Arlo Technologies Inc (ARLO) financial statements: income statement, balance sheet and cash flow

Arlo Technologies Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Arlo Technologies Inc reported revenue of $529.3M (+3.6% year on year) and net income of $14.9M (+148.9% year on year).

Income statement

Arlo Technologies Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenue$529.3M$510.9M$491.2M$490.4M
Total cost of revenue$296.5M$323.4M$323.6M$354.4M
Gross profit$232.8M$187.5M$167.6M$136.0M
Research and development$73.7M$73.2M$68.6M$64.7M
Sales and marketing$84.8M$73.7M$66.1M$70.1M
General and administrative$66.1M$72.1M$56.4M$55.9M
Other operating expense$2.2M$3.4M$1.3M$387.0K
Total operating expenses$226.8M$222.4M$192.5M$192.9M
Income (loss) from operations$6.1M($34.9M)($24.9M)($56.9M)
Gain on early lease termination$4.1M———
Interest income, net$5.5M$5.6M——
Other income (expense), net$0($104.0K)$107.0K$302.0K
Total other income, net$9.6M———
Income (loss) before income taxes$15.7M($29.4M)($20.9M)($55.7M)
Effective income tax rate$741.0K$1.1M$1.2M$975.0K
Basic (in dollars per share)$0.14-$0.31-$0.24-$0.65
Diluted (in dollars per share)$0.14-$0.31-$0.24-$0.65
Basic (in shares)104.2M98.6M92.8M87.2M
Diluted (in shares)110.2M98.6M92.8M87.2M
Net income (loss)$14.9M($30.5M)($22.0M)($56.6M)
Other comprehensive income (loss), net of tax($18.0K)($286.0K)$427.0K($107.0K)
Total comprehensive income (loss)$14.9M($30.8M)($21.6M)($56.7M)
Arlo Technologies Inc income statement, quarters
Line itemJun 28, 2026 · Q2Mar 29, 2026 · Q1Sep 28, 2025 · Q3Jun 29, 2025 · Q2
Total revenue$155.9M$150.4M$139.5M$129.4M
Total cost of revenue$80.7M$77.7M$83.0M$71.3M
Gross profit$75.2M$72.7M$56.5M$58.1M
Research and development$23.7M$22.8M$18.1M$18.5M
Sales and marketing$24.1M$22.7M$20.5M$21.1M
General and administrative$23.1M$18.2M$15.1M$16.3M
Other operating expense$1.9M$1.4M$1.9M$216.0K
Total operating expenses$72.8M$65.1M$55.6M$56.1M
Income from operations$2.5M$7.6M$872.0K$1.9M
Gain on sale of long-term investment$0$6.4M——
Interest income, net$979.0K$1.2M$1.5M$1.3M
Other income (expense), net$25.0K$70.0K$503.0K($407.0K)
Total other income, net$1.0M$7.7M——
Income before income taxes$3.5M$15.3M$7.0M$2.9M
Provision (benefit) for income taxes$432.0K$415.0K$154.0K($254.0K)
Basic (in dollars per share)$0.03$0.14$0.07$0.03
Diluted (in dollars per share)$0.03$0.13$0.06$0.03
Basic (in shares)108.1M107.0M105.2M103.9M
Diluted (in shares)110.8M110.5M109.6M108.1M
Net income$3.0M$14.9M$6.9M$3.1M
Other comprehensive income (loss), net of tax$1.0K($17.0K)$43.0K($13.0K)
Total comprehensive income$3.0M$14.9M$6.9M$3.1M

Balance sheet

Arlo Technologies Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$146.4M$82.0M$56.5M$84.0M
Short-term investments$20.0M$69.4M$80.0M$29.7M
Accounts receivable, net$39.7M$57.3M$65.4M$66.0M
Inventories$41.2M$40.6M$38.4M$46.6M
Prepaid expenses and other current assets$13.2M$13.2M$10.3M$6.5M
Total current assets$260.5M$262.6M$250.5M$232.8M
Property and equipment, net$13.2M$4.8M$4.8M$7.3M
Operating lease right-of-use assets, net$9.2M$15.7M$11.4M$12.8M
Goodwill$11.0M$11.0M$11.0M$11.0M
Long-term investment$12.5M———
Other non-current assets$4.2M$4.3M$3.6M$4.1M
Total assets$310.5M$298.4M$285.5M$272.2M
Accounts payable$42.8M$63.8M$55.2M$52.1M
Deferred revenue$37.1M$27.2M$18.0M$11.3M
Accrued liabilities$92.4M$85.7M$88.2M$98.9M
Total current liabilities$172.3M$176.8M$161.5M$162.3M
Non-current operating lease liabilities$6.7M$18.4M$17.0M$19.3M
Other non-current liabilities$3.6M$2.4M$3.8M$2.9M
Total liabilities$182.7M$197.5M$182.3M$184.5M
Preferred stock: $0.001 par value; 50,000,000 shares authorized; none issued or outstanding0000
Common stock: $0.001 par value; 500,000,000 shares authorized; shares issued and outstanding: 105,030,947 at December 31, 2025 and 100,885,158 at December 31, 2024105.0K101.0K95.0K89.0K
Additional paid-in capital$510.8M$498.7M$470.3M$433.1M
Accumulated other comprehensive income$16.0K$34.0K$320.0K($107.0K)
Accumulated deficit($383.0M)($398.0M)($367.5M)($345.4M)
Total stockholders’ equity$127.8M$100.9M$103.3M$87.7M
Total liabilities and stockholders’ equity$310.5M$298.4M$285.5M$272.2M
Arlo Technologies Inc balance sheet, quarters
Line itemJun 28, 2026Mar 29, 2026Sep 28, 2025Jun 29, 2025
Cash and cash equivalents$101.4M$152.6M$86.0M$71.2M
Short-term investments$39.7M$14.9M$79.5M$89.2M
Accounts receivable, net$63.6M$52.2M$76.7M$61.5M
Inventories$48.4M$44.0M$44.4M$30.9M
Restricted cash$1.9M———
Prepaid expenses and other current assets$17.6M$12.0M$15.1M$15.9M
Total current assets$272.6M$275.7M$301.7M$268.6M
Property and equipment, net$16.0M$14.2M$12.4M$9.0M
Operating lease right-of-use assets, net$8.2M$8.7M$9.7M$14.1M
Goodwill$47.9M$38.5M$11.0M$11.0M
Intangible assets, net$25.7M$19.5M——
Long-term investment$0$0$12.5M$12.5M
Other non-current assets$4.1M$3.6M$3.6M$4.5M
Total assets$374.6M$360.2M$350.9M$319.7M
Accounts payable$50.8M$40.2M$78.2M$50.2M
Deferred revenue$50.8M$52.2M$40.1M$42.1M
Accrued liabilities$92.8M$89.3M$94.0M$90.0M
Total current liabilities$194.5M$181.7M$212.2M$182.3M
Non-current operating lease liabilities$5.7M$6.2M$7.2M$16.6M
Other non-current liabilities$15.9M$12.9M$2.2M$2.6M
Total liabilities$216.1M$200.8M$221.6M$201.5M
Preferred stock: $0.001 par value; 50,000,000 shares authorized; none issued or outstanding0000
Common stock: $0.001 par value; 500,000,000 shares authorized; shares issued and outstanding: 107,560,075 at June 28, 2026 and 105,030,947 at December 31, 2025107.0K108.0K105.0K104.0K
Additional paid-in capital$523.6M$527.5M$517.9M$513.9M
Accumulated other comprehensive income$0($1.0K)$35.0K($8.0K)
Accumulated deficit($365.1M)($368.2M)($388.8M)($395.7M)
Total stockholders’ equity$158.5M$159.4M$129.2M$118.3M
Total liabilities and stockholders’ equity$374.6M$360.2M$350.9M$319.7M

Cash flow statement

Arlo Technologies Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$14.9M($30.5M)($22.0M)($56.6M)
Stock-based compensation expense, net of amounts capitalized$62.3M$68.7M$47.9M$48.5M
Depreciation and amortization$3.9M$3.2M$4.7M$4.8M
Gain on early lease termination($4.1M)———
Allowance for credit losses and non-cash changes to reserves$888.0K$2.1M$279.0K—
Deferred income taxes($216.0K)($13.0K)$112.0K$181.0K
Discount accretion on investments and other($2.7M)($3.3M)($2.0M)—
Accounts receivable, net$17.7M$8.2M$690.0K$13.5M
Inventories($1.4M)($4.5M)$7.8M($7.9M)
Prepaid expenses and other assets$318.0K($3.6M)($1.5M)$3.4M
Accounts payable($21.1M)$8.3M$3.7M($32.5M)
Deferred revenue$11.1M$9.4M$6.6M($19.3M)
Accrued and other liabilities($2.9M)($6.7M)($8.0M)$149.0K
Net cash provided by operating activities$78.7M$51.3M$38.3M($46.0M)
Purchases of property and equipment, including capitalized software($11.8M)———
Purchases of short-term investments($112.9M)($205.1M)($149.9M)($69.3M)
Purchase of long-term investment($12.5M)———
Proceeds from maturities of short-term investments$165.0M$218.6M$102.0M$39.5M
Net cash provided by (used in) investing activities$27.8M$10.8M($50.7M)($31.8M)
Proceeds related to employee benefit plans$3.5M$8.4M$8.5M$4.3M
Repurchase of common stock($45.6M)($4.4M)——
Restricted stock unit withholdings$0($44.7M)($23.6M)($18.2M)
Net cash used in financing activities($42.1M)($40.8M)($15.1M)($13.9M)
Net increase (decrease) in cash, cash equivalents, and restricted cash$64.4M$21.4M($27.5M)($91.7M)
Cash, cash equivalents, and restricted cash, at beginning of period$82.0M$60.7M$88.2M$179.9M
Cash, cash equivalents, and restricted cash, at end of period$146.4M$82.0M$60.7M$88.2M
Cash and cash equivalents$146.4M$82.0M$56.5M$84.0M
Restricted cash$0$0$4.1M$4.2M
Total cash, cash equivalents, and restricted cash$146.4M$82.0M$60.7M—
Cash paid for income taxes, net$1.2M$1.2M$1.2M$415.0K
Purchases of property and equipment included in accounts payable and accrued liabilities$470.0K$708.0K$189.0K$946.0K
Stock-based compensation expense capitalized for software development$1.6M———
Arlo Technologies Inc cash flow statement, quarters
Line itemJun 28, 2026 · YTDMar 29, 2026 · Q1Sep 28, 2025 · YTDJun 29, 2025 · YTD
Net income$17.9M$14.9M$9.2M$2.3M
Stock-based compensation expense, net of amounts capitalized$41.4M$19.7M$45.1M$32.0M
Depreciation and amortization$4.6M$1.7M$2.6M$1.7M
Gain on sale of long-term investment($6.4M)($6.4M)——
Allowance for credit losses and non-cash changes to reserves$1.4M$949.0K$994.0K$0
Deferred income taxes$161.0K$241.0K($306.0K)($107.0K)
Discount accretion on investments and other($249.0K)($57.0K)($2.2M)($1.4M)
Accounts receivable, net($23.9M)($12.5M)($19.4M)($4.2M)
Inventories($4.1M)($1.8M)($4.7M)$9.8M
Prepaid expenses and other assets($4.4M)$1.5M($883.0K)($2.8M)
Accounts payable$6.1M($3.6M)$14.4M($13.9M)
Deferred revenue$13.2M$14.8M$13.0M$15.0M
Accrued and other liabilities($6.3M)($1.5M)$5.3M$1.3M
Net cash provided by operating activities$39.3M$27.9M$59.0M$39.7M
Purchases of property and equipment, including capitalized software($5.3M)($2.4M)($10.0M)($5.8M)
Purchases of short-term investments($44.5M)($14.8M)($112.9M)($83.4M)
Purchase of long-term investment$0$0($12.5M)($12.5M)
Acquisitions of businesses, net of cash acquired($48.2M)———
Proceeds from maturities of short-term investments$25.0M$20.0M$105.0M$65.0M
Proceeds from sale of long-term investment$18.9M$18.9M——
Net cash used in investing activities($54.1M)($14.3M)($30.4M)($36.7M)
Proceeds from employee stock plans$2.0M$0$2.3M$2.3M
Repurchases of common stock($30.3M)($7.3M)($26.8M)($16.1M)
Net cash used in financing activities($28.3M)($7.3M)($24.5M)($13.9M)
Net decrease in cash and cash equivalents($43.1M)$6.2M$4.0M($10.8M)
Cash, cash equivalents, and restricted cash, at beginning of period$146.4M$146.4M$82.0M$82.0M
Cash, cash equivalents, and restricted cash, at end of period$103.3M—$86.0M$71.2M
Cash and cash equivalents$101.4M—$86.0M$71.2M
Restricted cash$1.9M—$0$0
Total cash, cash equivalents, and restricted cash$103.3M—$86.0M$71.2M
Purchases of property and equipment included in accounts payable and accrued liabilities$382.0K$463.0K$423.0K$566.0K
Stock-based compensation expense capitalized for software development$778.0K$305.0K$1.4M$868.0K

Arlo Technologies Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.