Astera Labs Inc. (ALAB) financial statements: income statement, balance sheet and cash flow

Astera Labs Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Astera Labs Inc. reported revenue of $852.5M (+115.1% year on year) and net income of $219.1M (+362.7% year on year).

Income statement

Astera Labs Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Revenue$852.5M$396.3M
Cost of revenue$207.3M$93.6M
Gross profit$645.3M$302.7M
Research and development$304.0M$200.8M
Sales and marketing$79.8M$123.7M
General and administrative$88.1M$94.3M
Total operating expenses$471.8M$418.8M
Operating income (loss)$173.4M($116.1M)
Interest income$44.7M$34.3M
Income (loss) before income taxes$218.2M($81.8M)
Income tax (benefit) provision($981.0K)$1.6M
Net income (loss)$219.1M($83.4M)
Basic (in dollars per share)$1.32-$0.64
Diluted (in dollars per share)$1.22-$0.64
Basic (in shares)166.4M131.3M
Diluted (in shares)179.6M131.3M
Unrealized gain on marketable securities, net of taxes$3.9M$167.0K
Total comprehensive income (loss)$223.0M($83.3M)
Astera Labs Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$392.4M$308.4M$230.6M$191.9M
Cost of revenue$104.8M$73.2M$54.8M$46.4M
Gross profit$287.6M$235.1M$175.8M$145.6M
Research and development$135.9M$125.6M$78.9M$66.7M
Sales and marketing$26.4M$21.9M$19.4M$18.6M
General and administrative$36.0M$25.8M$22.1M$20.5M
Total operating expenses$198.3M$173.3M$120.4M$105.8M
Operating income$89.2M$61.8M$55.4M$39.8M
Interest and other income$13.6M———
Income before income taxes$102.8M$73.4M$66.9M$50.7M
Income tax benefit$50.3M($6.9M)($24.3M)($560.0K)
Net income$153.1M$80.3M$91.1M$51.2M
Basic (in dollars per share)$0.89$0.47$0.54$0.31
Diluted (in dollars per share)$0.83$0.44$0.50$0.29
Basic (in shares)172.4M170.7M167.4M165.4M
Diluted (in shares)183.3M181.2M180.6M178.1M
Unrealized (loss) gain on marketable securities, net of taxes($2.6M)($5.1M)$1.2M$846.0K
Total other comprehensive (loss) gain($2.6M)($5.1M)—$846.0K
Total comprehensive income$150.5M$75.2M$92.3M$52.1M

Balance sheet

Astera Labs Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Cash and cash equivalents$167.6M$79.6M
Marketable securities$1.0B$834.8M
Accounts receivable, net$83.2M$38.8M
Inventory$59.0M$43.2M
Prepaid expenses and other current assets$31.0M$16.7M
Total current assets$1.4B$1.0B
Property and equipment, net$92.0M$35.7M
Other assets$77.8M$5.9M
Total assets$1.5B$1.1B
Accounts payable$42.4M$26.9M
Accrued expenses and other current liabilities$90.7M$59.6M
Total current liabilities$133.0M$86.5M
Other liabilities$35.1M$3.2M
Total liabilities$168.2M$89.7M
Common stock, $0.0001 par value; 1,000,000 shares authorized as of December 31, 2025 and 2024, respectively; 170,186 and 162,018 shares issued and outstanding as of December 31, 2025 and 2024, respectively17.0K16.0K
Additional paid-in capital$1.3B$1.2B
Accumulated other comprehensive income$4.3M$426.0K
Retained earnings (accumulated deficit)$10.3M($208.8M)
Total stockholders’ equity$1.4B$964.8M
Total liabilities and stockholders’ equity$1.5B$1.1B
Astera Labs Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$111.5M$148.3M$140.4M$162.3M
Marketable securities$1.1B$1.0B$994.0M$902.8M
Accounts receivable, net$192.5M$134.8M$42.9M$24.3M
Inventory$113.8M$60.2M$51.7M$58.6M
Prepaid expenses and other current assets$92.7M$33.5M$61.2M$32.7M
Total current assets$1.7B$1.4B$1.3B$1.2B
Property and equipment, net$119.3M$97.2M$72.5M$62.1M
Goodwill$91.6M$87.7M——
Other assets$68.8M$61.4M$38.5M$28.6M
Total assets$1.9B$1.7B$1.4B$1.3B
Accounts payable$53.9M$55.8M$25.8M$31.6M
Accrued expenses and other current liabilities$110.4M$69.2M$75.1M$74.8M
Total current liabilities$164.3M$125.0M$101.0M$106.4M
Other liabilities$41.5M$40.2M$28.5M$29.3M
Total liabilities$205.8M$165.3M$129.5M$135.7M
Common stock, $0.0001 par value; 1,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 173,485 and 170,186 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively17.0K17.0K17.0K17.0K
Additional paid-in capital$1.5B$1.4B$1.3B$1.3B
Accumulated other comprehensive (loss) income($3.4M)($780.0K)$4.1M$2.9M
Retained earnings$243.7M$90.6M($34.6M)($125.8M)
Total stockholders’ equity$1.7B$1.5B$1.3B$1.1B
Total liabilities and stockholders’ equity$1.9B$1.7B$1.4B$1.3B

Cash flow statement

Astera Labs Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Net income (loss)$219.1M($83.4M)
Stock-based compensation$160.0M$234.6M
Depreciation and amortization$6.8M—
Non-cash operating lease expense$2.9M$2.4M
Warrants contra revenue$5.5M$1.4M
Accretion of discounts on marketable securities($7.9M)($8.3M)
Other($1.2M)—
Accounts receivable, net($44.3M)($30.5M)
Inventory($12.9M)($19.3M)
Prepaid expenses and other assets($33.8M)($13.0M)
Accounts payable$14.2M$20.9M
Accrued expenses and other liabilities$15.8M$31.0M
Operating lease liability($4.9M)($2.4M)
Net cash provided by (used in) operating activities$319.3M$136.7M
Purchases of property and equipment($37.5M)($34.2M)
Purchases of marketable securities($857.8M)($930.6M)
Sales and maturities of marketable securities$683.1M$208.7M
Payments for business combinations, net of cash acquired($28.8M)—
Other investment activities($500.0K)($1.4M)
Net cash used in investing activities($241.5M)($757.6M)
Proceeds from issuance of common stock in connection with initial public offering, net of underwriting discounts and commissions$0$672.2M
Payment of deferred offering costs$0($4.8M)
Proceeds from exercises of stock options$1.8M$5.5M
Proceeds from employee stock purchase plan8.0M4.2M
Tax withholding related to net share settlements of restricted stock units$0($20.1M)
Repurchase of common stock upon termination$0($1.1M)
Net cash provided by (used in) financing activities$9.8M$655.8M
Net increase (decrease) in cash, cash equivalents, and restricted cash$87.6M$34.9M
Beginning of the year$80.0M$45.1M
End of the year$167.7M$80.0M
Astera Labs Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$233.4M$80.3M$174.2M$83.0M
Stock-based compensation$112.9M$48.9M$118.7M$77.9M
Depreciation and amortization$7.6M$3.7M$4.0M$2.5M
Non-cash operating lease expense$2.7M$1.2M$2.3M$1.5M
Warrants contra revenue$12.3M$2.1M$4.0M$2.1M
Accretion of discounts on marketable securities($2.2M)($1.2M)($6.3M)($4.5M)
Other, net($3.0M)($1.3M)$231.0K$734.0K
Accounts receivable, net($109.5M)($51.8M)($4.1M)$14.5M
Inventory($53.1M)$346.0K($7.1M)($14.6M)
Prepaid expenses and other assets($41.4M)$13.9M($56.8M)($18.5M)
Accounts payable$2.8M($699.0K)($1.1M)$4.6M
Accrued expenses and other liabilities($357.0K)($20.8M)($624.0K)($1.6M)
Net cash provided by operating activities$162.3M$74.6M$224.0M$145.9M
Purchases of property and equipment($28.1M)($7.6M)($18.9M)($6.6M)
Purchases of marketable securities($359.7M)($156.6M)($664.4M)($404.7M)
Sales and maturities of marketable securities$233.9M$137.8M$515.1M$343.6M
Payments for business combinations, net of cash acquired($69.2M)($65.0M)——
Other investing activities($2.5M)($2.5M)($500.0K)—
Net cash used in investing activities($225.6M)($94.0M)($168.7M)($67.6M)
Proceeds from exercises of stock options$836.0K$82.0K$1.7M$778.0K
Proceeds from employee stock purchase plan6.3M—4.3M4.3M
Net cash provided by financing activities$7.1M$82.0K$6.1M$5.1M
Net (decrease) increase in cash, cash equivalents, and restricted cash($56.2M)($19.3M)$61.4M$83.4M
Beginning of the period$167.7M$167.7M$80.0M$80.0M
End of the period$111.5M$148.4M$141.5M$163.4M

Astera Labs Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.