Arista Networks Inc. (ANET) financial statements: income statement, balance sheet and cash flow

Arista Networks Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Arista Networks Inc. reported revenue of $9.0B (+28.6% year on year) and net income of $3.5B (+23.1% year on year).

Income statement

Arista Networks Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenue$9.0B$7.0B$5.9B$4.4B
Total cost of revenue$3.2B$2.5B$2.2B$1.7B
Gross profit$5.8B$4.5B$3.6B$2.7B
Research and development$1.2B$996.7M$854.9M$728.4M
Sales and marketing$533.4M$427.3M$399.0M$327.0M
General and administrative$141.9M$122.7M$119.1M$93.2M
Total operating expenses$1.9B$1.5B$1.4B$1.1B
Income from operations$3.9B$2.9B$2.3B$1.5B
Other income, net$393.6M$320.4M$164.8M$54.7M
Income before income taxes$4.2B$3.3B$2.4B$1.6B
Provision for income taxes$738.3M$413.0M$334.7M$229.3M
Net income$3.5B$2.9B$2.1B$1.4B
Basic (in dollars per share)$2.79$2.27$6.75$4.41
Diluted (in dollars per share)$2.75$2.23$6.58$4.27
Basic (in shares)1.3B1.3B309.4M306.5M
Diluted (in shares)1.3B1.3B317.1M316.5M
Arista Networks Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenue$3.0B$2.7B$2.3B$2.2B
Total cost of revenue$1.1B$1.0B$818.1M$766.2M
Gross profit$1.9B$1.7B$1.5B$1.4B
Research and development$348.2M$343.7M$326.0M$296.5M
Sales and marketing$150.3M$141.6M$151.2M$126.5M
General and administrative$33.8M$33.7M$34.8M$29.4M
Total operating expenses$532.3M$519.0M$512.0M$452.4M
Income from operations$1.4B$1.2B$978.2M$986.2M
Other income (expense), net$126.3M$113.6M$98.9M$94.0M
Income before income taxes$1.5B$1.3B$1.1B$1.1B
Provision for income taxes$291.4M$248.5M$224.1M$191.4M
Net income$1.2B$1.0B$853.0M$888.8M
Basic (in dollars per share)$0.96$0.81$0.68$0.71
Diluted (in dollars per share)$0.95$0.80$0.67$0.70
Basic (in shares)1.3B1.3B1.3B1.3B
Diluted (in shares)1.3B1.3B1.3B1.3B

Balance sheet

Arista Networks Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.0B$2.8B$1.9B$671.7M
Marketable securities$8.8B$5.5B$3.1B$2.4B
Accounts receivable, net$1.9B$1.1B$1.0B$923.1M
Inventories$2.2B$1.8B$1.9B$1.3B
Prepaid expenses and other current assets$1.5B$632.3M$412.5M$314.2M
Total current assets$16.4B$11.9B$8.4B$5.6B
Property and equipment, net$203.1M$98.8M$101.6M$95.0M
Goodwill$416.1M—$268.5M$265.9M
Deferred tax assets$1.8B$1.4B$945.8M$574.9M
Other assets$668.8M$263.3M$151.9M$73.8M
TOTAL ASSETS$19.4B$14.0B$9.9B$6.8B
Accounts payable$651.7M$381.1M$435.1M$232.6M
Accrued liabilities$475.4M$435.3M$407.3M$292.5M
Deferred revenue$4.0B$1.7B$915.2M$637.4M
Other current liabilities$246.8M$188.6M$152.0M$131.0M
Total current liabilities$5.4B$2.7B$1.9B$1.3B
Deferred revenue, non-current$1.4B$1.1B$591.0M$403.8M
Other long-term liabilities$331.8M$252.8M$131.4M$58.4M
TOTAL LIABILITIES$7.1B$4.0B$2.7B$1.9B
Preferred stock, $0.0001 par value—100 shares authorized and no shares issued and outstanding as of December 31, 2025 and 20240000
Common stock, $0.0001 par value—4,000 shares authorized as of December 31, 2025 and 2024; 1,256.5 and 1,261.3 shares issued and outstanding as of December 31, 2025 and 2024100.0K126.0K31.0K31.0K
Additional paid-in capital$2.9B$2.5B$2.1B$1.8B
Retained earnings$9.4B$7.5B$5.1B$3.1B
Accumulated other comprehensive income (loss)$12.0M($13.2M)($3.3M)($33.9M)
TOTAL STOCKHOLDERS’ EQUITY$12.4B$10.0B$7.2B$4.9B
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$19.4B$14.0B$9.9B$6.8B
Arista Networks Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$2.3B$2.8B$2.3B$2.2B
Marketable securities$11.1B$9.6B$7.8B$6.6B
Accounts receivable, net$2.3B$1.9B$1.5B$1.6B
Inventories$2.5B$2.4B$2.2B$2.1B
Prepaid expenses and other current assets$2.0B$1.9B$1.4B$976.4M
Total current assets$20.2B$18.6B$15.2B$13.5B
Property and equipment, net$312.5M$250.3M$172.6M$152.3M
Goodwill$416.1M$416.1M$416.2M$416.5M
Deferred tax assets$2.0B$1.9B$1.7B$1.8B
Other assets$826.5M$546.2M$609.8M$659.4M
TOTAL ASSETS$23.7B$21.7B$18.0B$16.5B
Accounts payable$692.7M$608.4M$481.0M$543.9M
Accrued liabilities$486.6M$441.5M$471.0M$380.7M
Deferred revenue$5.1B$4.9B$3.5B$2.8B
Other current liabilities$538.4M$600.7M$193.9M$339.2M
Total current liabilities$6.8B$6.6B$4.7B$4.1B
Deferred revenue, non-current$1.8B$1.3B$1.2B$1.3B
Other long-term liabilities$338.8M$320.1M$309.6M$307.1M
TOTAL LIABILITIES$8.9B$8.2B$6.1B$5.6B
Preferred stock, $0.0001 par value—100 shares authorized and no shares issued and outstanding as of June 30, 2026 and December 31, 20250000
Common stock, $0.0001 par value—4,000 shares authorized as of June 30, 2026 and December 31, 2025; 1,261.2 and 1,256.5 shares issued and outstanding as of June 30, 2026 and December 31, 2025100.0K100.0K100.0K100.0K
Additional paid-in capital$3.2B$3.0B$2.8B$2.6B
Retained earnings$11.7B$10.5B$9.1B$8.3B
Accumulated other comprehensive income (loss)($40.5M)($19.3M)$7.8M$3.8M
TOTAL STOCKHOLDERS’ EQUITY$14.8B$13.5B$11.9B$10.9B
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$23.7B$21.7B$18.0B$16.5B

Cash flow statement

Arista Networks Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$3.5B$2.9B$2.1B$1.4B
Depreciation and amortization$72.6M$62.0M$70.6M$62.7M
Stock-based compensation$439.2M$355.4M$296.8M$230.9M
Deferred income taxes($312.0M)($492.9M)($370.8M)($244.4M)
Other($27.1M)$6.9M——
Accounts receivable, net($746.4M)($106.1M)($101.5M)($401.5M)
Inventories($412.5M)$110.6M($655.5M)($638.9M)
Other assets($937.4M)($234.2M)($66.4M)($32.3M)
Accounts payable$260.5M($51.6M)$198.6M$31.4M
Other liabilities$119.4M$47.8M$123.7M$4.1M
Deferred revenue$2.5B$1.3B$465.0M$99.0M
Income taxes, net($47.8M)($66.5M)$20.2M$44.0M
Net cash provided by operating activities$4.4B$3.7B$2.0B$492.8M
Proceeds from maturities of marketable securities$3.4B$2.1B$1.9B$1.6B
Proceeds from sale of marketable securities$144.3M$48.8M$67.3M$193.8M
Purchases of marketable securities($6.7B)($4.5B)($2.6B)($1.4B)
Purchases of property, equipment and intangible assets($119.5M)($32.0M)($34.4M)($44.6M)
Cash paid for business combination, net of cash acquired($300.0M)$0$1.8M($145.1M)
Other$14.9M($6.6M)——
Net cash used in investing activities($3.6B)($2.5B)($687.5M)$216.3M
Proceeds from issuance of common stock under equity plans57.7M60.2M62.1M48.4M
Tax withholding paid on behalf of employees for net share settlement($50.5M)($58.4M)($33.6M)($32.7M)
Repurchase of common stock($1.6B)($423.6M)($112.3M)($670.3M)
Net cash used in financing activities($1.6B)($421.8M)($83.7M)($654.6M)
Effect of exchange rate changes$1.7M($4.8M)$675.0K($3.6M)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH($798.5M)$824.3M$1.3B$50.9M
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period$2.8B$1.9B$676.0M$625.0M
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period$2.0B$2.8B$1.9B$676.0M
Cash paid for income taxes, net of refunds$1.1B$970.6M$686.2M$427.8M
Arista Networks Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$2.2B$1.0B$2.6B$1.7B
Depreciation and amortization$46.7M$23.3M$49.8M$26.6M
Stock-based compensation$241.3M$120.9M$306.1M$178.2M
Deferred income taxes($213.1M)($104.9M)($202.5M)($337.9M)
Other($10.6M)($3.4M)($23.5M)($21.0M)
Accounts receivable, net($379.3M)($36.9M)($348.9M)($483.1M)
Inventories($288.2M)($133.0M)($321.1M)($224.5M)
Other assets($619.7M)($298.7M)($683.7M)($403.2M)
Accounts payable$40.9M($35.6M)$98.1M$160.0M
Deferred revenue$1.5B$826.2M$1.8B$1.1B
Income taxes, net$198.4M$352.9M($105.2M)$152.4M
Other liabilities$30.8M($40.2M)$19.6M($49.7M)
Net cash provided by operating activities$2.8B$1.7B$3.1B$1.8B
Proceeds from maturities of marketable securities$1.5B$739.9M$2.6B$1.7B
Proceeds from sale of marketable securities$494.4M$376.9M$41.4M$15.9M
Purchases of marketable securities($4.3B)($1.9B)($4.8B)($2.7B)
Purchases of property and equipment($84.2M)($54.5M)($82.5M)($52.4M)
Cash paid for business combinations, net of cash acquired$0—($300.0M)($300.0M)
Other($35.0M)$5.0M($10.0M)$0
Net cash used in investing activities($2.4B)($865.3M)($2.6B)($1.4B)
Proceeds from issuance of common stock under equity plans33.4M29.9M56.9M31.3M
Tax withholding paid on behalf of employees for net share settlement($31.2M)($26.2M)($44.3M)($39.3M)
Repurchases of common stock$0$0($983.0M)($983.0M)
Other($3.7M)($3.7M)——
Net cash used in financing activities($1.5M)$0($970.4M)($991.0M)
Effect of exchange rate changes($3.6M)($2.6M)$1.7M$3.3M
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH$326.3M$825.6M($435.8M)($536.9M)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period$2.0B$2.0B$2.8B$2.8B
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period$2.3B$2.8B$2.3B$2.2B

Arista Networks Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.