Arxis Inc (ARXS) financial statements: income statement, balance sheet and cash flow

Arxis Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

Arxis Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1
Revenue$500.7M$458.9M
Cost of revenue$238.1M$224.0M
Gross profit$262.6M$234.8M
Selling, general and administrative expenses$193.6M$88.3M
Amortization of intangible assets$36.3M$36.0M
Operating income$32.7M$110.5M
Interest expense, net$39.4M$44.0M
Other income, net($5.3M)($2.5M)
Net income (loss) before income taxes($1.4M)$69.0M
Income tax expense$3.5M$15.7M
Net income (loss)($4.9M)$53.3M
Net loss per common share, basic and diluted-$0.01—
Net income (loss) per common share, diluted-$0.01—
Weighted-average common shares outstanding, basic401.8M—
Weighted-average common shares outstanding, diluted401.8M—

Balance sheet

Arxis Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026
Cash and cash equivalents$494.7M$238.9M
Accounts receivable, net$273.4M$244.3M
Contract assets$81.4M$78.8M
Inventories$337.7M$326.0M
Prepaid expenses and other current assets$48.1M$56.0M
Total current assets$1.2B$944.0M
Property, plant and equipment, net$405.5M$408.3M
Intangible assets, net$2.4B$2.4B
Goodwill$2.8B$2.8B
Operating lease right-of-use assets, net$65.0M$64.8M
Other assets$53.6M$50.6M
Total assets$7.0B$6.6B
Accounts payable$67.1M$58.0M
Contract liabilities, current$23.2M$23.9M
Operating lease liabilities, current$11.1M$10.7M
Debt, current$119.0K$27.1M
Accrued other long term liabilities$135.5M$135.5M
Total current liabilities$237.0M$255.2M
Debt, noncurrent$1.7B$2.6B
Contract liabilities, noncurrent$1.3M$1.4M
Operating lease liabilities, noncurrent$54.1M$54.1M
Deferred tax liabilities$383.1M$384.1M
Other long-term liabilities$145.5M$136.3M
Total liabilities$2.5B$3.5B
Common stock, value$4.2M—
Preferred stock, value$0—
Additional paid-in capital$4.5B—
Accumulated deficit($16.1M)—
Accumulated other comprehensive income$1.9M—
Treasury stock, at cost($34.6M)—
Members' equity$0$3.2B
Total stockholders and members equity$4.5B—
Total liabilities and stockholders' and members' equity$7.0B$6.6B

Cash flow statement

Arxis Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1
Net income (loss)$48.4M$53.3M
Depreciation and amortization$103.6M$51.5M
Amortization of deferred financing cost and accretion of paid-in-kind interest$2.6M$1.3M
Amortization of inventory fair value adjustment$1.4M$722.0K
Loss (gain) on sale and disposal of assets and businesses($101.0K)$194.0K
Share-based compensation expense$102.1M$2.5M
Interest rate hedges change in fair value($4.6M)($725.0K)
Deferred income taxes($1.0M)$68.0K
Loss on extinguishment of debt$11.4M—
Accounts receivable($52.0M)($23.3M)
Inventories($17.9M)($5.5M)
Prepaid expenses and other current assets$9.1M$841.0K
Accounts payable$11.1M$2.1M
Accrued expenses and other current liabilities($26.1M)($27.5M)
Contract assets and liabilities($20.7M)($17.2M)
All other assets and liabilities$7.5M($1.8M)
Other operating activities, net($377.0K)$60.0K
Net cash provided by (used in) operating activities$174.4M$36.5M
Capital expenditures($22.3M)($11.7M)
Proceeds from sale and disposal of assets and businesses, net of cash sold$147.0K$21.0K
Acquisition of businesses, net of cash acquired($185.8M)($68.8M)
Net cash provided by (used in) investing activities($208.0M)($80.5M)
Net proceeds from issuance of common stock$1.2B—
Payments for taxes related to net share settlement of equity awards-34.6M—
Proceeds from issuance of debt$25.0M$25.0M
Repayments of debt($952.8M)($6.8M)
Payments of debt financing fees$0—
Issuance of related party notes receivable$0—
Settlement of related party notes receivable$5.4M$4.4M
Repayments of related party payables$0—
Distributions($332.0K)($307.0K)
Contributions$11.3M$11.3M
Other financing activities, net($2.5M)($145.0K)
Net cash provided by (used in) financing activities$279.2M$33.5M
Effect of exchange rate changes on cash and cash equivalents($1.2M)($855.0K)
Net increase (decrease) in cash and cash equivalents$244.4M($11.4M)
Cash and cash equivalents, beginning of the period$250.3M$250.3M
Cash and cash equivalents, end of the period$494.7M$238.9M
Settlement of related party notes receivable in exchange for membership units$18.7M$18.7M
Rollover equity issued in connection with acquisition$2.5M$2.5M
Operating lease assets obtained in exchange for operating lease liabilities$6.1M$2.3M

Arxis Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.