Ategrity Specialty Insurance Co Holdings (ASIC) financial statements: income statement, balance sheet and cash flow

Ategrity Specialty Insurance Co Holdings's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ategrity Specialty Insurance Co Holdings reported revenue of $424.3M and net income of $76.1M.

Income statement

Ategrity Specialty Insurance Co Holdings income statement, fiscal years
Line itemDec 31, 2025 · FY
Gross written premiums$581.5M
Ceded written premiums($156.9M)
Net written$424.6M
Change in unearned premiums($62.9M)
Net earned$361.7M
Fee income$6.6M
Net investment income$42.4M
Net realized and unrealized gains (losses) on investments$12.7M
Other income$1.0M
Total revenues$424.3M
Losses and loss adjustment expenses$212.1M
Underwriting, acquisition and insurance expenses$113.3M
Interest expense$1.4M
Other expenses$1.6M
Total expenses$328.4M
Income before income taxes$95.9M
Income tax expense$19.8M
Net income$76.1M
Less: Net income (loss) attributable to non-controlling interest - General Partner$2.1M
Net income attributable to stockholders$74.0M
Unrealized gains (losses), net of taxes$6.2M
Total comprehensive income attributable to stockholders$80.2M
Basic (in dollars per share)$1.64
Diluted (in dollars per share)$1.58
Basic (in shares)44.7M
Diluted (in shares)46.2M
Ategrity Specialty Insurance Co Holdings income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Gross written premiums$206.8M$142.9M$143.9M$167.5M
Ceded written premiums($53.3M)($24.2M)($36.3M)($50.2M)
Net written$153.4M$118.7M$107.5M$117.3M
Change in unearned premiums($39.7M)($13.5M)($13.8M)($30.3M)
Net earned$113.8M$105.2M$93.7M$86.9M
Fee income$3.4M$2.2M$2.2M$1.5M
Net investment income$12.7M$12.0M$11.0M$11.9M
Net realized and unrealized gains (losses) on investments$18.6M$9.5M$9.2M$1.4M
Other income$24.0K$24.0K$25.0K$28.0K
Total revenues$148.5M$129.0M$116.1M$101.8M
Losses and loss adjustment expenses$66.5M$61.9M$56.2M$50.4M
Underwriting, acquisition and insurance expenses$34.7M$32.3M$29.1M$28.4M
Interest expense$4.0K$4.0K$392.0K$447.0K
Other expenses$872.0K$572.0K$659.0K$161.0K
Total expenses$102.0M$94.7M$86.4M$79.5M
Income before income taxes$46.4M$34.2M$29.7M$22.3M
Income tax expense$9.3M$7.1M$6.1M$4.7M
Net income$37.2M$27.2M$23.6M$17.6M
Less: Net income (loss) attributable to non-controlling interest - General Partner$3.7M$1.7M$952.0K($5.0K)
Net income attributable to stockholders$33.5M$25.5M$22.7M$17.6M
Unrealized gains (losses), net of taxes$2.6M($9.0M)$5.9M$152.0K
Total comprehensive income attributable to stockholders$36.0M$16.5M$28.6M$17.8M
Basic (in dollars per share)$0.70$0.53$0.47$0.40
Diluted (in dollars per share)$0.67$0.51$0.45$0.39
Basic (in shares)48.0M48.1M48.1M42.1M
Diluted (in shares)49.9M49.8M50.0M43.6M

Balance sheet

Ategrity Specialty Insurance Co Holdings balance sheet, fiscal years
Line itemDec 31, 2025 · FY
Fixed-maturity securities available-for-sale, at fair value (amortized cost: $546,755 in 2025 and $434,965 in 2024)$558.4M
Utility & Infrastructure Investments, at fair value (cost of $15,135 in 2025 and $21,168 in 2024)$189.9M
Short-term investments$220.2M
Loans to affiliates$106.5M
Other invested assets$280.0K
Total invested assets$1.1B
Cash and cash equivalents$29.7M
Investment income due and accrued$10.2M
Premiums receivable, net of allowance for credit losses of $8,754 in 2025 and $5,907 in 2024$75.2M
Deferred policy acquisition costs, net of ceding commissions$30.2M
Prepaid reinsurance premiums$2.9M
Deferred income tax asset, net$13.3M
Reinsurance recoverable, net of allowance for credit losses of $0 in 2025 and 2024$150.4M
Ceded unearned premiums$74.3M
Other assets$12.7M
Total assets$1.5B
Reserves for unpaid losses and loss adjustment expenses$502.2M
Unearned premiums$281.9M
Securities sold, not yet purchased, at fair value (cost of $0 in 2025 and $932 in 2024)$0
Payable to reinsurers$31.1M
Due to broker$0
Due to affiliates$31.7M
Funds held under reinsurance treaties$1.5M
Income tax payable$8.4M
Other liabilities$2.6M
Total liabilities$859.5M
Preferred stock, $0.001 par value,100,000,000 shares authorized and none issued or outstanding.0
Common stock, $0.001 par value, 500,000,000 shares authorized, 48,066,674 and 38,386,433 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively.48.0K
Additional paid-in capital$496.5M
Retained earnings$108.6M
Accumulated other comprehensive income$9.2M
Total stockholders' equity$614.3M
Non-controlling interest - General Partner$550.0K
Total stockholders' equity and non-controlling interest$614.9M
Total liabilities, stockholders' equity and non-controlling interest$1.5B
Ategrity Specialty Insurance Co Holdings balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed-maturity securities available-for-sale, at fair value (amortized cost: $607,737 in 2026 and $546,755 in 2025)$611.3M$574.4M$514.9M$419.2M
Utility & Infrastructure Investments, at fair value (cost of $182,753 in 2026 and $172,753 in 2025)$227.3M$198.3M$185.6M$176.3M
Short-term investments$228.9M$219.9M$223.0M$251.9M
Loans to affiliates$106.5M$106.5M$106.5M$107.5M
Other invested assets$1.8M$280.0K$280.0K$280.0K
Total invested assets$1.2B$1.1B$1.0B$955.3M
Cash and cash equivalents$33.3M$47.5M$34.3M$23.5M
Investment income due and accrued$10.5M$9.6M$11.7M$6.5M
Premiums receivable, net of allowance for credit losses of $10,860 in 2026 and $8,754 in 2025$111.6M$80.3M$77.9M$89.2M
Deferred policy acquisition costs, net of ceding commissions$39.0M$33.8M$30.1M$27.6M
Prepaid reinsurance premiums$3.4M$5.1M$7.5M$6.7M
Deferred income tax asset, net$14.0M$15.4M$9.2M$10.3M
Reinsurance recoverable, net of allowance for credit losses of $0 in 2026 and 2025$188.2M$157.8M$165.2M$155.4M
Ceded unearned premiums$76.6M$60.9M$70.5M$73.2M
Other assets$11.3M$11.2M$9.2M$12.7M
Total assets$1.7B$1.5B$1.4B$1.4B
Reserves for unpaid losses and loss adjustment expenses$583.9M$538.2M$487.2M$451.5M
Unearned premiums$337.3M$282.0M$270.8M$259.7M
Payable to reinsurers$39.4M$21.6M$25.0M$38.1M
Accounts payable and accrued expenses$27.7M$28.8M$50.7M$31.1M
Funds held under reinsurance treaties$1.4M$1.5M$1.7M$2.0M
Income tax payable$1.4M$13.2M$17.9M$17.2M
Other liabilities$2.2M$2.4M$3.2M$3.4M
Total liabilities$993.2M$887.7M$856.4M$803.0M
Preferred stock, $0.001 par value, 100,000,000 shares authorized and none issued or outstanding.0000
Common stock, $0.001 par value, 500,000,000 shares authorized; 48,066,674 shares issued and 47,926,928 shares outstanding as of June 30, 2026; 48,066,674 shares issued and outstanding as of December 31, 2025.48.0K48.0K48.0K48.0K
Additional paid-in capital$496.9M$496.7M$496.2M$496.0M
Retained earnings$167.5M$134.0M$83.3M$60.7M
Accumulated other comprehensive income$2.8M$249.0K$9.0M$3.0M
Treasury stock, at cost (139,746 shares as of June 30, 2026 and 0 as of December 31, 2025)-2.8M———
Total stockholders' equity$664.4M$631.0M$588.6M$559.7M
Non-controlling interest - General Partner$6.0M$2.3M$1.4M$484.0K
Total stockholders' equity and non-controlling interest$670.4M$633.3M$590.0M$560.2M
Total liabilities, stockholders' equity and non-controlling interest$1.7B$1.5B$1.4B$1.4B

Cash flow statement

Ategrity Specialty Insurance Co Holdings cash flow statement, fiscal years
Line itemDec 31, 2025 · FY
Net income$76.1M
Amortization of premium/discount on fixed-maturity securities, available-for-sale($6.5M)
Net realized and unrealized gains (losses) on investments($12.6M)
Net investment income($8.5M)
Depreciation and amortization$593.0K
Share-based compensation$1.0M
Deferred income taxes($5.3M)
Investment income due and accrued($4.5M)
Premiums receivable, net($21.7M)
Deferred policy acquisition costs, net of ceding commissions($8.7M)
Prepaid reinsurance premiums$977.0K
Reinsurance recoverable($16.8M)
Ceded unearned premiums($6.1M)
Other assets$6.4M
Reserves for unpaid losses and loss adjustment expenses$98.7M
Unearned premiums$69.0M
Payable to reinsurers$3.9M
Accounts payable and accrued expenses($6.4M)
Funds held under reinsurance treaties($545.0K)
Income tax payable($10.2M)
Other liabilities($1.7M)
Net cash provided by operating activities$147.2M
Purchase of fixed-maturity securities, available-for-sale($338.4M)
Proceeds from sale of fixed-maturity securities, available-for-sale$290.8M
Proceeds from maturities and redemptions of fixed-maturity securities, available-for-sale$8.7M
Purchases of Utility & Infrastructure Investments($10.0M)
Proceeds from redemptions of Utility & Infrastructure Investments$106.2M
Loans to affiliates($93.0M)
Purchase of property and equipment($6.5M)
Change in Treasury bills, net($63.8M)
Change in short-term investments, net($168.2M)
Proceeds from sale of securities sold, not yet purchased$0
Purchases to cover securities sold, not yet purchased$0
Proceeds from sale of other invested assets$0
Net cash used in investing activities($274.2M)
Proceeds from Issuance of Common Stock$121.7M
Payments of initial public offering costs($4.7M)
Capital contributions$22.7M
Payments for share repurchases($2.7M)
Capital distribution($6.9M)
Net cash provided by (used in) financing activities$130.1M
Net change in cash and cash equivalents$3.1M
Cash and cash equivalents, at beginning of period$26.6M
Cash and cash equivalents, at end of period$29.7M
Cash paid for interest$1.7M
Ategrity Specialty Insurance Co Holdings cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$64.3M$27.2M$49.7M$26.1M
Adjustments to reconcile net income to net cash provided by operating activities$16.6M$14.9M$42.2M$24.7M
Net cash provided by operating activities$80.9M$42.0M$91.9M$50.8M
Purchase of fixed-maturity securities, available-for-sale($232.5M)($173.0M)($307.6M)($231.4M)
Proceeds from sale of fixed-maturity securities, available-for-sale$161.9M$143.2M$281.3M$253.7M
Proceeds from maturities and redemptions of fixed-maturity securities, available-for-sale$10.6M$3.5M$7.7M$576.0K
Purchases of Utility & Infrastructure Investments($10.0M)$0($10.0M)($10.0M)
Proceeds from redemptions of Utility & Infrastructure Investments$2.1M$2.1M$106.2M$106.2M
Change in short-term investments, net($5.1M)$2.0M($172.8M)($192.2M)
Loans to affiliates$0—($93.0M)($94.0M)
Purchase of other invested assets($1.6M)———
Change in due to/from broker$4.0M$875.0K——
Purchase of property and equipment($1.8M)($899.0K)——
Purchase of other assets$0—($104.0K)($59.0K)
Net cash used in investing activities($72.4M)($22.2M)($215.5M)($185.9M)
Proceeds from issuance of common shares, net00121.7M121.7M
Payments of initial public offering costs$0—($3.4M)($2.8M)
Capital contributions$0—$22.7M$22.7M
Payments for share repurchases$0—($2.7M)($2.7M)
Treasury stock acquired - share repurchase program($2.8M)———
Capital distribution($2.1M)($2.1M)($6.9M)($6.9M)
Net cash provided by (used in) financing activities($4.9M)($2.1M)$131.4M$132.0M
Net change in cash and cash equivalents$3.6M$17.8M$7.7M($3.0M)
Cash and cash equivalents, at beginning of period$29.7M$29.7M$26.6M$26.6M
Cash and cash equivalents, at end of period$33.3M$47.5M$34.3M$23.5M
Cash paid for interest$8.0K$4.0K$1.5M$889.0K
Cash paid (received) for taxes$22.5M$2.0M$15.0M—
Common stock issued in exchange for U.S. Treasury bills$0$0——

Ategrity Specialty Insurance Co Holdings score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.