Arrow Electronics, Inc. (ARW) financial statements: income statement, balance sheet and cash flow

Arrow Electronics, Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Arrow Electronics, Inc. reported revenue of $30.9B (+10.5% year on year) and net income of $571.3M (+45.7% year on year).

Income statement

Arrow Electronics, Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Sales$30.9B$27.9B$33.1B$37.1B
Cost of sales$27.4B$24.6B$29.0B$32.3B
Gross profit$3.5B$3.3B$4.1B$4.8B
Selling, general, and administrative$2.4B$2.2B$2.4B$2.6B
Depreciation and amortization$137.8M$163.0M$181.1M$187.4M
Restructuring, integration, and other$116.1M$142.9M$83.9M$13.7M
Total operating expenses$2.6B$2.5B$2.7B$2.8B
Operating income$822.2M$768.6M$1.5B$2.1B
Equity in earnings of affiliated companies$3.2M$1.4M$6.4M$7.7M
Gain (loss) on investments, net$109.9M($4.8M)$19.3M($2.9M)
Loss on extinguishment of debt$0($1.7M)——
Post-retirement expense, net($2.3M)———
Interest and other financing expense, net($215.1M)($269.8M)($328.7M)($185.6M)
Income before income taxes$717.9M$489.3M$1.2B$1.9B
Provision for income taxes$148.2M$95.8M$255.0M$449.0M
Consolidated net income$569.7M$393.5M$909.4M$1.4B
Noncontrolling interests($1.6M)$1.4M$5.9M$8.3M
Net income attributable to shareholders$571.3M$392.1M$903.5M$1.4B
Basic (in dollars per share)$11.03$7.36$16.03$22.01
Diluted (in dollars per share)$10.93$7.29$15.84$21.80
Basic (in shares)51.8M53.3M56.4M64.8M
Diluted (in shares)52.3M53.8M57.0M65.5M
Arrow Electronics, Inc. income statement, quarters
Line itemJul 4, 2026 · Q3Apr 4, 2026 · Q2Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Sales$10.0B$9.5B$7.7B$7.6B
Cost of sales$8.9B$8.4B$6.9B$6.7B
Gross profit$1.1B$1.1B$835.3M$848.7M
Selling, general, and administrative$688.1M$656.1M$587.9M$601.0M
Depreciation and amortization$35.6M$36.1M$32.8M$35.2M
Restructuring, integration, and other$24.1M$36.7M$35.6M$21.9M
Total operating expenses$747.9M$728.9M$656.3M$658.1M
Operating income$377.3M$361.6M$179.0M$190.6M
Equity in earnings (losses) of affiliated companies$2.1M$896.0K$463.0K($659.0K)
Gain on investments, net$12.0M($5.8M)$4.9M$104.0M
Post-retirement expense($999.0K)($962.0K)($664.0K)($664.0K)
Interest and other financing expense, net($37.3M)($48.5M)($54.9M)($60.3M)
Income before income taxes$353.1M$307.3M$128.8M$233.0M
Provision for income taxes$80.3M$71.2M$19.5M$45.9M
Consolidated net income$272.8M$236.0M$109.3M$187.0M
Noncontrolling interests$124.0K$924.0K$69.0K($727.0K)
Net income attributable to shareholders$272.7M$235.1M$109.2M$187.7M
Basic (in dollars per share)$5.32$4.58$2.11$3.62
Diluted (in dollars per share)$5.26$4.55$2.09$3.59
Basic (in shares)51.3M51.3M51.7M51.9M
Diluted (in shares)51.9M51.7M52.1M52.3M

Balance sheet

Arrow Electronics, Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$306.5M$188.8M$218.1M$176.9M
Accounts receivable, net$19.7B$13.0B$12.2B$12.3B
Inventories$5.1B$4.7B$5.2B$5.3B
Other current assets$533.0M$471.9M$684.1M$521.3M
Total current assets$25.7B$18.4B$18.3B$18.3B
Land$5.7M$5.7M$5.7M$5.7M
Buildings and improvements$199.4M$194.1M$195.6M$184.2M
Machinery and equipment$1.7B$1.6B$1.6B$1.6B
Property, plant, and equipment, gross$1.9B$1.8B$1.8B$1.8B
Less: Accumulated depreciation and amortization($1.4B)($1.4B)($1.3B)($1.2B)
Property, plant, and equipment, net$474.6M$469.3M$530.7M$596.5M
Investments in affiliated companies$59.3M$57.3M$62.7M$65.1M
Intangible assets, net$77.0M$96.7M$127.4M$159.1M
Goodwill$2.1B$2.1B$2.1B$2.0B
Other assets$687.0M$677.7M$627.3M$574.5M
Total assets$29.1B$21.8B$21.7B$21.8B
Accounts payable$17.4B$11.0B$10.1B$10.5B
Accrued expenses$1.5B$1.2B$1.5B$1.3B
Short-term borrowings, including current portion of long-term debt$341.0K$350.0M$1.7B$589.9M
Total current liabilities$18.8B$12.6B$13.2B$12.4B
Long-term debt$3.1B$2.8B$2.2B$3.2B
Other liabilities$489.3M$516.2M$507.4M$579.3M
Common stock, par value $1: Authorized - 160,000 shares in both 2025 and 2024 Issued - 55,838 and 55,592 shares in 2025 and 2024, respectively55.8M55.6M57.7M125.4M
Capital in excess of par value$587.0M$562.1M$553.3M$1.2B
Treasury stock (4,768 and 3,420 shares in 2025 and 2024, respectively), at cost-483.6M-328.1M-297.7M-4.6B
Retained earnings$6.6B$6.0B$5.8B$9.2B
Accumulated other comprehensive loss($126.6M)($509.3M)($298.0M)($365.3M)
Total shareholders' equity$6.6B$5.8B$5.8B$5.5B
Noncontrolling interests$74.0M$70.4M$71.8M$65.0M
Total equity$6.7B$5.8B$5.9B$5.6B
Total liabilities and equity$29.1B$21.8B$21.7B$21.8B
Arrow Electronics, Inc. balance sheet, quarters
Line itemJul 4, 2026Apr 4, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$244.6M$286.5M$213.6M$222.0M
Accounts receivable, net$28.0B$26.0B$15.7B$15.3B
Inventories$5.9B$5.7B$4.7B$4.7B
Other current assets$796.0M$584.8M$539.9M$603.7M
Total current assets$35.0B$32.6B$21.1B$20.8B
Land$5.7M$5.7M$5.7M$5.7M
Buildings and improvements$205.8M$208.8M$194.7M$196.6M
Machinery and equipment$1.7B$1.7B$1.7B$1.7B
Property, plant, and equipment, gross$1.9B$1.9B$1.9B$1.9B
Less: Accumulated depreciation and amortization($1.5B)($1.5B)($1.4B)($1.4B)
Property, plant, and equipment, net$460.8M$471.5M$475.8M$474.6M
Investments in affiliated companies$62.1M$59.2M$58.1M$57.8M
Intangible assets, net$67.5M$72.3M$81.8M$86.6M
Goodwill$2.1B$2.1B$2.1B$2.1B
Other assets$687.8M$686.8M$655.4M$663.2M
Total assets$38.4B$36.0B$24.5B$24.3B
Accounts payable$27.1B$24.7B$13.1B$13.2B
Accrued expenses$1.5B$1.4B$1.3B$1.3B
Short-term borrowings, including current portion of long-term debt$117.5M$113.4M$10.8M$455.6M
Total current liabilities$28.7B$26.3B$14.4B$15.0B
Long-term debt$2.1B$2.4B$3.1B$2.4B
Other liabilities$502.5M$498.5M$490.4M$499.4M
Common stock, par value $1: Authorized - 160,000 shares in both 2026 and 2025 Issued - 56,094 and 55,838 shares in 2026 and 2025, respectively56.1M56.0M55.8M55.8M
Capital in excess of par value$613.6M$595.7M$579.7M$589.5M
Treasury stock (5,119 and 4,768 shares in 2026 and 2025, respectively), at cost-554.3M-511.1M-432.8M-432.4M
Retained earnings$7.1B$6.8B$6.4B$6.2B
Accumulated other comprehensive loss($170.0M)($186.1M)($159.4M)($127.3M)
Total shareholders' equity$7.0B$6.7B$6.4B$6.3B
Noncontrolling interests$73.7M$74.0M$74.9M$75.2M
Total equity$7.1B$6.8B$6.5B$6.4B
Total liabilities and equity$38.4B$36.0B$24.5B$24.3B

Cash flow statement

Arrow Electronics, Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Consolidated net income$569.7M$393.5M$909.4M$1.4B
Depreciation and amortization$137.8M$163.0M$181.1M$187.4M
Amortization of stock-based compensation$27.9M$34.6M$41.6M$42.9M
Equity in earnings of affiliated companies($3.2M)($1.4M)($6.4M)($7.7M)
Deferred income taxes($36.2M)($99.9M)($94.0M)($13.1M)
Loss on extinguishment of debt$0$1.7M——
(Gain) loss on investments, net($110.3M)$5.3M($12.5M)—
Other$351.0K$5.3M$22.6M$3.6M
Accounts receivable, net($6.3B)($1.0B)$189.4M($1.4B)
Inventories($286.2M)$421.1M$139.3M($1.2B)
Accounts payable$6.1B$1.1B($457.4M)$945.8M
Accrued expenses$60.4M($140.9M)$38.6M$102.2M
Other assets and liabilities($62.0M)$268.7M($246.3M)($136.1M)
Net cash provided by operating activities$64.0M$1.1B$705.4M($33.1M)
Acquisition of property, plant, and equipment($101.3M)($92.7M)($83.3M)($78.8M)
Proceeds from sale of property, plant, and equipment$0$5.2M$0$0
Cash consideration paid for acquired businesses, net of cash acquired$0($34.8M)——
Proceeds from settlement of net investment hedges$24.9M$10.6M$10.7M—
Proceeds from sale of investments in equity securities$100.0M———
Other$0$17.3M——
Net cash provided by (used for) investing activities$23.6M($94.4M)($72.3M)($57.7M)
Change in short-term and other borrowings($592.0K)($1.2B)$866.0M$258.8M
Proceeds from (repayments of) long-term bank borrowings, net$302.8M$470.3M($1.0B)$1.2B
Redemption of notes($350.0M)($1.0B)($300.0M)($350.0M)
Net proceeds from note offering$0$989.6M$496.3M$0
Proceeds from exercise of stock options$3.5M$5.4M$17.0M$17.3M
Repurchases of common stock($161.7M)($265.1M)($770.2M)($1.0B)
Settlement of forward-starting interest rate swap$0$0$56.7M—
Other($148.0K)($1.0M)($142.0K)($137.0K)
Net cash used for financing activities($206.1M)($956.8M)($666.2M)$109.8M
Effect of exchange rate changes on cash$236.1M($108.4M)$74.2M($64.3M)
Net increase (decrease) in cash and cash equivalents$117.7M($29.2M)$41.1M($45.3M)
Cash and cash equivalents at beginning of year$188.8M$218.1M$176.9M$222.2M
Cash and cash equivalents at end of year$306.5M$188.8M$218.1M$176.9M
Arrow Electronics, Inc. cash flow statement, quarters
Line itemJul 4, 2026 · YTDApr 4, 2026 · Q2Sep 27, 2025 · YTDJun 28, 2025 · YTD
Consolidated net income:$508.9M$236.0M$376.1M$266.9M
Depreciation and amortization$71.7M$36.1M$103.8M$71.0M
Amortization of stock-based compensation$22.4M$9.6M$20.4M$30.2M
Equity in earnings of affiliated companies($3.0M)($896.0K)($1.1M)($661.0K)
Deferred income taxes$12.4M$9.8M$5.2M$5.3M
Loss on disposition of businesses, net$22.8M———
Gain on investments, net($6.0M)$5.9M($109.4M)($103.9M)
Other($173.0K)$8.1M($77.0K)($302.0K)
Accounts receivable, net($8.3B)($6.3B)($2.3B)($1.9B)
Inventories($876.3M)($656.5M)$65.2M$46.4M
Accounts payable$9.8B$7.4B$1.9B$1.9B
Accrued expenses$112.6M$6.9M($94.4M)($81.7M)
Other assets and liabilities($263.7M)($65.5M)($81.0M)($140.8M)
Net cash provided by operating activities$1.0B$699.8M($135.9M)$145.8M
Acquisition of property, plant, and equipment($53.2M)($32.1M)($73.9M)($43.6M)
Proceeds from settlement of net investment hedges$0—$24.9M$24.9M
Proceeds from sale of investments in equity securities$0—$100.0M$100.0M
Net cash (used for) provided by investing activities($53.2M)($32.1M)$51.0M$81.3M
Change in short-term and other borrowings$7.3M$2.7M$9.9M$454.8M
Repayments of long-term bank borrowings, net($923.2M)($623.1M)$338.2M($413.7M)
Redemption of notes$0—($350.0M)($350.0M)
Proceeds from exercise of stock options$10.4M$5.0M$3.4M$3.2M
Repurchases of common stock($75.1M)($33.3M)($110.8M)($110.1M)
Other($153.0K)—$0$0
Net cash used for financing activities($980.8M)($648.7M)($109.4M)($415.9M)
Effect of exchange rate changes on cash($45.9M)($38.9M)$219.1M$222.1M
Net (decrease) increase in cash and cash equivalents($61.8M)($20.0M)$24.8M$33.2M
Cash and cash equivalents at beginning of period$306.5M$306.5M$188.8M$188.8M
Cash and cash equivalents at end of period$244.6M$286.5M$213.6M$222.0M

Arrow Electronics, Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.