AGI Inc (AGBK) financial statements: income statement, balance sheet and cash flow

AGI Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), AGI Inc reported net income of $1.0B.

Income statement

AGI Inc income statement, fiscal years
Line itemDec 31, 2025 · FY
Interest income using the effective interest method$9.5B
Interest expense using the effective interest method($5.1B)
Net interest income$4.4B
Gain on financial assets at fair value through profit or loss$303.2M
Commissions, banking fees and other revenues from services$868.5M
Operating income$5.6B
(-) Expected credit losses($1.7B)
Personnel expenses($524.7M)
Selling, general and administrative expenses($1.3B)
Tax expenses($503.8M)
Depreciation and amortization($201.9M)
Operating expenses($4.2B)
Net operating income$1.4B
Other income (expenses), net($39.6M)
Income before income tax and social contribution$1.3B
Income Tax Expense($700.6M)
Deferred income tax and social contribution$410.4M
Net income for the year$1.0B
Net Income$1.0B
Net Income Attributable to Noncontrolling Interest$8.8M
Earnings Per Share (Basic)$2.82
Earnings Per Share (Diluted)$2.82

Balance sheet

AGI Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FY
Cash and balances with banks$327.3M
Financial assets$44.4B
At fair value through profit or loss$3.1B
Securities$2.5B
Debentures$5.7B
Cash and Cash Equivalents$660.8M
Loans to customers$34.9B
(-) Allowance for expected credit loss($2.4B)
At amortized cost$41.3B
Deferred Tax Assets, Non-Current$1.4B
Property, Plant and Equipment$92.4M
Intangible assets$182.2M
Operating Lease Right-of-Use Asset$211.7M
Other assets$1.1B
Total assets$47.8B
Financial liabilities amortized cost$31.7B
Deposits$20.9B
Funds from acceptances and issuance of securities$6.2B
Debt issued and other borrowed funds$759.3M
Loans and borrowing$667.1M
Debentures (from Repurchase Agreements)$3.3B
Derivatives$115.1M
Provision for contingencies$310.3M
Other liabilities$1.3B
Obligations related to credits assignments$10.4B
Lease liabilities$248.3M
Deferred Tax Liabilities, Non-Current$382.9M
Total liabilities$44.5B
Carrying amount$2.6B
Treasury shares-1.3M
Reserves$544.2M
Retained Earnings$115.2M
Accumulated Other Comprehensive Income($3.3M)
Attributable to equity holders of the parent$3.3B
Total equity$3.3B
Total liabilities and equity$47.8B

Cash flow statement

AGI Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FY
Profit or Loss$1.0B
Expected credit losses($1.7B)
Depreciation Expense$201.9M
Provision for contingencies$192.4M
Current Income Tax Expense$290.2M
Operating Lease Expense$32.3M
Loss on disposal of property and equipment and intangible assets$2.1M
Interest expense on loans and borrowings$67.5M
(Increase) / decrease in financial assets measured at FVTOCI$14.4M
(Increase) / decrease in financial assets measured at FVTPL($2.2B)
(Increase) / decrease in financial assets measured at amortized cost($14.3B)
(Increase) / decrease in other assets($388.1M)
Increase in customer demand deposits$25.6M
Increase) / decrease in other liabilities$82.5M
Increase in debt issued and other borrowed$3.5B
(Increase) / decrease in obligations related to credit assignments$5.9B
Decrease in provisions for contingencies($183.9M)
Increase in customer time deposits$4.2B
(Increase) / decrease in interbank market funds$2.9B
(Increase) / decrease in derivative instruments$264.1M
Income tax and social contribution paid($480.8M)
Net cash flows from (used in) operating activities($409.6M)
Purchase of property and equipment($52.5M)
Purchase of intangible assets($109.9M)
Net cash used in investing activities($162.4M)
Increase in borrowings$353.9M
Payment of borrowings($247.9M)
Payment of principal portion of lease liabilities($86.1M)
Net cash flows from (used in) financing activities$19.9M
Cash and cash equivalents at beginning of period$1.4B
Cash and cash equivalents at end of period$853.3M
Increase (decrease) in cash and cash equivalents($552.1M)

AGI Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.