Atmus Filtration Technologies Inc. (ATMU) financial statements: income statement, balance sheet and cash flow

Atmus Filtration Technologies Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Atmus Filtration Technologies Inc. reported revenue of $1.8B (+5.7% year on year) and net income of $207.4M (+11.7% year on year).

Income statement

Atmus Filtration Technologies Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
NET SALES$1.8B$1.7B$1.6B
Cost of sales$1.3B$1.2B$1.2B
GROSS MARGIN$498.3M$462.1M$432.7M
Selling, general and administrative expenses$184.3M$187.6M$174.7M
Research, development and engineering expenses$40.7M$40.6M$42.5M
Equity, royalty and interest income from investees$33.8M$34.3M$33.6M
Other operating expense, net$8.1M$2.0M$700.0K
OPERATING INCOME$299.0M$266.2M$248.4M
Interest expense$33.4M$40.6M$25.8M
Other income, net$600.0K$9.2M$3.8M
INCOME BEFORE INCOME TAXES$266.2M$234.8M$226.4M
Income tax expense$58.8M$49.2M$55.1M
NET INCOME$207.4M$185.6M$171.3M
Weighted-average shares for basic EPS (in shares)$82200000.00$83200000.00$83300000.00
Weighted-average shares for diluted EPS (in shares)$82800000.00$83600000.00$83400000.00
Basic earnings per share (in dollars per share)$2.52$2.23$2.06
Diluted earnings per share (in dollars per share)$2.50$2.22$2.05
Atmus Filtration Technologies Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
NET SALES$527.9M$477.5M$447.7M$453.5M
Cost of sales$374.0M$340.7M$318.3M$322.5M
GROSS MARGIN$153.9M$136.8M$129.4M$131.0M
Selling, general and administrative expenses$51.7M$51.0M$45.9M$46.1M
Research, development and engineering expenses$9.8M$8.1M$10.0M$10.7M
Equity, royalty and interest income from investees$7.6M$7.6M$8.4M$7.5M
Intangible asset amortization$2.9M$2.9M——
Other operating (income) expense, net($100.0K)$6.1M$0$0
OPERATING INCOME$97.2M$76.3M$81.9M$81.7M
Interest expense$13.7M$14.1M$8.5M$8.5M
Other (expense) income, net($700.0K)($1.0M)($1.7M)$3.5M
INCOME BEFORE INCOME TAXES$82.8M$61.2M$71.7M$76.7M
Income tax expense$18.9M$12.8M$16.9M$16.8M
NET INCOME$63.9M$48.4M$54.8M$59.9M
Weighted-average shares for basic EPS (in shares)$81600000.00$81600000.00$82000000.00$82500000.00
Weighted-average shares for diluted EPS (in shares)$82000000.00$82000000.00$82700000.00$83000000.00
Basic earnings per share (in dollars per share)$0.78$0.59$0.67$0.73
Diluted earnings per share (in dollars per share)$0.78$0.59$0.66$0.72

Balance sheet

Atmus Filtration Technologies Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Cash and cash equivalents$236.4M$184.3M$168.0M
Trade and other receivables, net$320.1M$254.2M$184.5M
Inventories$282.3M$266.6M$250.0M
Prepaid expenses and other current assets$53.6M$49.9M$28.2M
Total current assets$892.4M$755.0M$693.0M
Property, plant and equipment, net$197.1M$186.2M$174.6M
Investments and advances related to equity method investees$89.2M$84.9M$84.8M
Goodwill$84.7M$84.7M$84.7M
Other assets$87.3M$79.5M$51.5M
TOTAL ASSETS$1.4B$1.2B$1.1B
Accounts payable$201.9M$193.1M$174.2M
Accrued compensation, benefits and retirement costs$37.9M$37.2M$41.8M
Current portion of accrued product warranty$5.4M$4.9M$5.4M
Current maturities of long-term debt$30.0M$22.5M$7.5M
Other accrued expenses$93.0M$87.2M$83.7M
Total current liabilities$368.2M$344.9M$375.0M
Long-term debt$540.0M$570.0M$592.5M
Accrued product warranty$8.0M$7.3M$8.6M
Other liabilities$56.0M$40.7M$31.8M
TOTAL LIABILITIES$972.2M$962.9M$1.0B
Common stock, $0.0001 par value (2,000,000,000 shares authorized, 83,384,194 and 83,297,796 shares issued at September 30, 2024 and December 31, 2023, respectively)000
Additional paid-in capital$72.7M$61.9M$49.7M
Retained earnings$454.6M$264.5M$87.2M
Accumulated other comprehensive loss($68.1M)($79.0M)($56.2M)
Treasury stock, at cost (1,995,964 shares at December 31, 2025 and 537,643 shares at December 31, 2024)-80.7M-20.0M—
TOTAL EQUITY$378.5M$227.4M$80.7M
TOTAL LIABILITIES AND EQUITY$1.4B$1.2B$1.1B
Atmus Filtration Technologies Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$259.0M$209.6M$218.3M$190.8M
Trade and other receivables, net$368.0M$355.6M——
Inventories$297.0M$298.7M$302.8M$285.0M
Prepaid expenses and other current assets$41.2M$47.2M$38.8M$47.8M
Total current assets$965.2M$911.1M$883.5M$856.0M
Property, plant and equipment, net$212.0M$212.6M$201.6M$198.9M
Investments and advances related to equity method investees$92.5M$92.1M$85.6M$93.2M
Goodwill$302.6M$303.9M$84.7M$84.7M
Intangible assets, net$209.3M$212.1M——
Other assets$108.7M$110.0M$83.7M$81.2M
TOTAL ASSETS$1.9B$1.8B$1.3B$1.3B
Accounts payable$221.4M$234.1M$235.2M$240.7M
Accrued compensation, benefits and retirement costs$31.4M$25.2M$37.0M$29.5M
Current portion of accrued product warranty$3.7M$3.7M$5.1M$4.9M
Current maturities of long-term debt$6.3M$0$30.0M$30.0M
Other accrued expenses$101.4M$97.6M$105.2M$93.8M
Total current liabilities$364.2M$360.6M$412.5M$398.9M
Long-term debt$992.0M$998.1M$547.5M$555.0M
Accrued product warranty$5.5M$5.6M$7.5M$7.3M
Other liabilities$73.8M$74.0M$34.9M$36.5M
TOTAL LIABILITIES$1.4B$1.4B$1.0B$997.7M
Common stock, $0.0001 par value (2,000,000,000 shares authorized, 83,940,943 and 83,504,555 shares issued at June 30, 2026, and December 31, 2025, respectively)0000
Additional paid-in capital$68.9M$65.1M$70.5M$67.2M
Retained earnings$557.9M$498.6M$411.2M$360.8M
Accumulated other comprehensive loss($71.0M)($72.2M)($64.3M)($61.3M)
Treasury stock, at cost (2,346,969 shares at June 30, 2026, and 1,995,964 at December 31, 2025)-101.0M-88.0M-80.7M-50.4M
TOTAL EQUITY$454.8M$403.5M$336.7M$316.3M
TOTAL LIABILITIES AND EQUITY$1.9B$1.8B$1.3B$1.3B

Cash flow statement

Atmus Filtration Technologies Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Net income$207.4M$185.6M$171.3M
Depreciation and amortization$30.0M$24.8M$21.5M
Deferred income taxes$18.7M($7.7M)($10.0M)
Equity in income of investees, net of dividends($6.6M)($2.5M)($7.8M)
Share-based compensation$12.4M$11.9M—
Impairment charges - Long-lived assets$8.4M——
Foreign currency remeasurement and transaction exposure($3.9M)($3.6M)($4.5M)
Trade and other receivables($55.2M)($16.8M)($9.4M)
Inventories($7.1M)($25.4M)($4.3M)
Prepaid expenses and other current assets($4.0M)($20.0M)($8.9M)
Accounts payable($2.3M)($39.3M)$24.1M
Other accrued expenses$5.4M($1.8M)$30.2M
Changes in other liabilities$2.2M$5.2M$300.0K
Other, net($2.7M)($5.0M)$6.9M
Net cash provided by operating activities$202.7M$105.4M$189.0M
Capital expenditures($53.9M)($48.6M)($45.8M)
Net cash used in investing activities($53.9M)($48.6M)($45.8M)
Long-term debt proceeds$0$0$650.0M
Payments on long-term debt($22.5M)($7.5M)($50.0M)
Repurchases of Common stock($60.7M)($20.0M)—
Dividends paid($17.3M)($8.3M)—
Net transfers to Parent$0$0($579.5M)
Other, net($1.2M)$0$4.3M
Net cash (used in) provided by financing activities($101.7M)($35.8M)$24.8M
Effect of exchange rate changes on cash and cash equivalents$5.0M($4.7M)—
Net increase in cash and cash equivalents$52.1M$16.3M$168.0M
Cash and cash equivalents at beginning of period$184.3M$168.0M$0
CASH AND CASH EQUIVALENTS AT END OF PERIOD$236.4M$184.3M$168.0M
Non-cash settlements with Parent$0$0$29.4M
Non-cash Capital expenditures$0$0($1.5M)
Atmus Filtration Technologies Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$112.3M$48.4M$159.4M$104.6M
Depreciation and amortization$23.3M$11.8M$22.2M$14.6M
Deferred income taxes$2.6M$1.5M($300.0K)$0
Equity in income of investees, net of dividends($5.9M)($6.0M)($2.6M)($7.9M)
Share-based compensation$7.1M$3.4M$8.6M$5.3M
Foreign currency remeasurement and transaction exposure($1.9M)($3.1M)($4.5M)($3.8M)
Trade and other receivables($28.8M)($16.9M)($58.7M)($67.8M)
Inventories($2.1M)($4.3M)($27.3M)($10.1M)
Prepaid expenses and other current assets$13.1M$7.0M$11.9M$2.7M
Accounts payable($4.4M)$6.8M$26.8M$38.0M
Other accrued expenses($5.6M)($15.8M)$15.1M($4.1M)
Changes in other liabilities($7.1M)($5.3M)($6.3M)($5.8M)
Other, net$13.3M$10.6M$10.9M$7.4M
Net cash provided by operating activities$115.9M$38.1M$155.2M$73.1M
Capital expenditures($25.6M)($12.6M)($37.6M)($24.4M)
Acquisitions, net of cash acquired($453.9M)($455.3M)——
Net cash used in investing activities($479.5M)($467.9M)($37.6M)($24.4M)
Long-term debt proceeds, net of financing costs paid$995.6M$995.6M——
Payments on long-term debt($570.0M)($570.0M)($15.0M)($7.5M)
Repurchases of Common stock($20.3M)($7.3M)($59.8M)($30.1M)
Dividends paid($9.0M)($4.4M)($12.7M)($8.3M)
Withholding taxes paid on stock-based compensation($13.3M)($11.0M)——
Common stock issued$2.4M———
Other, net($600.0K)($300.0K)($600.0K)—
Net cash provided by (used in) financing activities$384.8M$402.6M($88.1M)($45.9M)
Effect of exchange rate changes on cash and cash equivalents$1.4M$400.0K$4.5M$3.7M
Net increase in cash and cash equivalents$22.6M($26.8M)$34.0M$6.5M
Cash and cash equivalents at beginning of period$236.4M$236.4M$184.3M$184.3M
CASH AND CASH EQUIVALENTS AT END OF PERIOD$259.0M$209.6M$218.3M$190.8M

Atmus Filtration Technologies Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.