Acadia Realty Trust (AKR) financial statements: income statement, balance sheet and cash flow

Acadia Realty Trust's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Acadia Realty Trust reported revenue of $410.8M and net income of $16.9M.

Income statement

Acadia Realty Trust income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental$402.1M———
Other$8.6M———
Total revenues$410.8M———
Depreciation and amortization$157.5M$138.9M$136.0M$135.9M
General and administrative$45.7M$40.6M$41.5M$44.1M
Real estate taxes$52.1M$46.0M$46.6M$44.9M
Property operating$71.4M$66.0M$61.8M$57.0M
Impairment charges$37.2M$1.7M$3.7M$33.3M
Total expenses$363.8M$293.2M$289.6M$315.2M
Gain (loss) on disposition of properties$2.5M($834.0K)$0$57.2M
Operating income$49.4M$65.7M$49.1M$68.2M
Equity in (losses) earnings of unconsolidated affiliates($7.7M)$15.2M($7.7M)($32.9M)
Interest income$23.7M$25.1M$20.0M$14.6M
Realized and unrealized holding (losses) gains on investments and other($96.0K)($5.0M)—($35.0M)
Interest expense($95.3M)($92.6M)($93.3M)($80.2M)
Loss on change in control($9.6M)———
(Loss) income from continuing operations before income taxes($39.6M)$8.4M($1.4M)($65.2M)
Income tax provision($412.0K)($212.0K)($301.0K)($12.0K)
Net (loss) income($40.0M)$8.1M($1.7M)($65.3M)
Net loss attributable to redeemable noncontrolling interests$5.6M$7.9M$8.2M$5.5M
Net loss attributable to noncontrolling interests$51.3M$5.6M$13.4M$24.3M
Net income attributable to Acadia shareholders$16.9M———
Basic earnings per share$0.10$0.19$0.20-$0.38
Diluted earnings per share$0.10$0.19$0.20-$0.40
Weighted average shares for basic earnings per share$128624632.00$108226767.00$95283752.00—
Weighted average shares for diluted earnings per share$128663021.00$108257862.00$95283752.00—
Acadia Realty Trust income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$91.2M$98.6M$101.0M$100.6M
Revenues$4.2M$4.4M——
Total revenues$95.4M$103.0M——
Depreciation and amortization$35.2M$40.2M$38.9M$39.3M
General and administrative$11.8M$15.3M$10.9M$11.5M
Real estate taxes$12.7M$12.9M$11.8M$13.3M
Property operating$17.0M$18.2M$16.6M$17.5M
Impairment charges$0$0$12.6M$18.2M
Total expenses$76.7M$86.6M$90.8M$99.8M
Gain on disposition of properties$4.0M$142.1M$2.5M$0
Operating income$22.7M$158.5M$12.7M$760.0K
Equity in earnings (losses) of unconsolidated affiliates$13.9M($1.5M)($3.7M)($4.2M)
Interest income$6.6M$4.8M$6.1M$6.4M
Realized and unrealized holding losses on investments and other($33.0K)($616.0K)($1.8M)—
Interest expense($20.1M)($22.1M)($24.3M)($23.6M)
Loss on change in control$0$0$0$0
Income (loss) from continuing operations before income taxes$23.0M$139.1M($11.0M)($20.7M)
Income tax provision($154.0K)($12.0K)($2.0K)($211.0K)
Net income (loss)$22.8M$139.1M($11.0M)($20.9M)
Net loss attributable to redeemable noncontrolling interests$981.0K$698.0K$1.6M$1.7M
Net (income) loss attributable to noncontrolling interests($12.8M)($109.3M)$15.0M$21.2M
Net income attributable to Acadia shareholders$11.0M$30.5M$5.6M$2.0M
Basic income per share$0.05$0.22$0.03$0.01
Diluted income per share$0.05$0.22$0.03$0.01
Weighted average shares for basic earnings per share$133626890.00$131247295.00$131019918.00$130981401.00
Weighted average shares for diluted income per share$133824937.00$131332293.00$131022230.00$130981401.00

Balance sheet

Acadia Realty Trust balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Operating real estate, net$4.0B$3.5B$3.5B$3.3B
Real estate under development$167.1M$129.6M$94.8M$184.6M
Net investments in real estate$4.2B$3.7B$3.6B$3.5B
Notes receivable, net ($1,629 and $2,004 of allowance for credit losses as of December 31, 2025 and December 31, 2024, respectively)$154.9M$126.6M$124.9M$123.9M
Investments in and advances to unconsolidated affiliates$162.0M$209.2M$197.2M$291.2M
Other assets, net$224.0M$223.8M$208.5M$229.6M
Right-of-use assets - operating leases, net$23.6M$25.5M$29.3M$37.3M
Cash and cash equivalents$38.8M$16.8M$17.5M$17.2M
Restricted cash$18.1M$22.9M$7.8M$15.1M
Marketable securities$0$14.8M$33.3M—
Rents receivable, net$65.0M$58.0M$49.5M$49.5M
Assets of properties held for sale$0$0$11.1M$11.1M
Total assets$4.8B$4.4B$4.3B$4.3B
Mortgage and other notes payable, net$893.9M$953.7M$930.1M$928.6M
Unsecured notes payable, net$879.5M$569.6M$726.7M$696.1M
Unsecured line of credit$89.5M$14.0M$213.3M$168.3M
Accounts payable and other liabilities$273.5M$232.7M$229.4M$196.5M
Lease liabilities - operating leases$26.0M$27.9M$31.6M$35.3M
Dividends and distributions payable$28.5M$24.5M$18.5M$18.4M
Distributions in excess of income from, and investments in, unconsolidated affiliates$16.8M$16.5M$8.0M$10.5M
Total liabilities$2.2B$1.8B$2.2B$2.1B
Redeemable noncontrolling interests (Note 10)$9.1M$30.6M$50.3M$67.7M
Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 131,036,560 and 119,657,594 shares as of December 31, 2025 and December 31, 2024, respectively$131000.00$120000.00$95000.00$95000.00
Additional paid-in capital$2.7B$2.4B$2.0B$1.9B
Accumulated other comprehensive income$15.6M$38.6M$32.4M$46.8M
Distributions in excess of accumulated earnings($500.7M)($409.4M)($349.1M)($300.4M)
Total Acadia shareholders’ equity$2.2B$2.1B$1.6B$1.7B
Noncontrolling interests$394.7M$436.0M$446.3M$489.4M
Total equity$2.6B$2.5B$2.1B$2.2B
Total liabilities, redeemable noncontrolling interests, and equity$4.8B$4.4B$4.3B$4.3B
Acadia Realty Trust balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Operating real estate, net$3.7B$3.6B$4.0B$4.0B
Real estate under development$194.2M$178.1M$142.5M$153.2M
Net investments in real estate$3.9B$3.8B$4.1B$4.1B
Notes receivable, net ($2,176 and $1,638 of allowance for credit losses as of March 31, 2026 and December 31,2025, respectively)$154.5M$154.4M$154.8M$154.7M
Investments in and advances to unconsolidated affiliates$263.6M$275.8M$164.4M$172.4M
Other assets, net$194.7M$190.1M$230.3M$219.6M
Right-of-use assets - operating leases, net$21.6M$22.6M$24.6M$25.6M
Cash and cash equivalents$33.0M$31.4M$49.4M$42.8M
Restricted cash$16.3M$17.4M$25.6M$25.0M
Rents receivable, net$55.4M$56.3M$63.7M$61.1M
Assets of property held for sale$6.8M$18.9M$21.0M$47.4M
Total assets$4.6B$4.5B$4.9B$4.9B
Mortgage and other notes payable, net$480.0M$624.8M$978.9M$1.0B
Unsecured notes payable, net$1.1B$880.0M$818.1M$743.0M
Unsecured line of credit$43.3M$91.5M$65.0M$53.5M
Accounts payable and other liabilities$229.6M$222.7M$276.2M$271.0M
Lease liabilities - operating leases$23.9M$24.9M$27.0M$28.0M
Dividends and distributions payable$29.2M$28.4M$27.7M$27.7M
Distributions in excess of income from, and investments in, unconsolidated affiliates$16.9M$16.2M$17.1M$17.2M
Total liabilities$1.9B$1.9B$2.2B$2.1B
Redeemable noncontrolling interests (Note 10)$4.5M$8.5M$9.1M$21.2M
Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 133,513,864 and 131,036,560 shares as of March 31, 2026 and December 31,2025, respectively$137000.00$134000.00$131000.00$131000.00
Additional paid-in capital$2.8B$2.8B$2.7B$2.7B
Accumulated other comprehensive income$25.8M$20.1M$17.0M$20.0M
Distributions in excess of accumulated earnings($519.0M)($498.7M)($479.8M)($458.2M)
Total Acadia shareholders’ equity$2.3B$2.3B$2.2B$2.3B
Noncontrolling interests$339.7M$358.5M$410.0M$437.0M
Total equity$2.7B$2.6B$2.7B$2.7B
Total liabilities, redeemable noncontrolling interests, and equity$4.6B$4.5B$4.9B$4.9B

Cash flow statement

Acadia Realty Trust cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net (loss) income($40.0M)$8.1M($1.7M)($65.3M)
Depreciation and amortization$157.5M$138.9M$136.0M$135.9M
(Gain) loss on disposition of properties and other investments($2.5M)$834.0K$0($58.6M)
Net unrealized holding losses (gains) on investments$317.0K$4.2M($1.6M)$37.8M
Stock compensation expense$11.6M$12.8M$12.8M$11.1M
Straight-line rents($4.2M)$277.0K($1.4M)($8.7M)
Equity in losses (earnings) of unconsolidated affiliates$7.7M($15.2M)$7.7M$32.9M
Distributions of operating income from unconsolidated affiliates$4.2M$22.9M$3.8M$24.2M
Amortization of financing costs$8.4M$8.0M$6.5M$5.6M
Non-cash lease expense$4.0M$3.7M$3.6M$3.5M
Adjustments to allowance for credit loss$0$0($1.2M)($102.0K)
Acceleration of below market lease$0$0($8.1M)—
Loss on change in control$9.6M———
Impairment charges$37.2M$1.7M$3.7M$33.3M
Other, net($8.1M)($5.1M)($5.8M)($7.7M)
Rents receivable($5.6M)($6.7M)$2.5M$1.6M
Other liabilities($10.1M)($4.8M)$15.5M($3.0M)
Accounts payable and accrued expenses($6.1M)($2.9M)$2.0M($2.1M)
Prepaid expenses and other assets$7.1M($19.5M)($14.8M)($3.5M)
Lease liabilities - operating leases($4.0M)($4.0M)($3.7M)($3.5M)
Net cash provided by operating activities$167.0M$140.4M$155.8M$133.2M
Acquisitions of properties($406.9M)($161.5M)($126.5M)($242.6M)
Proceeds from the disposition of properties and other investments, net$82.6M$89.1M$0$224.6M
Investments in unconsolidated affiliates($9.0M)($33.8M)($53.7M)($154.7M)
Development, construction and property improvement costs($124.9M)($80.3M)($69.5M)($51.0M)
Refund (payment) for properties under purchase contract$6.5M———
Deposits for properties under sales contract$0$0$1.5M$2.0M
Increase in cash upon change of control$6.8M$0$0$3.6M
Return of capital from unconsolidated affiliates$13.6M$24.6M$44.5M$77.8M
Payment of deferred leasing costs($14.0M)($9.3M)($9.0M)($8.0M)
Proceeds from sale of marketable securities$14.5M$14.3M$4.6M—
Proceeds from repayment of note receivable$807.0K$6.0M$0$29.5M
Issuance of note receivable($20.3M)($8.4M)($1.4M)$0
Net cash used in investing activities($450.5M)($170.7M)($208.5M)($124.2M)
Proceeds from unsecured notes payable and line of credit$928.8M———
Principal payments on unsecured debt($557.2M)($790.3M)($209.6M)($656.6M)
Proceeds from issuances of Common Shares277.5M459.9M0119.5M
Capital contributions from noncontrolling interests$18.8M$51.1M$59.9M$109.4M
Principal payments on mortgages payable($264.5M)($70.5M)($112.3M)($448.0M)
Proceeds received from mortgages payable$62.4M$92.2M$132.9M$204.1M
Distributions to noncontrolling interests($46.7M)($42.0M)($36.4M)($84.7M)
Dividends paid to Common Shareholders($101.3M)($76.3M)($68.6M)($64.6M)
Payment of deferred financing and other costs($5.8M)($12.5M)($4.0M)($9.3M)
Acquisition of noncontrolling interest($9.9M)$0$0($24.3M)
Payments of finance lease obligations($1.3M)($2.4M)($100.0K)$0
Acadia Realty Trust cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$161.9M$139.1M($43.6M)($32.6M)
Depreciation and amortization$75.3M$40.2M$117.6M$78.7M
Gain on disposition of properties and other investments($146.1M)($142.1M)($2.5M)$0
Impairment charges$0$0$37.2M$24.6M
Stock compensation expense$9.7M$6.4M$8.7M$5.7M
Straight-line rents($2.6M)($1.1M)($2.7M)($951.0K)
Equity in (gains) losses of unconsolidated affiliates($12.4M)$1.5M$9.6M$5.9M
Distributions of operating income from unconsolidated affiliates$14.8M$884.0K$2.1M$1.5M
Amortization of financing costs$4.3M$1.7M$6.6M$4.1M
Non-cash lease expense$2.0M$997.0K$3.1M$2.0M
Net unrealized holding losses (gains) on investments$0$0$508.0K($1.5M)
Loss on change in control$0$0$9.6M$9.6M
Other, net($5.5M)($3.2M)($7.7M)($5.3M)
Accounts receivable$6.1M$5.3M($5.9M)($4.0M)
Accounts payable and accrued expenses($4.9M)($9.1M)($2.2M)($2.9M)
Prepaid expenses and other assets$2.8M$4.8M$6.3M$15.1M
Other liabilities($13.7M)($12.9M)($8.6M)($7.3M)
Lease liabilities - operating leases($2.1M)($1.1M)($3.0M)($2.0M)
Net cash provided by operating activities$89.6M$31.4M$125.0M$90.7M
Acquisitions of properties($196.3M)($77.8M)($406.9M)($344.6M)
Proceeds from the disposition of properties and other investments, net$572.0M$548.6M$61.5M$0
Development, construction and property improvement costs($57.3M)($32.2M)($86.6M)($47.5M)
Payment of deferred leasing costs($5.5M)($2.6M)($9.8M)($5.9M)
Investments and advances in unconsolidated affiliates($68.3M)($66.2M)($7.0M)($5.2M)
Return of capital from unconsolidated affiliates$19.8M$2.8M$9.7M$4.6M
Issuance of note receivable($150.0K)($76.0K)($20.2M)($20.1M)
Proceeds from repayment of note receivable$0$0$807.0K$807.0K
Refund of deposits for properties under purchase contract$4.0M$0$11.5M—
Proceeds from sale of marketable securities$0—$9.8M$5.4M
Increase in cash upon change of control$0$0$6.8M$6.8M
Net cash provided by (used in) investing activities$268.2M$367.6M($430.4M)($394.7M)
Proceeds from issuances of Common Shares and settlement of forward equity contracts127.3M55.8M277.5M277.5M
Proceeds from unsecured notes payable and line of credit$590.3M$182.5M——
Proceeds received from mortgages payable$41.6M—$60.3M$3.3M
Principal payments on unsecured debt and line of credit($395.5M)($180.5M)($790.2M)($623.2M)
Principal payments on mortgages payable($457.4M)($271.1M)($192.3M)($107.4M)
Prepayment penalty on early debt extinguishment($2.1M)($2.1M)——
Payment of deferred financing and other costs($13.5M)($34.0K)($5.4M)($2.9M)
Contributions from noncontrolling interests$5.9M$6.0K$14.4M$8.4M
Distributions to noncontrolling interests($199.8M)($165.1M)($30.4M)($12.8M)
Dividends paid to Common Shareholders($52.9M)($26.2M)($75.1M)($48.9M)
Acquisition of noncontrolling interest($8.6M)—($9.9M)—
Payments of finance lease obligations($665.0K)($348.0K)$557.0K$378.0K
Net cash (used in) provided by financing activities($365.4M)($407.1M)$340.8M$332.1M
(Decrease) increase in cash and cash equivalents and restricted cash($7.7M)($8.1M)$35.3M$28.1M

Acadia Realty Trust score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.