FEDERAL AGRICULTURAL MORTGAGE CORP (AGM) financial statements: income statement, balance sheet and cash flow

FEDERAL AGRICULTURAL MORTGAGE CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), FEDERAL AGRICULTURAL MORTGAGE CORP reported net income of $207.4M (+0.1% year on year).

Income statement

FEDERAL AGRICULTURAL MORTGAGE CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Investment securities and cash equivalents$846.4M$345.5M$287.1M$82.7M
Loans$765.8M$629.2M$514.9M$350.4M
Total interest income$1.6B$1.6B$1.4B$716.8M
Total interest expense$1.2B$1.2B$1.1B$445.9M
Net interest income$390.7M$353.9M$327.5M$270.9M
Provision for losses($32.9M)($11.6M)($858.0K)($1.3M)
Net interest income after provision for losses$357.9M$342.3M$326.7M$269.6M
Guarantee and commitment fees$19.6M$15.7M$16.7M$13.0M
(Losses)/gains on financial derivatives($5.1M)$2.6M$2.9M$22.6M
Other income$3.2M$3.0M$4.2M$2.6M
Non-interest income$17.6M$21.4M$23.5M$38.7M
Compensation and employee benefits$71.3M$64.0M$58.9M$48.8M
General and administrative$44.6M$38.2M$35.0M$29.8M
Regulatory fees$3.9M$3.2M$3.2M$3.3M
Operating expenses$119.8M$105.6M$97.1M$82.6M
Income before income taxes$255.7M$258.1M$253.1M$225.7M
Income tax expense$48.3M$50.9M$53.1M$47.5M
Net income$207.4M$207.2M$200.0M$178.1M
Preferred stock dividends($24.9M)($25.1M)($27.2M)($27.2M)
Loss on retirement of preferred stock$0($1.6M)—$0
Net income attributable to common stockholders$182.5M$180.4M$172.8M$151.0M
Basic earnings per common share (in dollars per share)$16.73$16.59$15.97$14.00
Diluted earnings per common share (in dollars per share)$16.62$16.44$15.81$13.87
FEDERAL AGRICULTURAL MORTGAGE CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Investment securities and cash equivalents$215.2M$203.4M$93.4M$89.0M
Loans$235.0M$212.6M$198.5M$185.0M
Total interest income$450.3M$416.0M$415.3M$399.0M
Total interest expense$332.2M$314.6M$316.9M$302.2M
Net interest income$118.1M$101.4M$98.5M$96.8M
Provision for losses($7.0M)($4.3M)($7.5M)($7.7M)
Net interest income after provision for losses$111.1M$97.1M$91.0M$89.1M
Guarantee and commitment fees$6.1M$5.8M$5.0M$4.8M
Gains/(losses) on financial derivatives$224.0K$1.1M($1.1M)$80.0K
Other income$634.0K$752.0K$1.5M$1.0M
Non-interest income$6.9M$7.7M$5.5M$5.8M
Compensation and employee benefits$23.7M$21.3M$17.7M$17.6M
General and administrative$11.6M$11.3M$11.1M$10.9M
Regulatory fees$862.0K$863.0K$1.0M$1.0M
Operating expenses$36.2M$33.4M$29.8M$29.5M
Income before income taxes$81.8M$71.4M$66.7M$65.4M
Income tax expense$14.9M$12.3M$11.7M$10.6M
Net income$67.0M$59.1M$55.0M$54.8M
Preferred stock dividends($8.1M)($7.3M)($6.3M)($5.7M)
Net income attributable to common stockholders$58.9M$51.8M$48.7M$49.2M
Basic earnings per common share (in dollars per share)$5.43$4.78$4.45$4.50
Diluted earnings per common share (in dollars per share)$5.41$4.75$4.44$4.48

Balance sheet

FEDERAL AGRICULTURAL MORTGAGE CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents (includes restricted cash of $24,475 and $16,190, respectively)$931.1M$1.0B——
Available-for-sale, at fair value (amortized cost of $13,813,551 and $11,940,774, respectively)$13.6B$11.5B$10.5B$12.2B
Held-to-maturity, at amortized cost$4.0B$5.1B$6.6B$3.5B
Other investments$15.9M$11.0M$6.8M$3.7M
Total Investment Securities$17.6B———
Loans held for sale, at lower of cost or fair value$0$6.2M——
Loans held for investment, at amortized cost$13.9B$11.2B$9.6B$9.0B
Loans held for investment in consolidated trusts, at amortized cost$2.5B$2.0B$1.4B$1.2B
Allowance for losses($37.8M)($23.2M)($16.0M)($15.1M)
Total loans, net of allowance$16.3B$13.2B$11.0B$10.2B
Financial derivatives, at fair value$44.9M$27.8M$37.5M$37.4M
Accrued interest receivable (includes $40,945 and $28,563, respectively, related to consolidated trusts)$357.2M$310.6M$287.1M$229.1M
Guarantee and commitment fees receivable$57.2M$50.5M$49.8M$47.2M
Deferred tax asset, net$173.0K$1.5M$8.5M$18.0M
Prepaid expenses and other assets$108.0M$128.8M$133.0M$263.9M
Total Assets$35.4B$31.3B$29.5B$27.3B
Notes payable$30.8B$27.4B$26.3B$24.5B
Debt securities of consolidated trusts held by third parties$2.4B$1.9B$1.4B$1.2B
Financial derivatives, at fair value$21.6M$77.3M$117.1M$175.3M
Accrued interest payable (includes $15,795 and $12,387, respectively, related to consolidated trusts)$233.7M$195.1M$181.8M$117.9M
Guarantee and commitment obligation$54.8M$48.3M$47.6M$46.6M
Other liabilities$153.1M$212.5M$76.7M$68.9M
Total Liabilities$33.7B$29.8B$28.1B$26.1B
Preferred stock$508.0M$411.1M$484.5M$484.5M
Common stock$10.9M$10.9M$10.8M$10.8M
Additional paid-in capital$139.4M$135.9M$132.9M$128.9M
Accumulated other comprehensive income/(loss), net of tax$13.4M($12.1M)($40.1M)($50.8M)
Retained earnings$1.0B$943.2M$823.7M$698.5M
Total Equity$1.7B$1.5B$1.4B$1.3B
Total Liabilities and Equity$35.4B$31.3B$29.5B$27.3B
FEDERAL AGRICULTURAL MORTGAGE CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents (includes restricted cash of $26,984 and $24,475, respectively)$1.0B$773.9M$901.0M$1.0B
Available-for-sale, at fair value (amortized cost of $15,249,174 and $13,813,551, respectively)$14.9B$14.0B$12.5B$12.4B
Held-to-maturity, at amortized cost$4.5B$4.2B$4.1B$4.5B
Other investments$18.8M$17.3M$14.3M$14.3M
Total Investment Securities$19.4B$18.2B——
Loans held for investment, at amortized cost$15.9B$14.9B$13.2B$12.2B
Loans held for investment in consolidated trusts, at amortized cost$2.3B$2.4B$2.2B$2.3B
Allowance for losses($47.2M)($39.9M)($35.3M)($30.0M)
Total loans, net of allowance$18.2B$17.2B$15.4B$14.5B
Financial derivatives, at fair value$42.4M$15.5M$32.7M$30.6M
Accrued interest receivable (includes $37,189 and $40,945, respectively, related to consolidated trusts)$374.1M$303.7M$284.8M$313.4M
Guarantee and commitment fees receivable$58.5M$56.9M$50.8M$49.7M
Deferred tax asset, net$10.6M$5.1M$3.2M$3.7M
Prepaid expenses and other assets$160.5M$143.4M$129.7M$121.2M
Total Assets$39.3B$36.7B$33.4B$33.0B
Notes payable$34.7B$32.2B$29.2B$28.8B
Debt securities of consolidated trusts held by third parties$2.2B$2.3B$2.1B$2.2B
Financial derivatives, at fair value$69.3M$46.5M$29.2M$53.7M
Accrued interest payable (includes $14,696 and $15,795, respectively, related to consolidated trusts)$268.4M$254.8M$238.6M$210.6M
Guarantee and commitment obligation$55.6M$54.2M$48.4M$47.5M
Other liabilities$131.0M$145.4M$88.9M$136.9M
Total Liabilities$37.4B$35.0B$31.7B$31.5B
Preferred stock$604.8M$508.0M$508.0M$411.1M
Common stock$10.8M$10.8M$10.9M$10.9M
Additional paid-in capital$140.8M$138.5M$137.6M$136.2M
Accumulated other comprehensive (loss)/income, net of tax($18.2M)($15.1M)($5.4M)($17.7M)
Retained earnings$1.1B$1.1B$1.0B$1.0B
Total Equity$1.9B$1.7B$1.7B$1.5B
Total Liabilities and Equity$39.3B$36.7B$33.4B$33.0B

Cash flow statement

FEDERAL AGRICULTURAL MORTGAGE CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$207.4M$207.2M$200.0M$178.1M
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities($21.5M)($23.9M)($17.0M)$720.0K
Net amortization of debt premiums, discounts, and issuance costs$23.3M$21.2M$31.4M$19.7M
Net change in fair value of hedged items, financial derivatives, loans held sale, and trading securities($165.7M)$214.3M$78.2M—
Total provision for allowance for losses$32.9M$11.5M$1.1M$806.0K
Stock-based compensation expense$8.3M$8.1M$6.8M$4.6M
Proceeds from repayment of loans purchased as held for sale$40.3M$29.2M$24.4M$33.3M
Purchases of tax credits($61.5M)———
Other($5.8M)———
Interest receivable($59.1M)($31.9M)($63.9M)($63.8M)
Guarantee and commitment fees receivable($271.0K)$96.0K($1.7M)$1.0M
Other assets$105.7M$18.6M$54.4M($126.1M)
Accrued interest payable$38.6M$13.3M$64.0M$58.9M
Custodial deposit liability($97.2M)$130.6M($10.8M)($7.7M)
Other liabilities$34.7M$13.9M$1.7M$7.1M
Net cash provided by operating activities$80.1M$612.6M$375.8M$809.3M
Purchases of equipment and leasehold improvements$0($5.3M)——
Purchases of available-for-sale investment securities($3.7B)($1.6B)($4.5B)($7.7B)
Purchases of held-to-maturity investment securities($354.4M)——($2.4M)
Purchases of other investment securities($4.4M)($3.3M)($3.1M)—
Purchases of loans held for investment($5.3B)($3.9B)($2.2B)($2.6B)
Purchases of defaulted loans($2.5M)($4.4M)$0$0
Proceeds from repayment of available-for-sale investment securities$1.9B———
Proceeds from repayment of held-to-maturity investment securities$1.5B———
Proceeds from repayment of loans purchased as held for investment$2.2B$1.7B$1.4B$1.3B
Proceeds from sale of real estate owned$1.0M——$0
Proceeds from sale of available-for-sale investment securities$19.5M$115.2M$0$0
Proceeds from sale of loans previously classified as held for investment$6.0M$5.8M$0$9.0M
Proceeds from sale of Farmer Mac Guaranteed Securities$0$60.2M$0$99.6M
Net cash used in investing activities($3.8B)($1.7B)($2.0B)($3.0B)
Proceeds from issuance of notes payable$90.1B———
Proceeds from issuance of debt securities of consolidated trusts$592.8M$588.3M$222.2M$258.2M
Payments to redeem notes payable($86.8B)———
Payments to third parties on debt securities of consolidated trusts($226.8M)($138.8M)($102.0M)($226.3M)
Purchases of common stock($12.9M)——$0
Proceeds from common stock issuance$288.0K$287.0K$233.0K$192.0K
Proceeds from preferred stock issuance, net of stock issuance costs$96.8M—$0$0
Tax payments related to share-based awards($5.1M)($5.4M)($3.0M)($1.8M)
Retirement of preferred stock$0($75.0M)—$0
Dividends paid on common and preferred stock($89.0M)($86.1M)($74.8M)($68.2M)
Net cash provided by financing activities$3.6B$1.2B$1.6B$2.2B
Net change in cash and cash equivalents($92.9M)$135.3M$27.7M($47.8M)
Cash, cash equivalents, and restricted cash at beginning of period$1.0B$888.7M$861.0M$908.8M
Cash, cash equivalents, and restricted cash at end of period$931.1M$1.0B——
Interest$910.6M$820.0M$583.0M$269.3M
FEDERAL AGRICULTURAL MORTGAGE CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$126.1M$59.1M$159.5M$104.5M
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities($10.5M)($5.1M)($16.6M)($11.2M)
Net amortization of debt premiums, discounts, and issuance costs($2.6M)$4.5M$7.8M$4.4M
Net change in fair value of hedged items, financial derivatives, loans held for sale, and trading securities$62.5M$38.3M($193.0M)($152.3M)
Total provision for allowance for losses$12.2M$4.8M——
Stock-based compensation expense$5.3M$3.0M$6.6M$5.3M
Purchases of loans held for sale$0—($7.8M)($7.8M)
Proceeds from repayment of loans purchased as held for sale$8.2M$7.8M$39.0M$22.6M
Purchases of tax credits($60.1M)($40.7M)——
Other($3.3M)$1.3M——
Interest receivable($20.5M)$50.9M$16.3M($9.7M)
Guarantee and commitment fees receivable($476.0K)($296.0K)($176.0K)($57.0K)
Other assets$18.8M$5.3M$25.2M$24.9M
Accrued interest payable$34.7M$21.1M$43.5M$15.5M
Custodial deposit liability($12.8M)($25.4M)($138.9M)($107.4M)
Other liabilities($24.8M)($32.6M)$14.6M$5.6M
Net cash provided by operating activities$132.5M$92.1M($23.3M)($97.5M)
Purchases of available-for-sale investment securities($2.4B)($904.2M)($1.0B)($613.7M)
Purchases of held-to-maturity investment securities($1.2B)($661.8M)——
Purchases of other investment securities($3.1M)($678.0K)($3.3M)($3.2M)
Purchases of loans held for investment($3.3B)($1.6B)($3.8B)($2.2B)
Purchases of defaulted loans($5.2M)$0($2.5M)($2.5M)
Proceeds from repayment of available-for-sale investment securities$980.9M$450.3M——
Proceeds from repayment of held-to-maturity investment securities$611.8M$385.0M——
Proceeds from repayment of loans purchased as held for investment$1.4B$712.0M$1.6B$1.0B
Proceeds from sale of real estate owned$1.9M$0$725.0K$725.0K
Proceeds from sale of loans previously classified as held for investment$0—$6.0M$6.0M
Net cash used in investing activities($3.9B)($1.6B)($1.9B)($1.4B)
Proceeds from issuance of notes payable$49.9B$24.1B——
Proceeds from issuance of debt securities of consolidated trusts$0—$286.5M$286.5M
Payments to redeem notes payable($45.9B)($22.6B)——
Payments to third parties on debt securities of consolidated trusts($174.4M)($104.1M)($186.3M)($109.4M)
Purchases of common stock($7.1M)($7.1M)——
Proceeds from common stock issuance$121.0K$60.0K$225.0K$159.0K
Proceeds from preferred stock issuance, net of stock issuance costs$96.8M—$96.9M—
Tax payments related to share-based awards($3.9M)($3.9M)($5.1M)($5.0M)
Dividends paid on common and preferred stock($49.3M)($24.6M)($66.2M)($44.1M)
Net cash provided by financing activities$3.8B$1.3B$1.8B$1.5B
Net change in cash and cash equivalents$107.0M($157.1M)($123.0M)$6.3M
Cash, cash equivalents, and restricted cash at beginning of period$931.1M$931.1M$1.0B$1.0B
Cash, cash equivalents, and restricted cash at end of period$1.0B$773.9M$901.0M$1.0B
Loans acquired through non-cash transactions$29.0M$56.9M——
Loans held for investment transferred to consolidated trusts$0—$299.3M$299.3M

FEDERAL AGRICULTURAL MORTGAGE CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.