0M$143.3M$203.0M
Short-term borrowings$388.0M$354.0M$349.0M$463.0M
Regulatory liabilities$126.0M$108.0M$76.0M$95.7M
Other current liabilities$201.0M$184.0M$191.9M$189.4M
Total current liabilities$878.0M$771.0M$775.2M$964.5M
Long-term debt$2.8B$2.7B$2.6B$2.3B
Pensions and other postretirement benefits$65.0M$75.0M$89.8M$93.9M
Deferred income taxes$778.0M$751.0M$718.3M$675.0M
Non-current regulatory liabilities$818.0M$834.0M$856.7M$840.8M
Other non-current liabilities and deferred credits$305.0M$253.0M$210.2M$175.9M
Total liabilities$5.7B$5.3B$5.2B$5.1B
Common stock, no par value; 200,000 shares authorized; 82,193 and 80,039 shares issued and outstanding, respectively (shares in thousands)1.8B1.7B1.6B1.5B
Accumulated other comprehensive loss($1.0M)—($357.0K)($2.1M)
Retained earnings$905.0M$871.0M$841.4M$811.5M
Total equity$2.7B$2.6B$2.5B$2.3B
Total liabilities and equity$8.4B$7.9B$7.7B$7.4B
Avista Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$25.0M$18.0M$44.0M$9.0M
Accounts receivable-less allowances of $6 and $5, respectively$153.0M$195.0M$155.0M$170.0M
Inventory$264.0M$241.0M$228.0M$216.0M
Regulatory assets$179.0M$184.0M$129.0M$122.0M
Other current assets$94.0M$97.0M$109.0M$150.0M
Total current assets$715.0M$735.0M$665.0M$667.0M
Net utility property$6.5B$6.4B$6.2B$6.1B
Goodwill$52.0M$52.0M$52.0M$52.0M
Non-current regulatory assets$858.0M$824.0M$878.0M$851.0M
Other property and investments-net and other non-current assets$382.0M$392.0M$364.0M$362.0M
Total assets$8.5B$8.4B$8.2B$8.1B
Accounts payable$130.0M$119.0M$118.0M$111.0M
Short-term borrowings$226.0M$385.0M$287.0M$270.0M
Regulatory liabilities$93.0M$94.0M$117.0M$108.0M
Other current liabilities$201.0M$222.0M$207.0M$179.0M
Total current liabilities$650.0M$820.0M$729.0M$668.0M
Long-term debt$3.0B$2.8B$2.8B$2.8B
Pensions and other postretirement benefits$67.0M$64.0M$72.0M$72.0M
Deferred income taxes$808.0M$793.0M$770.0M$757.0M
Non-current regulatory liabilities$811.0M$820.0M$847.0M$843.0M
Other non-current liabilities and deferred credits$344.0M$329.0M$294.0M$279.0M
Total liabilities$5.7B$5.6B$5.5B$5.4B
Common stock, no par value; 200,000 shares authorized; 83,752 and 82,193 shares issued and outstanding, respectively (shares in thousands)1.9B1.8B1.8B1.8B
Accumulated other comprehensive loss($1.0M)($1.0M)——
Retained earnings$951.0M$956.0M$874.0M$885.0M
Total shareholders’ equity$2.8B$2.8B$2.6B$2.6B
Total liabilities and equity$8.5B$8.4B$8.2B$8.1B

Cash flow statement

Avista Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$193.0M$180.0M$171.2M$155.2M
Depreciation and amortization$289.0M$274.0M$265.4M$253.1M
Benefit from (provision for) deferred income taxes$2.0M($5.0M)($36.8M)($18.2M)
Power and natural gas cost (deferrals) amortizations, net($54.0M)$104.0M$7.1M($78.3M)
Amortization of debt expense$2.0M$2.0M$2.9M$2.0M
Stock-based compensation expense$9.0M$9.0M$8.4M$8.7M
Equity-related AFUDC($11.0M)($9.0M)($6.9M)($6.7M)
Pension and other postretirement benefit expense$15.0M$12.0M$14.3M$32.2M
Other regulatory assets and liabilities$33.0M($28.0M)($34.2M)—
Other non-current assets and liabilities$58.0M$36.0M$26.2M—
Change in decoupling regulatory deferral($24.0M)($35.0M)($3.3M)$33.5M
Realized and unrealized losses on assets and investments$13.0M$5.0M$3.4M($50.0M)
Contributions to defined benefit pension plan($10.0M)($10.0M)($10.0M)($42.0M)
Cash received on settlement of interest rate swap agreements$1.0M$4.0M$7.9M—
Accounts and notes receivable($24.0M)$3.0M$36.9M($56.0M)
Inventory($43.0M)($40.0M)($52.3M)($22.9M)
Collateral posted for derivative instruments$12.0M$18.0M$129.2M($141.0M)
Income taxes receivable($5.0M)($3.0M)$1.5M($1.1M)
Other current assets($23.0M)$16.0M($26.0M)($6.6M)
Accounts payable$25.0M($8.0M)($66.1M)$65.9M
Other current liabilities$15.0M$13.0M$14.9M$22.1M
Net cash provided by operating activities$469.0M$534.0M$447.1M$124.2M
Utility property capital expenditures (excluding equity-related AFUDC)($570.0M)($533.0M)($498.6M)($452.0M)
Issuance of notes receivable$0—($3.4M)($2.7M)
Repayments from notes receivable$6.0M———
Equity and property investments($4.0M)($10.0M)($13.4M)($10.6M)
Proceeds from sale of investments$0—$3.2M$1.0M
Other$4.0M$4.0M$1.9M$4.1M
Net cash used in investing activities($564.0M)($539.0M)($510.4M)($460.2M)
Net increase (decrease) in short-term borrowings$33.0M$5.0M($114.0M)$179.0M
Proceeds from issuance of long-term debt$140.0M$84.0M$250.0M$399.9M
Maturity of long-term debt and finance leases($4.0M)($3.0M)($16.7M)($253.1M)
Issuance of common stock, net of issuance costs$78.0M$68.0M$112.3M$137.8M
Cash dividends paid($159.0M)($150.0M)($140.9M)($129.1M)
Other($4.0M)($4.0M)($6.1M)$12.0M
Net cash provided by financing activities$84.0M—$84.9M$327.3M
Net (decrease) increase in cash and cash equivalents($11.0M)($5.0M)$21.6M($8.7M)
Cash and cash equivalents at beginning of year$30.0M$35.0M$13.4M$22.2M
Cash and cash equivalents at end of year$19.0M$30.0M$35.0M$13.4M
Cash paid during the year for interest$144.0M$141.0M$131.5M$107.5M
Accounts payable for capital expenditures$36.0M$24.0M$33.7M$27.7M
Avista Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$127.0M$92.0M$122.0M$93.0M
Depreciation and amortization$135.0M$67.0M$216.0M$143.0M
Provision for (benefit from) deferred income taxes$14.0M$6.0M($2.0M)($5.0M)
Power and natural gas cost deferrals, net($13.0M)—($41.0M)($6.0M)
Amortization of debt expense$1.0M$1.0M$2.0M$1.0M
Stock-based compensation expense$9.0M$3.0M$8.0M$7.0M
Equity-related AFUDC($7.0M)($3.0M)($8.0M)($5.0M)
Pension and other postretirement benefit expense$7.0M$3.0M$11.0M$7.0M
Other regulatory assets and liabilities$16.0M$3.0M$32.0M$30.0M
Other deferred debits and credits$41.0M$25.0M$49.0M$33.0M
Change in decoupling regulatory deferral($40.0M)($23.0M)$3.0M($4.0M)
Realized and unrealized (gains) losses on assets and investments$5.0M($2.0M)——
Equity method (earnings) losses($23.0M)———
Other$9.0M—$1.0M$0
Distributions from equity method investments$14.0M———
Contributions to defined benefit pension plan($7.0M)($3.0M)($10.0M)($7.0M)
Accounts and notes receivable$62.0M$23.0M$42.0M$28.0M
Inventory($28.0M)($5.0M)($36.0M)($24.0M)
Collateral for derivative instruments($1.0M)$2.0M$18.0M($1.0M)
Income taxes receivable$23.0M$6.0M($5.0M)($3.0M)
Other current assets($1.0M)$14.0M($16.0M)($44.0M)
Accounts payable($36.0M)($41.0M)($18.0M)($19.0M)
Other current liabilities($6.0M)$17.0M$13.0M($13.0M)
Net cash provided by operating activities$301.0M$179.0M$394.0M$224.0M
Utility property capital expenditures (excluding equity-related AFUDC)($326.0M)($150.0M)($379.0M)($246.0M)
Issuance of notes receivable($3.0M)———
Investments made in equity investments and property($9.0M)—($3.0M)($3.0M)
Other$4.0M$2.0M$3.0M$1.0M
Net cash used in investing activities($334.0M)($148.0M)($373.0M)($248.0M)
Net (decrease) increase in short-term borrowings($92.0M)($3.0M)($67.0M)$51.0M
Proceeds from issuance of long-term debt$160.0M—$140.0M$0
Maturity of long-term debt and finance leases($2.0M)($1.0M)($3.0M)($2.0M)
Issuance of common stock, net of issuance costs$58.0M$14.0M$45.0M$35.0M
Cash dividends paid($81.0M)($41.0M)($119.0M)($79.0M)
Other($4.0M)($1.0M)($3.0M)($2.0M)
Net cash provided by financing activities$39.0M($32.0M)($7.0M)$3.0M
Net increase (decrease) in cash and cash equivalents$6.0M($1.0M)$14.0M($21.0M)
Cash and cash equivalents at beginning of period$19.0M$19.0M$30.0M$30.0M
Cash and cash equivalents at end of period$25.0M$18.0M$44.0M$9.0M

Avista Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.