Albany International Corp. (AIN) financial statements: income statement, balance sheet and cash flow

Albany International Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Albany International Corp. reported revenue of $1.2B (-3.9% year on year) and net income of ($57.3M) (-165.4% year on year).

Income statement

Albany International Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$1.2B$1.2B$1.1B$1.0B
Cost of goods sold$938.9M$828.8M$724.2M$645.1M
Gross profit$243.9M$401.8M$423.7M$389.8M
Selling, general and administrative expenses$218.3M$210.9M$214.9M$168.7M
Technical and research expenses$48.0M$46.1M$40.6M$39.9M
Restructuring expenses, net$13.7M$13.4M$282.0K$106.0K
Operating income/(loss)($36.1M)$131.4M$167.9M$181.0M
Interest income($5.2M)($4.1M)($6.6M)($3.8M)
Interest expense$25.8M$16.6M$20.2M$17.8M
Other expense/(income), net$5.1M$1.7M($6.2M)($14.1M)
Income/(loss) before income taxes($61.8M)$117.1M$160.5M$132.0M
Income tax (benefit)/expense($4.8M)$29.0M$48.8M$35.5M
Net income/(loss)($57.0M)$88.1M$111.6M$96.5M
Net income attributable to the noncontrolling interest$383.0K$432.0K$490.0K$746.0K
Net income/(loss) attributable to the Company($57.3M)$87.6M$111.1M$95.8M
Basic earnings (loss) per share attributable to Company shareholders (in dollars per share)-$1.94$2.81$3.56$3.06
Diluted earnings (loss) per share attributable to Company shareholders (in dollars per share)-$1.94$2.80$3.55$3.04
Dividends declared per share (in dollars per share)$1.09$1.05$1.01$0.88
Basic (in shares)29.6M31.2M31.2M—
Diluted (in shares)29.6M31.3M31.3M—
Albany International Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net revenues$329.5M$311.3M$261.4M$311.4M
Cost of goods sold$221.6M$211.5M$311.4M$213.9M
Gross profit$107.9M$99.8M($49.9M)$97.5M
Selling, general, and administrative expenses$56.1M$58.3M$51.9M$58.5M
Technical and research expenses$11.7M$13.0M$11.5M$12.6M
Restructuring expenses, net$8.0M$3.2M$3.2M$4.2M
Operating income/(loss)$32.1M$25.4M($116.5M)$22.3M
Interest expense, net$6.1M$5.5M$5.9M$5.2M
Other (income)/expense, net$39.0K($3.2M)($347.0K)$3.5M
Income before income taxes$26.0M$23.1M($122.1M)$13.6M
Income tax expense$8.3M$7.7M($24.4M)$4.3M
Net income$17.7M$15.4M($97.6M)$9.3M
Net income attributable to the noncontrolling interest$290.0K$168.0K$122.0K$149.0K
Net income attributable to the Company$17.4M$15.3M($97.8M)$9.2M
Earnings per share attributable to Company shareholders - Basic (in dollars per share)$0.61$0.54-$3.37$0.31
Earnings per share attributable to Company shareholders - Diluted (in dollars per share)$0.61$0.54-$3.37$0.31
Basic (in shares)28.4M28.3M29.0M29.9M
Diluted (in shares)28.6M28.6M29.0M30.1M
Dividends declared per Class A share (in dollars per share)$0.28$0.28$0.27$0.27

Balance sheet

Albany International Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$112.3M$115.3M$173.4M$291.8M
Accounts receivable, net$235.1M$246.7M$287.8M$200.0M
Contract assets, net$87.1M$166.6M$182.3M$148.7M
Inventories$121.6M$145.8M$169.6M$139.1M
Income taxes prepaid and receivable$43.9M$19.2M$11.0M$7.9M
Prepaid expenses and other current assets$35.0M$37.1M$53.9M$51.0M
Assets held for sale$293.8M———
Total current assets$928.8M$730.7M$878.0M$838.4M
Property, plant and equipment, net$482.6M$563.4M$602.0M$445.7M
Intangibles, net$21.4M$38.1M$44.6M$33.8M
Goodwill$162.5M$176.3M$180.2M$178.2M
Deferred income taxes$68.5M$28.8M$22.9M$15.2M
Other assets$54.9M$111.4M$102.9M$103.0M
Total assets$1.7B$1.6B$1.8B$1.6B
Accounts payable$64.5M$66.1M$87.1M$69.7M
Accrued liabilities$139.4M$141.9M$143.0M$126.4M
Income taxes payable$35.1M$18.4M$14.4M$15.2M
Liabilities held for sale$203.3M———
Total current liabilities$442.3M$226.4M$248.7M$211.3M
Long-term debt$455.7M$318.5M$452.7M$439.0M
Other noncurrent liabilities$86.8M$138.8M$139.4M$108.8M
Deferred taxes and other liabilities$1.8M$16.0M$27.0M$15.6M
Total liabilities$986.6M$699.7M$867.7M$774.7M
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued$0.00$0.00$0.00$0.00
Class A Common Stock, par value $0.001 per share; authorized 100,000,000 shares; issued 40,989,106 in 2025 and 40,917,539 in 2024$41000.00$41000.00$41000.00$41000.00
Additional paid-in capital$460.5M$452.9M$448.2M$441.5M
Retained earnings$976.4M$1.1B$1.0B$931.3M
Translation adjustments($119.0M)($181.6M)($124.9M)($146.9M)
Pension and postretirement liability adjustments($23.9M)($14.3M)($17.3M)($15.8M)
Derivative valuation adjustment($619.0K)($106.0K)$9.1M$17.7M
Treasury stock (Class A), at cost; 12,685,782 shares in 2025 and 9,844,746 in 2024-567.1M-379.2M-364.7M—
Total Company shareholders’ equity$726.2M$943.5M$961.4M$863.0M
Noncontrolling interest$5.9M$5.4M$6.0M$4.5M
Total shareholders' equity$732.1M$948.9M$967.3M$867.5M
Total liabilities and shareholders’ equity$1.7B$1.6B$1.8B$1.6B
Albany International Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$77.3M$122.6M$108.3M$106.7M
Accounts receivable, net$252.1M$241.6M$258.5M$263.1M
Contract assets, net$77.3M$80.8M$140.3M$185.0M
Inventories$146.2M$139.8M$159.7M$161.9M
Income taxes prepaid and receivable$41.2M$43.9M$33.0M$18.2M
Prepaid expenses and other current assets$40.4M$40.5M$40.8M$40.2M
Assets held for sale$306.7M$294.0M——
Total current assets$941.2M$963.3M$740.5M$775.1M
Property, plant and equipment, net$467.4M$472.0M$573.2M$578.6M
Intangibles, net$19.7M$20.4M$36.1M$37.4M
Goodwill$160.6M$161.1M$184.3M$184.3M
Deferred income taxes$66.3M$64.5M$57.2M$35.7M
Other assets$56.2M$55.5M$110.2M$112.3M
Total assets$1.7B$1.7B$1.7B$1.7B
Accounts payable$75.1M$75.2M$86.0M$96.8M
Accrued liabilities$133.8M$143.6M$222.4M$121.3M
Income taxes payable$24.5M$22.8M$8.0M$2.6M
Liabilities held for sale$187.1M$197.1M——
Total current liabilities$420.5M$438.6M$316.4M$220.8M
Long-term debt$450.7M$476.5M$480.6M$444.7M
Other noncurrent liabilities$86.0M$83.9M$140.8M$144.6M
Deferred income taxes$2.1M$2.3M——
Total liabilities$959.3M$1.0B$956.6M$829.3M
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued$0.00$0.00$0.00$0.00
Class A Common Stock, par value $0.001 per share; authorized 100,000,000 shares; 41,056,929 issued in 2026 and 40,989,106 in 2025$41000.00$41000.00$41000.00$41000.00
Additional paid in capital$464.1M$460.6M$460.3M$456.6M
Retained earnings$993.2M$983.7M$970.4M$1.1B
Translation adjustments($121.7M)($124.2M)($123.2M)($125.6M)
Pension and postretirement liability adjustments($23.1M)($23.3M)($17.4M)($17.8M)
Derivative valuation adjustment$131.0K($293.0K)($737.0K)($863.0K)
Treasury stock (Class A), at cost; 12,685,782 shares in 2026 and 12,685,782 in 2025-567.0M-567.1M-550.2M-499.7M
Total shareholders' equity$745.7M$729.4M$739.3M$888.6M
Noncontrolling interest$6.4M$6.0M$5.7M$5.5M
Total equity$752.1M$735.4M$745.0M$894.1M
Total liabilities and shareholders' equity$1.7B$1.7B$1.7B$1.7B

Cash flow statement

Albany International Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income($57.0M)$88.1M$111.6M$96.5M
Depreciation$82.7M$82.5M$70.4M$62.5M
Amortization$5.2M$6.8M$6.4M$6.6M
Change in deferred taxes and other liabilities($43.3M)($15.3M)($2.0M)($8.5M)
Impairment of property, plant, equipment, and inventory($390.0K)$2.0M$1.8M$1.8M
Non-cash interest expense$1.0M$1.0M$1.4M$1.1M
Contract loss provision$139.7M———
Share-based compensation$10.1M———
Provision/(recovery) for credit losses from uncollected receivables and contract assets($139.0K)$310.0K$640.0K$1.4M
Foreign currency remeasurement (gain)/loss on intercompany loans$8.9M$81.0K($2.8M)($4.4M)
Fair value adjustment on foreign currency options$0$0($139.0K)($509.0K)
Gain on sale of assets($1.6M)($513.0K)——
Accounts receivable($724.0K)$31.8M($11.0M)($14.3M)
Contract assets($23.2M)$12.3M($32.2M)($36.4M)
Inventories$17.6M$14.6M$15.1M($24.5M)
Prepaid expenses and other current assets$1.9M$4.0M$1.5M($4.1M)
Income taxes prepaid and receivable($25.1M)($8.6M)($2.9M)($6.0M)
Accounts payable$9.2M($3.1M)($5.7M)$8.6M
Accrued liabilities$8.0M($1.3M)($10.4M)$3.2M
Income taxes payable$14.5M$6.9M($2.0M)$183.0K
Noncurrent receivables$0($780.0K)$3.7M$3.9M
Other noncurrent liabilities($2.5M)($7.7M)($9.8M)($10.1M)
Other, net$7.7M$582.0K$7.6M$4.2M
Net cash provided by operating activities$152.5M$218.4M$148.1M$128.2M
Purchase of business, net of cash acquired$0$0($133.5M)—
Purchases of property, plant and equipment($69.8M)($80.2M)($83.6M)($93.7M)
Purchased software($1.7M)($958.0K)($869.0K)($2.7M)
Proceeds received from sale of assets$3.2M$1.0M——
Net cash used in investing activities($68.3M)($80.2M)($217.9M)($96.3M)
Proceeds from borrowings$272.0M$145.6M$78.0M$162.0M
Principal payments on debt($147.0M)($279.8M)($92.3M)($73.0M)
Debt acquisition costs$0$0($4.1M)$0
Purchase of Treasury shares-186.0M-14.2M0-84.8M
Taxes paid in lieu of share issuance($2.5M)($2.9M)($3.1M)($770.0K)
Dividends paid($32.5M)($32.5M)($31.2M)($26.5M)
Net cash used in financing activities($96.1M)($183.8M)($52.6M)($23.7M)
Effect of exchange rate changes on cash and cash equivalents$8.9M($12.6M)$4.1M($18.5M)
(Decrease) in cash and cash equivalents($2.9M)($58.1M)($118.4M)($10.3M)
Cash and cash equivalents at beginning of period$115.3M$173.4M$291.8M$302.0M
Cash and cash equivalents at end of period$112.3M$115.3M$173.4M$291.8M
Albany International Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$33.2M$15.4M($71.0M)$26.7M
Depreciation$32.9M$16.5M$61.6M$40.1M
Amortization$1.3M$651.0K$3.9M$3.0M
Change in deferred taxes$2.2M$4.0M——
Loss/(gain) on disposal of property, plant and equipment$324.0K———
Non-cash interest expense$515.0K$258.0K$777.0K$513.0K
Compensation and benefits paid or payable in Class A Common Stock$5.0M$1.5M$9.9M$3.7M
Provision/(recovery) for credit losses from uncollected receivables and contract assets($101.0K)($207.0K)$553.0K$1.0M
Foreign currency remeasurement loss/(gain) on intercompany loans($3.8M)($1.9M)$7.6M$7.2M
Gain on sale of assets$0—($1.6M)($1.6M)
Accounts receivable($12.9M)($6.8M)$2.2M($4.5M)
Contract assets($8.8M)$5.7M($8.0M)($15.3M)
Inventories($22.9M)($18.5M)($5.1M)($8.2M)
Prepaid expenses and other current assets($5.2M)($5.4M)($3.3M)($2.6M)
Income taxes prepaid and receivable$2.8M($64.0K)($13.8M)$743.0K
Accounts payable$14.5M$10.9M$18.7M$26.9M
Accrued liabilities($23.3M)($2.1M)($22.9M)($23.3M)
Income taxes payable($11.0M)($12.7M)($13.0M)($17.2M)
Noncurrent receivables$0$0—($201.0K)
Other noncurrent liabilities$288.0K($1.6M)($4.3M)($2.9M)
Other, net($1.9M)($233.0K)($847.0K)$3.7M
Net cash provided by operating activities$3.0M$5.6M$78.8M$34.8M
Purchases of property, plant and equipment($21.2M)($9.3M)($47.6M)($29.5M)
Purchased software($12.0K)—($1.3M)($1.0M)
Proceeds received from sale of assets$0—$3.2M$3.2M
Proceeds from sale of investment$1.7M———
Net cash used in investing activities($19.5M)($9.3M)($45.6M)($27.3M)
Proceeds from borrowings$83.0M$65.0M$232.0M$172.0M
Repayment of borrowings($85.0M)($42.0M)($82.0M)($58.0M)
Purchase of Treasury shares00-171.0M-120.4M
Taxes paid in lieu of share issuance($1.3M)($1.3M)($2.5M)($1.3M)
Dividends paid($15.9M)($7.9M)($24.7M)($16.7M)
Net cash used in financing activities($19.2M)$13.8M($48.3M)($24.5M)
Effect of exchange rate changes on cash and cash equivalents$729.0K$85.0K$8.1M$8.4M
Decrease in cash and cash equivalents($35.0M)$10.2M($7.0M)($8.6M)
Cash and cash equivalents at beginning of period$112.3M$112.3M$115.3M$115.3M
Cash and cash equivalents at end of period$77.3M$122.6M$108.3M$106.7M
Cash paid for interest, net$12.5M$5.8M——
Cash paid for income taxes$23.1M$15.9M——

Albany International Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.