Algonquin Power & Utilities Corp (AQN) financial statements: income statement, balance sheet and cash flow

Algonquin Power & Utilities Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Algonquin Power & Utilities Corp reported revenue of $2.4B (+4.9% year on year) and net income of $180.8M (+113.1% year on year).

Income statement

Algonquin Power & Utilities Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$2.4B$2.3B$2.7B$2.8B
Expenses$1.5B$1.5B$1.6B$1.7B
Other cost of sales$28.4M$23.7M——
Depreciation and amortization$400.3M$395.7M$467.0M$455.5M
Loss on foreign exchange$18.4M$3.5M$8.4M$13.8M
Costs and expenses, total$1.9B$1.9B$2.2B$2.4B
Operating income$504.7M$446.1M$465.9M$402.0M
Interest expense (note 8)($282.5M)($363.6M)($353.7M)($278.6M)
Income from long-term investments (note 7)$21.6M$107.4M($125.0M)($465.2M)
Other income (note 6)$22.0M$27.5M$41.4M—
Other net losses (note 17)($52.6M)($27.0M)($132.9M)($21.4M)
Pension and other post-employment non-service costs (note 9(d))($3.7M)($14.1M)($19.9M)($10.9M)
Gain on derivative financial instruments (note 22(b)(iii))$1.5M$829.0K$4.6M$4.4M
Nonoperating income (expense)($293.7M)($268.9M)—($771.7M)
Earnings before income taxes$211.0M$177.2M($119.6M)($369.7M)
Current($15.9M)($18.2M)$9.7M($7.8M)
Deferred($49.1M)($168.6M)$76.6M$69.4M
Income tax expense($65.0M)($186.8M)$86.3M$61.5M
Earnings (loss) from continuing operations$146.0M($9.6M)——
Loss from discontinued operations, net of tax (note 23(b))($37.7M)($1.5B)——
Net earnings (loss)$108.3M($1.5B)($33.3M)($308.2M)
Net effect of non-controlling interests from continuing operations (note 15)$72.5M$74.9M——
Net effect of non-controlling interests from discontinued operations (note 23)$0$60.5M——
Net earnings (loss) attributable to shareholders of Algonquin Power & Utilities Corp.$180.8M($1.4B)$28.7M($212.0M)
Series A Shares and Series D Shares dividend (note 14)10.5M10.5M8.4M8.7M
Net earnings (loss) attributable to common shareholders of Algonquin Power & Utilities Corp. – basic$170.3M($1.4B)$20.3M—
Net earnings (loss) attributable to common shareholders of Algonquin Power & Utilities Corp. – diluted$170.3M($1.4B)$20.3M—
Basic net earnings per share from continuing operations (note 18) (USD per share)$0.27$0.07——
Diluted net earnings per share from continuing operations (note 18) (USD per share)$0.27$0.07——
Basic net loss per share from discontinued operations (note 18) (USD per share)-$0.05-$1.97——
Diluted net loss per share from discontinued operations (note 18) (USD per share)-$0.05-$1.97——
Basic net earnings (loss) per share (note 18) (USD per share)$0.22-$1.90$0.03-$0.33
Diluted net earnings (loss) per share (note 18) (USD per share)$0.22-$1.90$0.03-$0.33
Algonquin Power & Utilities Corp income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Revenue$1.3B$1.2B$1.3B$1.4B
Expenses$839.8M$743.8M$838.6M$878.9M
Other cost of sales$14.1M$12.5M——
Depreciation and amortization$214.2M$202.3M$266.5M$240.1M
Loss on foreign exchange$3.8M$17.9M$16.1M$7.8M
Costs and expenses, total$1.1B$976.5M$1.1B$1.2B
Operating income$264.4M$243.7M$214.5M$236.2M
Interest expense (note 6)($149.7M)———
Income from long-term investments (note 5)$12.7M$9.5M$38.2M($57.7M)
Other income (note 4)$12.9M———
Other net losses (note 12)($49.5M)($14.2M)($27.7M)($43.8M)
Pension and other post-employment non-service costs (note 7)($2.6M)($500.0K)($7.4M)($10.3M)
Gain (loss) on derivative financial instruments (note 17(b)(iii))$0($6.9M)$191.0K$3.2M
Nonoperating income (expense)($176.2M)($140.0M)——
Earnings (loss) before income taxes$88.2M$103.7M$22.2M($44.0M)
Current$5.6M($9.5M)$41.6M($12.8M)
Deferred($37.0M)($17.3M)($25.0M)$44.1M
Income tax expense($31.4M)($26.8M)$16.5M$31.3M
Earnings (loss) from continuing operations$56.8M$76.9M——
Earnings (loss) from discontinued operations, net of tax (note 18(a))($3.4M)$8.1M——
Net earnings (loss)$53.4M$85.0M$38.7M($12.7M)
Net effect of non-controlling interests from continuing operations$36.4M$35.9M——
Net earnings attributable to shareholders of Algonquin Power & Utilities Corp.$89.8M$120.9M$111.6M$16.9M
Series A Shares and Series D Shares dividend (note 9(b))5.2M5.2M5.1M4.2M
Net earnings (loss) attributable to common shareholders of Algonquin Power & Utilities Corp. – basic$84.6M$115.7M$106.5M$12.7M
Net earnings (loss) attributable to common shareholders of Algonquin Power & Utilities Corp. – diluted$84.6M$115.7M$106.5M$12.7M
Basic net earnings per share from continuing operations (note 13) (USD per share)$0.11$0.14——
Diluted net earnings per share from continuing operations (note 13) (USD per share)$0.11$0.14——
Basic net earnings (loss) per share from discontinued operations (note 13) (USD per share)$0.00$0.01——
Diluted net earnings (loss) per share from discontinued operations (note 13) (USD per share)$0.00$0.01——
Basic net earnings per share (note 13) (USD per share)$0.11$0.15$0.15$0.02
Diluted net earnings per share (note 13) (USD per share)$0.11$0.15$0.15$0.02

Balance sheet

Algonquin Power & Utilities Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$32.7M$34.8M$56.1M$57.6M
Trade and other receivables, net (note 3)$494.8M$422.6M$524.2M$528.1M
Fuel and natural gas in storage$46.6M$43.7M$49.0M$95.3M
Supplies and consumables inventory$179.9M$179.9M$178.2M$129.6M
Regulatory assets (note 6)$205.1M$194.9M$143.0M$190.4M
Prepaid expenses$89.2M$68.8M$81.9M$58.7M
Derivative instruments (note 22)$6.0M$11.1M$10.9M$12.3M
Other assets (note 10)$149.8M$12.8M$23.1M$22.6M
Assets, current, total$1.2B$1.1B$1.1B$1.1B
Property, plant and equipment, net (note 4)$9.7B$9.5B$12.5B$11.9B
Intangible assets, net (note 5)$69.7M$69.1M$93.9M$96.7M
Goodwill (note 5)$1.3B$1.3B$1.3B$1.3B
Regulatory assets (note 6)$1.2B$1.1B$1.2B$1.1B
Long-term investments (note 7)$207.5M———
Derivative instruments (note 22)$77.0M$97.4M$72.3M$71.6M
Deferred income taxes (note 16)$26.3M$11.2M$158.5M$84.4M
Other assets (note 10)$290.8M$163.6M$199.0M$127.3M
Assets held for sale (note 23)$0$166.5M——
Assets$14.1B$17.0B$18.4B$17.6B
Accounts payable$145.4M$164.2M$210.4M$186.1M
Accrued liabilities$396.7M$503.3M$554.9M$555.8M
Dividends payable$50.1M$49.7M$74.9M$125.7M
Regulatory liabilities (note 6)$65.8M$76.7M$99.8M$69.9M
Long-term debt (note 8)$364.0M$491.7M$621.9M$423.3M
Other long-term liabilities (note 11)$151.1M$36.3M$80.5M$134.2M
Derivative instruments (note 22)$1.6M$1.9M$34.9M$32.5M
Other liabilities$24.2M$20.7M$7.9M$7.1M
Liabilities, current, total$1.2B$1.5B$1.7B$1.5B
Long-term debt (note 8)$6.2B$6.2B$7.9B$7.1B
Regulatory liabilities (note 6)$584.9M$559.6M$634.4M$558.3M
Deferred income taxes (note 16)$688.9M$577.2M$578.9M$565.6M
Derivative instruments (note 22)$15.9M$17.5M$76.0M$137.8M
Pension and other post-employment benefits obligation (note 9)$72.6M$73.6M$96.7M$125.6M
Other long-term liabilities (note 11)$357.8M$273.8M$465.9M$461.2M
Liabilities associated with assets held for sale (note 23)$0$153.0M——
Liabilities, noncurrent, total$7.9B$9.3B$9.7B$8.9B
Redeemable non-controlling interests$0$5.0M$10.0M$11.5M
Preferred shares (note 12(c))184.3M184.3M184.3M184.3M
Common shares (note 12(a))7.4B7.4B6.2B6.2B
Additional paid-in capital($14.7M)($19.2M)$7.3M$9.4M
Deficit($3.0B)($2.9B)($1.3B)($997.9M)
Accumulated other comprehensive income ("AOCI") (note 13)$31.1M$81.4M($102.3M)($160.1M)
Total equity attributable to shareholders of Algonquin Power & Utilities Corp.$4.6B$4.7B$5.0B$5.2B
Non-controlling interests - tax equity partnership units$328.5M$1.1B$1.2B$1.2B
Other non-controlling interests$78.7M$369.0M$347.3M$333.4M
Algonquin Power & Utilities Corp balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023
Cash and cash equivalents$55.0M$54.3M$131.6M$100.3M
Trade and other receivables, net (note 3)$359.8M$480.4M$426.9M$492.8M
Fuel and natural gas in storage$31.8M$34.0M$49.7M$75.7M
Supplies and consumables inventory$176.9M$180.1M$185.6M$152.1M
Regulatory assets (note 4)$237.9M$189.0M$185.9M$136.2M
Prepaid expenses$63.0M$57.5M$67.7M$60.7M
Derivative instruments (note 17)$8.8M$10.0M$28.0M$11.2M
Other assets$15.9M$7.5M$129.1M$20.0M
Assets, current, total$949.1M$1.0B$1.2B$1.0B
Property, plant and equipment, net$9.8B$9.6B$13.2B$12.3B
Intangible assets, net$71.8M$69.5M$90.4M$97.1M
Goodwill$1.3B$1.3B$1.3B$1.3B
Regulatory assets (note 4)$1.2B$1.2B$1.1B$1.1B
Long-term investments (note 5)$198.4M$215.0M——
Derivative instruments (note 17)$85.8M$71.2M$88.8M$66.3M
Deferred income taxes$24.3M$24.3M$161.3M$131.6M
Other assets$314.4M$225.4M$139.9M$110.8M
Assets$13.9B$13.7B$18.9B$18.0B
Accounts payable$83.6M$89.9M$138.2M$194.9M
Accrued liabilities$300.0M$372.7M$552.2M$467.2M
Dividends payable$50.0M$50.0M$83.3M$75.2M
Regulatory liabilities (note 4)$69.3M$71.9M$88.4M$74.9M
Long-term debt (note 6)$520.6M$308.2M$158.3M$513.8M
Other long-term liabilities (note 8)$17.2M$16.6M$185.3M$119.5M
Derivative instruments (note 17)$1.9M$900.0K$23.4M$15.7M
Other liabilities$30.4M$16.6M$12.1M$10.3M
Liabilities, current, total$1.1B$926.8M$1.2B$1.5B
Long-term debt (note 6)$6.1B$6.0B$8.1B$7.6B
Regulatory liabilities (note 4)$588.6M$548.2M$562.7M$551.7M
Deferred income taxes$720.0M$680.1M$634.1M$580.2M
Derivative instruments (note 17)$20.9M$11.2M$106.6M$86.9M
Pension and other post-employment benefits obligation$71.8M$62.7M$99.2M$124.5M
Other long-term liabilities (note 8)$356.6M$317.6M$392.5M$430.4M
Liabilities, noncurrent, total$7.9B$7.6B$9.9B$9.3B
Preferred shares184.3M184.3M184.3M184.3M
Common shares (note 9(a))7.4B7.4B7.4B6.2B
Additional paid-in capital($27.2M)($19.4M)$827.0K$4.3M
Deficit($3.0B)($2.9B)($1.3B)($1.1B)
Accumulated other comprehensive income ("AOCI") (note 10)$29.2M$32.1M($63.4M)($91.7M)
Total equity attributable to shareholders of Algonquin Power & Utilities Corp.$4.6B$4.7B$6.2B$5.2B
Non-controlling interests - tax equity partnership units$276.8M$366.0M$1.2B$1.3B
Other non-controlling interests$79.5M$78.2M$358.7M$337.8M
Non-controlling interests, total$356.3M$444.2M$1.5B$1.7B
Total equity$5.0B$5.1B$7.7B$6.8B
Liabilities and equity, total$13.9B$13.7B$18.9B$18.0B

Cash flow statement

Algonquin Power & Utilities Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings (loss)$108.3M($1.5B)($33.3M)($308.2M)
Depreciation and amortization$400.3M$476.7M$467.0M$455.5M
Deferred taxes$136.4M$105.6M($76.6M)($69.4M)
Initial value and changes in derivative financial instruments, net of amortization($8.9M)($5.8M)($15.5M)$2.5M
Share-based compensation$13.0M$18.4M$10.4M$10.9M
Cost of equity funds used for construction purposes($1.7M)($1.7M)($3.4M)($1.9M)
Change in value of investments carried at fair value$0$38.0M$230.0M$499.1M
Pension and post-employment expense lower than contributions($12.1M)($432.0K)($7.8M)($15.3M)
Distributions received from equity investments, net of income$1.0M$42.2M$11.7M$23.8M
Loss from classification as held for sale (note 23(b))$0$1.4B——
Loss on reclassification of AOCI (note 23(b))$0$94.6M——
Other$3.0M$12.2M$108.3M$8.1M
Net change in non-cash operating items (note 21)($45.7M)($139.4M)($86.3M)($221.6M)
Net cash provided by (used in) operating activities, total$593.6M$481.7M$628.0M$619.1M
Increase in long-term debt$554.7M$4.0B$3.0B$16.8B
Repayments of long-term debt($714.2M)($5.3B)($2.3B)($15.5B)
Net change in commercial paper($46.0M)($98.7M)$74.7M—
Repayment of long-term debt on disposition of renewable energy business (note 23)($1.4B)———
Issuance of common shares, net of costs800.0K1.2B5.2M43.5M
Cash dividends on common shares-201.3M-285.1M-322.5M-378.6M
Dividends on preferred shares-10.5M-10.5M-8.4M-8.7M
Contributions from non-controlling interests and redeemable non-controlling interests$0$60.5M$99.0M$272.5M
Production-based cash contributions from non-controlling interest from discontinued operations$0$13.1M——
Production-based cash contributions from non-controlling interest from continuing operations$6.9M$2.0M——
Distributions to non-controlling interests($1.5M)($33.3M)($51.2M)($43.9M)
Receipts (payments) upon settlement of derivatives($35.4M)———
Shares surrendered to fund withholding taxes on exercised share options-1.0M-3.5M-2.4M-4.7M
Acquisition of non-controlling interest$0($23.4M)$0($1.6M)
Net change in other long-term liabilities$11.1M$17.4M$22.7M$19.3M
Net cash provided by (used in) financing activities, total($1.8B)($556.4M)$442.8M$1.1B
Additions to property, plant and equipment and intangible assets($771.9M)($872.4M)($1.0B)($1.1B)
Proceeds from sale of long-lived assets$0$1.1B——
Increase in long-term investments($4.9M)($115.1M)($243.7M)($221.3M)
Decrease in long-term investments$0$22.9M$11.7M$2.9M
Proceeds from divestiture of operating entity$2.0B$29.5M——
Transaction cost on divestiture of operating entity($16.1M)———
Increase in other assets($17.0M)($9.4M)($12.2M)($26.5M)
Net cash provided by (used in) investing activities, total$1.2B$132.7M($1.1B)($1.8B)
Effect of exchange rate differences on cash and restricted cash$1.3M($3.1M)($267.0K)($1.1M)
Increase (decrease) in cash, cash equivalents and restricted cash($52.9M)$55.0M($25.0M)($60.2M)
Cash, cash equivalents and restricted cash, beginning of year$131.1M$76.1M$101.2M$161.4M
Cash, cash equivalents and restricted cash, end of year$78.2M$131.1M$76.1M$101.2M
Cash paid during the year for interest expense($312.1M)$432.7M$368.5M$272.7M
Cash received during the year for income taxes - net (note 16)$73.4M($56.7M)$7.2M$11.0M
Cash received during the year for distributions from equity investments$0$86.3M$112.7M$113.0M
Algonquin Power & Utilities Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Net earnings (loss)$53.4M$85.0M$38.7M($12.7M)
Depreciation and amortization$214.2M$202.3M$266.5M$240.1M
Deferred taxes$37.0M$104.9M$25.0M($44.1M)
Initial value and changes in derivative financial instruments, net of amortization$0($600.0K)($3.0M)($9.9M)
Share-based compensation$4.2M$5.7M$10.3M$3.9M
Cost of equity funds used for construction purposes($1.9M)($900.0K)($1.1M)($1.2M)
Pension and post-employment expense in excess of (lower than) contributions$1.3M($2.7M)$2.4M$119.0K
Distributions received from equity investments, net of income($200.0K)$2.3M$34.3M$3.6M
Other$15.2M($31.4M)($7.6M)$36.2M
Net change in non-cash operating items (note 16)($1.1M)($38.2M)$16.0M($53.4M)
Net cash provided by (used in) operating activities, total$322.1M$326.4M$366.9M$294.7M
Increase in long-term debt$1.2B$279.2M$2.4B$654.6M
Repayments of long-term debt($1.2B)($510.5M)($2.8B)($398.2M)
Net change in commercial paper$123.0M($171.0M)($448.7M)$91.6M
Repayment of long-term debt on disposition of renewable energy business (note 18)$0($1.4B)——
Issuance of common shares, net of costs1.3M800.0K1.2B3.1M
Cash dividends on common shares-100.0M-100.5M-150.7M-171.4M
Dividends on preferred shares-5.2M-5.2M-5.1M-4.2M
Contributions from non-controlling interests$0$6.9M$60.5M$99.0M
Distributions to non-controlling interests($9.5M)$0($25.4M)($33.1M)
Payments upon settlement of derivatives($600.0K)($36.6M)—$0
Shares surrendered to fund withholding taxes on exercised share options-3.4M0-2.5M-568.0K
Net change in other long-term liabilities$4.6M$2.0M$9.4M$11.1M
Net cash provided by (used in) financing activities, total$5.8M($1.9B)$174.0M$228.5M
Additions to property, plant and equipment and intangible assets($284.5M)($408.4M)($416.9M)($415.0M)
Increase in long-term investments$0($4.9M)($78.2M)($89.4M)
Proceeds from divestiture of operating entity$0$2.0B$29.5M—
Transaction cost on divestiture of operating entity$0($16.1M)——
Increase in other assets($13.6M)($10.5M)($2.6M)($2.0M)
Net cash provided by (used in) investing activities, total($298.1M)$1.5B($468.2M)($494.6M)
Effect of exchange rate differences on cash and restricted cash($500.0K)$1.4M($1.5M)$872.0K
Increase (decrease) in cash, cash equivalents and restricted cash$29.3M($48.5M)$71.3M$29.5M
Cash, cash equivalents and restricted cash, beginning of period$78.2M$131.1M$76.1M$101.2M
Cash, cash equivalents and restricted cash, end of period$107.5M$82.6M$147.5M$130.7M
Cash paid during the period for interest expense($147.8M)$160.8M$206.4M$178.2M
Cash received during the period for income taxes - net (note 11)$11.9M($88.1M)($49.5M)$4.1M
Cash received during the period for distributions from equity investments$1.7M$0$53.5M$56.6M
Increase (decrease) in accrued capital expenditure($27.3M)———
Issuance of common shares under share-based compensation plans6.0M8.8M9.1M40.8M

Algonquin Power & Utilities Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.