Amalgamated Financial Corp. (AMAL) financial statements: income statement, balance sheet and cash flow

Amalgamated Financial Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Amalgamated Financial Corp. reported net income of $104.4M (-1.9% year on year).

Income statement

Amalgamated Financial Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans$240.6M$215.4M$191.3M$145.6M
Securities$176.3M$177.2M$161.0M$110.7M
Interest-bearing deposits in banks$5.3M$8.7M$5.8M$2.2M
Total interest and dividend income$422.2M$401.3M$358.1M$258.5M
Deposits$121.6M$113.5M$81.1M$11.1M
Borrowed funds$2.9M$5.4M$15.6M$7.6M
Total interest expense$124.4M$118.9M$96.8M$18.6M
NET INTEREST INCOME$297.8M$282.4M$261.3M$239.8M
Provision for credit losses$16.3M$10.3M$14.7M—
Net interest income after provision for credit losses$281.5M$272.1M$246.6M$224.8M
Trust Department fees$16.2M$15.2M$15.2M$14.4M
Service charges on deposit accounts$17.5M$32.2M$11.0M$11.0M
Bank-owned life insurance income$3.1M$2.5M$2.9M$3.9M
Losses on sale of securities and other assets, net($3.4M)($9.7M)($7.4M)($3.6M)
Gain (loss) on sale of loans and changes in fair value on loans held-for-sale, net($2.7M)($8.2M)$32.0K($610.0K)
Equity method investments income (loss)($1.7M)($831.0K)$4.9M($2.8M)
Other income$2.0M$2.1M$2.7M$1.8M
Total non-interest income$30.9M$33.2M$29.3M$23.9M
Compensation and employee benefits$98.6M$93.8M$85.8M$74.7M
Occupancy and depreciation$13.4M$13.1M$13.6M$13.7M
Professional fees$14.3M$10.0M$9.6M$10.4M
Technology$24.1M$19.8M$17.7M$17.7M
Office maintenance and depreciation$2.1M$2.5M$2.8M$3.0M
Amortization of intangible assets$574.0K$730.2K$888.0K$1.0M
Advertising and promotion$2.4M$3.7M$4.2M$3.7M
Federal deposit insurance premiums$3.8M$3.7M$4.0M$3.2M
Other expense$13.1M$12.5M$12.6M$13.0M
Total non-interest expense$172.2M$159.8M$151.2M$140.6M
Income before income taxes$140.2M$145.6M$124.7M$108.2M
Income tax expense$35.7M$39.2M$36.8M$26.7M
Net income$104.4M$106.4M$88.0M$81.5M
Earnings per common share - basic (in dollars per share)$3.44$3.48$2.88$2.64
Earnings per common share - diluted (in dollars per share)$3.41$3.44$2.86$2.61
Amalgamated Financial Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans$66.0M$63.5M$62.3M$58.7M
Securities$49.6M$44.2M$46.0M$43.7M
Interest-bearing deposits in banks$1.6M$1.7M$1.2M$1.6M
Total interest and dividend income$117.2M$109.3M$109.6M$104.1M
Deposits$30.6M$28.6M$32.6M$30.6M
Borrowed funds$543.0K$543.0K$555.0K$597.0K
Total interest expense$31.1M$29.2M$33.1M$31.2M
NET INTEREST INCOME$86.1M$80.2M$76.4M$72.9M
Provision for credit losses$4.4M$13.5M$5.3M$4.9M
Net interest income after provision for credit losses$81.6M$66.7M$71.1M$68.0M
Trust Department fees$4.2M$4.3M$4.0M$3.9M
Service charges on deposit accounts$6.9M$7.2M$4.3M$3.9M
Bank-owned life insurance income$648.0K$1.3M$1.1M$796.0K
Losses on sale of securities and other assets, net($39.0K)($822.0K)($1.2M)($1.0M)
Gain on sale of loans and changes in fair value on loans held-for-sale, net$0$12.0K$70.0K$18.0K
Equity method investments income (loss)$227.0K$624.0K$597.0K$51.0K
Other income$373.0K$640.0K$440.0K$449.0K
Total non-interest income$12.3M$13.3M$9.2M$8.0M
Compensation and employee benefits$27.2M$25.8M$25.5M$23.2M
Occupancy and depreciation$3.5M$4.2M$3.5M$3.5M
Professional fees$3.0M$3.7M$3.4M$3.3M
Technology$7.4M$6.6M$6.0M$5.5M
Office maintenance and depreciation$484.0K$550.0K$582.0K$570.0K
Amortization of intangible assets$105.0K$105.0K$144.0K$144.0K
Advertising and promotion$900.0K$605.0K$497.0K$412.0K
Federal deposit insurance premiums$1.0M$1.0M$1.0M$900.0K
Other expense$3.7M$3.4M$3.1M$3.1M
Total non-interest expense$47.3M$45.9M$43.6M$40.6M
Income before income taxes$46.6M$34.1M$36.7M$35.5M
Income tax expense$11.9M$8.8M$9.9M$9.5M
Net income$34.8M$25.2M$26.8M$26.0M
Earnings per common share - basic (in dollars per share)$1.16$0.85$0.89$0.85
Earnings per common share - diluted (in dollars per share)$1.15$0.84$0.88$0.84

Balance sheet

Amalgamated Financial Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$4.5M$4.0M$2.9M$5.1M
Interest-bearing deposits in banks$286.7M$56.7M$87.7M$58.4M
Total cash and cash equivalents$291.2M$60.7M$90.6M$63.5M
Available for sale, at fair value$1.8B$1.6B$1.5B$1.8B
Held-to-maturity, at amortized cost$1.6B$1.6B$1.7B—
Loans held for sale$2.8M$37.6M$1.8M$7.9M
Loans receivable, net of deferred loan origination fees and costs$5.0B$4.7B$4.4B$4.1B
Allowance for credit losses($57.6M)($60.1M)($65.7M)($45.0M)
Loans receivable, net$4.9B$4.6B$4.3B$4.1B
Resell agreements$48.7M$23.7M$50.0M$25.8M
Federal Home Loan Bank of New York ("FHLBNY") stock, at cost$5.0M$15.7M$4.4M$29.6M
Accrued interest receivable$65.1M$61.2M$55.5M$41.4M
Premises and equipment, net$4.7M$6.4M$7.8M$9.9M
Bank-owned life insurance$108.9M$108.0M$105.5M$105.6M
Right-of-use lease asset$9.6M$14.2M$21.1M$28.2M
Deferred tax asset, net$30.8M$42.4M$56.6M$62.5M
Goodwill$12.9M$12.9M$12.9M$12.9M
Intangible assets, net$913.0K$1.5M$2.2M$3.1M
Equity method investments$8.0M$8.5M$13.0M$8.3M
Other assets$43.9M$35.9M$25.4M$29.5M
Total assets$8.9B$8.3B$8.0B$7.8B
Deposits$7.9B$7.2B$7.0B$6.6B
Borrowings$69.5M$314.4M$234.4M—
Operating leases$12.3M$19.7M$30.6M$40.8M
Other liabilities$44.3M$34.5M$39.4M$40.6M
Total liabilities$8.1B$7.5B$7.4B$7.3B
Common stock, par value $0.01 per share (70,000,000 shares authorized; 31,045,377 and 30,809,484 shares issued, respectively, and 29,818,424 and 30,670,982 shares outstanding, respectively)$312000.00$308000.00$307000.00$307000.00
Additional paid-in capital$294.1M$288.7M$288.2M$286.9M
Retained earnings$567.3M$480.1M$388.0M$330.3M
Accumulated other comprehensive loss, net of income taxes($32.1M)($58.6M)($86.0M)($108.7M)
Treasury stock, at cost (1,226,953 and 138,502 shares, respectively)-35.2M-2.8M-5.3M—
Total stockholders' equity$794.5M$707.7M$585.4M$509.0M
Total liabilities and stockholders’ equity$8.9B$8.3B$8.0B$7.8B
Amalgamated Financial Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$4.2M$11.6M$5.0M$4.0M
Interest-bearing deposits in banks$163.6M$168.1M$110.5M$167.0M
Total cash and cash equivalents$167.8M$179.7M$115.5M$171.1M
Available for sale, at fair value:$2.2B$2.1B$2.0B$1.9B
Held-to-maturity, at amortized cost$1.6B$1.5B$1.5B$1.6B
Loans held for sale$459.0K$459.0K$2.6M$2.5M
Loans receivable, net of deferred loan origination fees and costs$5.1B$5.0B$4.8B$4.7B
Allowance for credit losses($68.9M)($68.2M)($56.5M)($59.0M)
Loans receivable, net$5.1B$5.0B$4.7B$4.7B
Resell agreements$59.3M$66.1M$59.0M$57.0M
Federal Home Loan Bank of New York ("FHLBNY") stock, at cost$5.2M$5.0M$5.3M$5.3M
Accrued interest receivable$63.8M$56.2M$57.1M$55.5M
Premises and equipment, net$20.2M$10.1M$6.2M$8.8M
Bank-owned life insurance$108.5M$107.8M$108.3M$108.5M
Right-of-use lease asset$7.6M$9.4M$11.5M$11.4M
Deferred tax asset, net$33.3M$31.3M$28.0M$33.7M
Goodwill$12.9M$12.9M$12.9M$12.9M
Intangible assets, net$704.0K$808.0K$1.1M$1.2M
Equity method investments$5.5M$5.6M$6.5M$5.1M
Other assets$33.8M$29.0M$39.6M$35.0M
Total assets$9.4B$9.2B$8.7B$8.6B
Deposits$8.5B$8.2B$7.8B$7.7B
Borrowings$69.8M$69.6M$75.5M$75.5M
Operating leases$9.1M$11.5M$14.8M$15.4M
Other liabilities$39.3M$104.2M$47.2M$43.2M
Total liabilities$8.6B$8.4B$7.9B$7.9B
Common stock, par value $0.01 per share (70,000,000 shares authorized; 31,207,172 and 31,045,377 shares issued, respectively, and 29,900,147 and 29,818,424 shares outstanding, respectively)$315000.00$315000.00$310000.00$310000.00
Additional paid-in capital$296.5M$294.5M$292.0M$290.3M
Retained earnings$616.9M$587.3M$544.9M$522.4M
Accumulated other comprehensive loss, net of income taxes($40.8M)($36.6M)($35.2M)($43.0M)
Treasury stock, at cost (1,307,025 and 1,226,953 shares, respectively)-37.9M-37.9M-26.4M-16.0M
Total stockholders' equity$835.0M$807.6M$775.6M$754.0M
Total liabilities and stockholders’ equity$9.4B$9.2B$8.7B$8.6B

Cash flow statement

Amalgamated Financial Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$104.4M$106.4M$88.0M$81.5M
Depreciation and amortization$6.2M$4.7M$3.5M$3.5M
Amortization of intangible assets$574.0K$730.2K$888.0K$1.0M
Deferred income tax expense$1.7M$5.2M$4.2M$14.4M
Provision for credit losses$16.3M$10.3M$14.7M—
Stock-based compensation expense$6.9M$5.5M$4.7M$2.7M
Net (income) loss from equity method investments$1.7M$831.0K($4.9M)$2.8M
Net loss on sale of securities available for sale and other assets$3.4M$9.7M$7.4M$3.6M
Net (gain) loss on sale of loans and change in fair value on loans held-for-sale$2.7M$8.2M($32.0K)$610.0K
Net gain on death benefits of bank-owned life insurance($562.0K)$0($613.0K)($1.9M)
Net gain on repurchase of subordinated debt$0($1.1M)($1.4M)($617.0K)
Proceeds from sales of loans held for sale$29.0M$22.1M$17.8M$28.4M
Originations of loans held for sale($30.1M)($21.7M)($14.6M)($8.4M)
Increase in cash surrender value of bank-owned life insurance($2.6M)($2.5M)($2.3M)($2.0M)
Increase in accrued interest receivable($4.0M)($5.7M)——
Decrease (increase) in other assets($856.0K)($2.4M)$11.7M$19.1M
Increase (decrease) in other liabilities$778.0K($16.2M)$181.0K($5.8M)
Net cash provided by operating activities$135.8M$124.1M$117.2M$147.3M
Net increase in loans($342.0M)($360.2M)($317.2M)($826.3M)
Proceeds from sales of loans$73.2M$36.6M——
Purchase of securities available for sale($965.0M)($824.5M)($116.5M)($678.9M)
Purchase of securities held-to-maturity($158.0M)($92.2M)($264.5M)($584.9M)
Proceeds from sales of securities available for sale$364.8M$394.1M$285.4M$249.9M
Maturities, principal payments and redemptions of securities available for sale$477.9M$310.8M$167.8M$325.6M
Maturities, principal payments and redemptions of securities held-to-maturity$190.9M$204.3M$108.9M$139.3M
Decrease (increase) in resell agreements($24.9M)$26.3M($24.2M)$203.3M
Decrease (increase) in equity method investments($6.5M)$1.9M——
Decrease (increase) in FHLBNY stock, net$10.7M($11.3M)$25.2M($25.9M)
Purchases of premises and equipment, net($1.4M)($1.8M)($1.5M)($1.7M)
Proceeds from redemption of bank-owned life insurance$2.2M$0$2.9M$4.2M
Proceeds from sale of owned assets$46.0K——$0
Net cash used in investing activities($378.0M)($315.9M)($134.4M)($1.2B)
Net increase in deposits$768.6M$168.6M$417.0M$238.8M
Increase (decrease) in other borrowings, net($244.9M)$16.3M($345.6M)—
Repurchase of subordinated debt$0($5.9M)($6.0M)($5.6M)
Common stock issued under Equity Program$1.4M$789.0K$804.0K—
Redemption of AREMCO class B shares0-152.0K—0
Repurchase of common stock($32.3M)($1.1M)($8.3M)($12.5M)
Dividends paid on common stock($17.2M)($14.2M)($12.3M)($11.2M)
Payments related to repurchase of common stock for equity awards($2.8M)($2.2M)($1.2M)—
Net cash provided by financing activities$472.7M$162.1M$44.2M$788.2M
Increase (decrease) in cash, cash equivalents, and restricted cash$230.5M($29.8M)$27.0M($266.9M)
Cash, cash equivalents, and restricted cash at beginning of year$60.7M$90.6M$63.5M$330.5M
Cash, cash equivalents, and restricted cash at end of year$291.2M$60.7M$90.6M$63.5M
Interest paid during the year$124.4M$128.8M$85.7M$18.0M
Amalgamated Financial Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$60.0M$25.2M$77.8M$51.0M
Depreciation, amortization, and accretion, net$1.0M$2.0M$717.0K$609.0K
Amortization of intangible assets$209.0K$105.0K$431.0K$287.0K
Deferred income tax expense$614.0K$1.1M$5.8M$3.0M
Provision for credit losses$17.9M$13.5M$10.8M$5.5M
Stock-based compensation expense$4.2M$2.0M$4.9M$3.2M
Net (gain) loss from equity method investments($850.0K)($624.0K)$1.9M$2.5M
Net loss on sale of securities available for sale and other assets$861.0K$822.0K$2.9M$1.7M
Net gain on sale of loans and change in fair value on loans held-for-sale, net($12.0K)($12.0K)($920.0K)($850.0K)
Net gain on death benefits of bank-owned life insurance($681.0K)($681.0K)($562.0K)($160.0K)
Proceeds from sales of loans originated as held for sale$1.7M$1.7M$20.6M$9.2M
Originations of loans held for sale($458.0K)($458.0K)($22.1M)($10.6M)
Increase in cash surrender value of bank-owned life insurance($1.3M)($641.0K)($1.9M)($1.3M)
Decrease in accrued interest receivable$1.3M$8.9M$4.1M$5.7M
Decrease in other assets$13.8M$18.2M$549.0K$1.2M
Decrease in other liabilities($11.0M)($14.3M)($6.5M)($11.8M)
Net cash provided by operating activities$87.3M$56.8M$98.6M$59.1M
Net increase in loans($195.6M)($78.0M)($127.2M)($43.9M)
Proceeds from sales of loans originated as held for investment$470.0K$470.0K$34.8M$34.8M
Purchase of securities available for sale($794.7M)($437.6M)($761.2M)($473.3M)
Purchase of securities held-to-maturity($95.9M)($14.4M)($65.6M)($35.2M)
Proceeds from sales of securities available for sale$135.2M$46.2M$120.2M$56.1M
Maturities, principal payments and redemptions of securities available for sale$192.2M$96.6M$328.6M$189.2M
Maturities, principal payments and redemptions of securities held-to-maturity$78.5M$20.5M$140.1M$55.3M
Increase in resell agreements($10.6M)($17.5M)($35.2M)($33.3M)
Decrease in equity method investments$1.2M$920.0K$94.0K$914.0K
Decrease (increase) in FHLBNY stock, net($240.0K)$0$10.4M$10.4M
Purchase of premises and equipment, net($17.0M)($6.1M)($2.2M)($1.0M)
Proceeds from redemption of bank-owned life insurance$1.5M$1.5M$983.0K$983.0K
Proceeds from sale of owned assets$0—$46.0K$46.0K
Net cash used in investing activities($705.1M)($387.4M)($356.0M)($239.0M)
Net increase in deposits$509.2M$228.8M$589.4M$552.7M
Net increase (decrease) in other borrowings$164.0K$0($239.0M)($239.0M)
Common stock issued under Equity Programs$1.0M$750.0K$1.2M$1.0M
Repurchase of common stock($2.8M)($2.8M)($23.6M)($13.2M)
Dividends paid on common stock($10.4M)($5.3M)($13.0M)($8.8M)
Payments related to repurchase of common stock for equity awards($2.8M)($2.5M)($2.8M)($2.6M)
Net cash provided by financing activities$494.4M$219.1M$312.2M$290.2M
Increase (decrease) in cash, cash equivalents, and restricted cash($123.4M)($111.5M)$54.8M$110.3M
Cash, cash equivalents, and restricted cash at beginning of year$291.2M$291.2M$60.7M$60.7M
Cash, cash equivalents, and restricted cash at end of period$167.8M———
Interest paid during the period$60.4M$28.6M$94.1M$61.4M
Income taxes paid during the period$20.9M$20.9M$20.9M$14.8M
Right-of-use assets obtained in exchange for lease liabilities$1.7M$1.7M$2.9M$829.0K
Loans transferred to held-for-investment$670.0K$670.0K$0$2.5M

Amalgamated Financial Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.