AES Corp (AES) financial statements: income statement, balance sheet and cash flow

AES Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), AES Corp reported revenue of $12.2B (-0.4% year on year) and net income of $939.0M.

Income statement

AES Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$12.2B$12.3B$12.7B$12.6B
Cost of Product and Service Sold$10.0B$10.0B$10.2B$10.1B
Operating margin$2.2B$2.3B$2.5B$2.5B
General and administrative expenses($241.0M)($288.0M)($255.0M)($207.0M)
Interest expense($1.4B)($1.5B)($1.3B)($1.1B)
Interest income$287.0M$381.0M$551.0M$389.0M
Gain (Loss) on Extinguishment of Debt($26.0M)($17.0M)($63.0M)($15.0M)
Other expense$458.0M$175.0M$99.0M$68.0M
Other income$67.0M$156.0M$89.0M$102.0M
Gain on disposal and sale of business interests$58.0M$351.0M$134.0M($9.0M)
Goodwill impairment expense$0$0($12.0M)($777.0M)
Asset impairment expense($224.0M)($374.0M)($1.1B)($763.0M)
Foreign currency transaction gains (losses)($79.0M)$31.0M($359.0M)($77.0M)
Other non-operating expense($113.0M)$0$0($175.0M)
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES$75.0M$894.0M$104.0M($169.0M)
Income tax benefit (expense)$181.0M($59.0M)($261.0M)($265.0M)
Net equity in losses of affiliates($55.0M)($26.0M)($32.0M)($71.0M)
INCOME (LOSS) FROM CONTINUING OPERATIONS$201.0M$809.0M($189.0M)($505.0M)
Gain (loss) from disposal of discontinued businesses, net of income tax benefit (expense) of $0, $(7), and $7, respectively($39.0M)($7.0M)$7.0M$0
NET INCOME (LOSS)$162.0M$802.0M($182.0M)($505.0M)
Increase in redemption value of redeemable stock of subsidiaries($10.0M)———
Net Income (Loss) Available to Common Stockholders, Basic$900.0M———
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic$939.0M———
Income from continuing operations available to The AES Corporation common stockholders$949.0M$1.7B$242.0M($546.0M)
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION$910.0M$1.7B$249.0M($546.0M)
Income from continuing operations available to The AES Corporation common stockholders$1.31$2.39$0.36($0.82)
Income (loss) from discontinued operations available to The AES Corporation common stockholders($0.05)($0.01)$0.01$0
NET INCOME AVAILABLE TO THE AES CORPORATION COMMON STOCKHOLDERS$1.26$2.38$0.37-$0.82
Net Income (Loss) Attributable to Noncontrolling Interest$748.0M$877.0M——
AES Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total Revenue$3.4B$3.2B$3.4B$2.9B
Cost of Product and Service Sold($2.7B)($2.5B)($2.6B)($2.4B)
Operating margin$692.0M$640.0M$735.0M$453.0M
General and administrative expenses($62.0M)($55.0M)($46.0M)($49.0M)
Interest expense($368.0M)($353.0M)($348.0M)($352.0M)
Interest income$65.0M$65.0M$76.0M$70.0M
Loss on extinguishment of debt($6.0M)($8.0M)($2.0M)($5.0M)
Other expense($27.0M)($58.0M)($26.0M)($295.0M)
Other income$28.0M$12.0M$19.0M$31.0M
Gain on disposal and sale of business interests$209.0M$0$1.0M$70.0M
Foreign currency transaction gains (losses)($52.0M)$11.0M($19.0M)($28.0M)
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES$449.0M$242.0M$327.0M$39.0M
Income tax benefit (expense)($28.0M)$41.0M$226.0M($167.0M)
Net equity in losses of affiliates($34.0M)($8.0M)$1.0M($22.0M)
NET INCOME (LOSS)$387.0M$275.0M$517.0M($150.0M)
Less: Net loss attributable to noncontrolling interests and redeemable stock of subsidiaries$39.0M$212.0M$122.0M$55.0M
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION$426.0M$487.0M$639.0M($95.0M)
Income (loss) from continuing operations available to The AES Corporation common stockholders$0.6$0.68$0.94($0.13)
Increase in redemption value of redeemable stock of subsidiaries$0—$5.0M$10.0M
Net Income (Loss) Available to Common Stockholders, Basic$426.0M—$634.0M($105.0M)
Other non-operating expense$0—$32.0M$10.0M
Asset impairment reversals (expense)$30.0M—$31.0M($154.0M)
NET INCOME (LOSS) AVAILABLE TO THE AES CORPORATION COMMON STOCKHOLDERS$0.60$0.68$0.89-$0.15
Weighted Average Number of Shares Outstanding, Diluted, Total715.0M715.0M714.0M712.0M

Balance sheet

AES Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.4B$1.5B$1.4B$1.4B
Restricted cash$691.0M$437.0M$370.0M$536.0M
Short-term investments$174.0M$79.0M$395.0M$730.0M
Accounts receivable, net of allowance of $39 and $52, respectively$1.7B$1.6B$1.4B$1.8B
Inventory$612.0M$593.0M$712.0M$1.1B
Prepaid expenses$192.0M$157.0M$177.0M$98.0M
Other current assets, net of allowance of $2 and $0, respectively$1.7B$1.5B$1.4B$1.5B
Current held-for-sale assets$45.0M$862.0M$762.0M$518.0M
Total current assets$6.5B$6.8B$6.6B$7.6B
Electric generation, distribution assets and other$39.1B$32.8B$30.2B$26.6B
Accumulated depreciation($9.8B)($8.7B)($8.6B)($8.7B)
Property, Plant and Equipment, Net, Total$37.8B$33.2B$30.0B$23.0B
Investments in and advances to affiliates$1.0B$1.1B$941.0M$952.0M
Debt service reserves and other deposits$89.0M$78.0M$194.0M$177.0M
Goodwill$342.0M$345.0M$348.0M$362.0M
Other intangible assets, net of accumulated amortization of $479 and $426, respectively$2.0B$1.9B$2.2B$1.8B
Deferred Tax Assets, Tax Deferred Expense$397.0M$365.0M$396.0M$319.0M
Loan receivable, net of allowance of $19 and $0, respectively$755.0M——$1.1B
Other noncurrent assets, net of allowance of $24 and $20, respectively$2.8B$2.9B$3.3B$3.0B
Noncurrent held-for-sale assets$0$633.0M$811.0M$0
Total noncurrent assets$45.3B$40.6B$8.2B$7.7B
TOTAL ASSETS$51.8B$47.4B$44.8B$38.4B
Accounts payable$2.0B$1.7B$2.2B$1.7B
Accrued interest$268.0M$256.0M$315.0M$249.0M
Accrued non-income taxes$294.0M$249.0M$278.0M$249.0M
Supplier financing arrangements$616.0M$917.0M$974.0M—
Accrued and other liabilities$2.2B$1.2B$1.3B$2.2B
Non-recourse debt$2.2B$2.7B$3.9B$1.8B
Current held-for-sale liabilities$0$662.0M$499.0M$354.0M
Total current liabilities$8.5B$8.6B$9.7B$6.5B
Recourse debt$5.1B$4.8B$4.3B$3.9B
Non-recourse debt$21.7B$20.6B$18.5B$17.8B
Deferred income taxes$1.6B$1.5B$1.2B$1.1B
Other noncurrent liabilities$3.0B$2.9B$3.1B$3.2B
Noncurrent held-for-sale liabilities$0$391.0M$514.0M$0
Total noncurrent liabilities$31.3B$30.2B$27.6B$26.0B
Redeemable stock of subsidiaries$2.8B$938.0M$1.5B$1.3B
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 859,836,539 issued and 712,201,777 outstanding at December 31, 2025 and 859,709,987 issued and 711,074,269 outstanding at December 31, 2024)9.0M9.0M8.0M8.0M
Additional paid-in capital$5.9B$5.9B$6.4B$6.7B
Retained earnings$641.0M$293.0M($1.4B)($1.6B)
Accumulated other comprehensive loss($698.0M)($766.0M)($1.5B)($1.6B)
Treasury stock, at cost (147,634,762 and 148,635,718 shares, respectively)-1.8B-1.8B-1.8B-1.8B
Total AES Corporation stockholders’ equity$4.1B$3.6B$2.5B$2.4B
NONCONTROLLING INTERESTS$5.0B$4.1B$3.5B$2.1B
Total equity$9.1B$7.7B$6.0B$4.5B
AES Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.8B$1.6B$1.8B$1.4B
Restricted cash$530.0M$599.0M$689.0M$763.0M
Short-term investments$53.0M$51.0M——
Accounts receivable, net of allowance of $37 and $39, respectively$1.9B$1.7B$1.8B$1.9B
Inventory$618.0M$648.0M$607.0M$647.0M
Prepaid expenses$101.0M$133.0M$162.0M$132.0M
Other current assets, net of allowance of $2 and $2, respectively$1.4B$1.4B$1.8B$1.5B
Current held-for-sale assets$16.0M$48.0M$33.0M$31.0M
Total current assets$6.4B$6.1B$6.8B$6.3B
Property, plant, and equipment, net of accumulated depreciation of $9,508 and $9,796, respectively$40.7B$39.3B$36.5B$34.7B
Investments in and advances to affiliates$885.0M$1.0B$1.0B$1.1B
Debt service reserves and other deposits$53.0M$120.0M$102.0M$88.0M
Goodwill$342.0M$342.0M$345.0M$345.0M
Other intangible assets, net of accumulated amortization of $508 and $479, respectively$2.0B$2.0B$2.0B$2.0B
Deferred income taxes$356.0M$425.0M$404.0M$402.0M
Loans Receivable, Fair Value Disclosure$710.0M$730.0M$781.0M$800.0M
Other noncurrent assets, net of allowance of $26 and $24, respectively$2.8B$2.8B$2.8B$2.7B
Total noncurrent assets$47.8B$46.7B$44.0B$42.2B
TOTAL ASSETS$54.2B$52.8B$50.8B$48.5B
Accounts payable$2.2B$2.0B$2.0B$1.7B
Accrued interest$286.0M$318.0M$343.0M$277.0M
Accrued non-income taxes$305.0M$333.0M$297.0M$292.0M
Supplier Finance Program, Obligation$826.0M$805.0M$1.0B$621.0M
Accrued and other liabilities$1.5B$1.8B$1.4B$1.1B
Short-Term Debt$3.5B$3.2B$4.4B$3.7B
Current held-for-sale liabilities$6.0M—$0$0
Total current liabilities$8.6B$8.4B$9.4B$7.7B
Long-Term Debt$28.7B$27.8B$26.5B$26.6B
Deferred income taxes$1.6B$1.6B$1.9B$1.6B
Other noncurrent liabilities$2.6B$2.8B$2.5B$2.8B
Total noncurrent liabilities$32.8B$32.2B$30.8B$31.0B
Redeemable Noncontrolling Interest, Equity, Carrying Amount$3.1B$2.9B$2.1B$2.2B
Common Stock, Value, Issued$9.0M$9.0M$9.0M$9.0M
Additional paid-in capital$5.9B$5.9B$5.9B$6.1B
Retained earnings$1.4B$1.0B$555.0M($79.0M)
Accumulated other comprehensive loss($603.0M)($696.0M)($817.0M)($836.0M)
Treasury Stock, Value($1.8B)($1.8B)($1.8B)($1.8B)
Total AES Corporation stockholders’ equity$4.9B$4.4B$3.9B$3.4B
NONCONTROLLING INTERESTS$4.8B$4.9B$4.5B$4.3B
Total equity$9.8B$9.4B$8.4B$7.7B
TOTAL LIABILITIES, REDEEMABLE STOCK OF SUBSIDIARIES, AND EQUITY$54.2B$52.8B$50.8B$48.5B
Common stock, shares authorized (in shares)1.2B1.2B1.2B1.2B
Common stock, shares outstanding (in shares)713.2M713.1M712.1M711.9M
Common stock, shares issued (in shares)859.8M859.8M859.8M859.7M
Common Stock, Par or Stated Value Per Share$0.01$0.01$0.01$0.01

Cash flow statement

AES Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$162.0M$802.0M($182.0M)($505.0M)
Depreciation, amortization, and accretion of AROs$1.5B$1.3B$1.1B$1.1B
Emissions allowance expense$361.0M$238.0M$264.0M$425.0M
Loss (gain) on realized/unrealized derivatives$48.0M($143.0M)$143.0M—
Sales-type Lease, Selling Profit (Loss)$231.0M———
Gain on disposal and sale of business interests($58.0M)($351.0M)($134.0M)$9.0M
Impairment expense$337.0M$374.0M$1.1B$1.7B
Loss on realized/unrealized foreign currency$54.0M$108.0M$331.0M—
Deferred income tax expense (benefit), net of tax credit transfers allocated to AES$92.0M$111.0M($54.0M)$4.0M
Other$395.0M$221.0M$149.0M$183.0M
(Increase) decrease in accounts receivable$130.0M($361.0M)$161.0M($532.0M)
(Increase) decrease in inventory$6.0M$86.0M$306.0M($417.0M)
(Increase) decrease in prepaid expenses and other current assets($25.0M)$269.0M$38.0M($40.0M)
(Increase) decrease in other assets$5.0M($73.0M)$5.0M$433.0M
Increase (decrease) in accounts payable and other current liabilities$215.0M($40.0M)($132.0M)$470.0M
Increase (decrease) in income tax payables, net, and other tax payables($100.0M)($134.0M)($109.0M)($51.0M)
Increase (decrease) in other liabilities($32.0M)$161.0M$43.0M($185.0M)
Net cash provided by operating activities$4.3B$2.8B$3.0B$2.7B
Capital expenditures($5.9B)($7.4B)($7.7B)($4.6B)
Acquisitions of business interests, net of cash and restricted cash acquired($108.0M)($246.0M)($542.0M)($243.0M)
Proceeds from the sale of business interests, net of cash and restricted cash sold$108.0M$423.0M$254.0M$1.0M
Sale of short-term investments$93.0M$796.0M$1.3B$1.0B
Purchase of short-term investments($185.0M)($818.0M)($937.0M)($1.5B)
Contributions and loans to equity affiliates($19.0M)($103.0M)($178.0M)($232.0M)
Purchase of emissions allowances$309.0M$206.0M$268.0M$488.0M
Other investing$139.0M($160.0M)($116.0M)($29.0M)
Net cash used in investing activities($6.2B)($7.7B)($8.2B)($5.8B)
Borrowings under the revolving credit facilities$3.9B$6.8B$7.1B$5.4B
Repayments under the revolving credit facilities($5.3B)($6.2B)($6.3B)($4.7B)
Issuance of recourse debt$800.0M$1.4B$1.4B$200.0M
Repayments of recourse debt($898.0M)($200.0M)($500.0M)($29.0M)
Issuance of non-recourse debt$5.9B$7.2B$4.5B$5.8B
Repayments of non-recourse debt($3.8B)($4.3B)($2.5B)($3.1B)
Payments for financing fees($134.0M)($138.0M)($142.0M)($120.0M)
Purchases under supplier financing arrangements$1.4B$1.8B$1.9B($1.0B)
Repayments of obligations under supplier financing arrangements$1.7B$1.8B$1.5B$432.0M
Distributions to noncontrolling interests($912.0M)($430.0M)($323.0M)($265.0M)
Acquisitions of noncontrolling interests$143.0M$0$127.0M$602.0M
Contributions from noncontrolling interests$437.0M$222.0M$102.0M$233.0M
Sales to noncontrolling interests$2.1B$1.2B$1.9B$742.0M
Issuance of preferred shares in subsidiaries992.0M0421.0M60.0M
Dividends paid on AES common stock($501.0M)($483.0M)($444.0M)($422.0M)
Payments for financed capital expenditures($53.0M)($127.0M)($10.0M)($33.0M)
Other financing($59.0M)($109.0M)($121.0M)$3.0M
Net cash provided by financing activities$2.0B$5.0B$5.4B$3.8B
AES Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$662.0M$275.0M$294.0M($223.0M)
Depreciation, amortization, and accretion of AROs$867.0M$433.0M$1.1B$691.0M
Deferred Income Tax Expense (Benefit)$26.0M($9.0M)$402.0M$149.0M
Emissions Allowance Expense$94.0M$71.0M$241.0M$178.0M
Loss on realized/unrealized foreign currency($4.0M)($20.0M)$35.0M$24.0M
Other$101.0M$93.0M$268.0M$220.0M
(Increase) decrease in accounts receivable($206.0M)$38.0M($16.0M)$26.0M
(Increase) decrease in inventory($36.0M)($38.0M)$10.0M($29.0M)
(Increase) decrease in prepaid expenses and other current assets$578.0M$403.0M($24.0M)$198.0M
(Increase) decrease in other assets$81.0M$19.0M$63.0M$75.0M
Increase (decrease) in accounts payable and other current liabilities($34.0M)($161.0M)$147.0M($116.0M)
Increase (decrease) in income tax payables, net, and other tax payables($264.0M)($112.0M)($484.0M)($82.0M)
Increase (decrease) in other liabilities($14.0M)$13.0M$90.0M$83.0M
Net cash provided by operating activities$2.2B$1.2B$2.8B$1.5B
Capital expenditures($3.4B)($1.8B)($4.4B)($2.6B)
Payments to Acquire Businesses and Interest in Affiliates$21.0M$0$104.0M$112.0M
Proceeds from Divestiture of Businesses and Interests in Affiliates$233.0M$0$105.0M$5.0M
Sale of short-term investments$129.0M$126.0M$70.0M$52.0M
Purchase of short-term investments($1.0M)$0($57.0M)($36.0M)
Payments to Acquire Intangible Assets($223.0M)($159.0M)($260.0M)($234.0M)
Other investing$29.0M$0$24.0M$30.0M
Net cash used in investing activities($3.3B)($1.8B)($4.6B)($2.9B)
Borrowings under the revolving credit facilities$2.8B$1.4B$2.7B$2.1B
Repayments under the revolving credit facilities($2.0B)($533.0M)($4.0B)($2.4B)
Proceeds from (Repayments of) Commercial Paper($79.0M)$41.0M$643.0M$67.0M
Issuance of recourse debt$1.8B$800.0M$800.0M$800.0M
Repayments of recourse debt($1.3B)($800.0M)($898.0M)($774.0M)
Issuance of non-recourse debt$1.4B$459.0M$4.4B$2.3B
Repayments of non-recourse debt($720.0M)($373.0M)($2.5B)($1.5B)
Payments for financing fees($65.0M)($5.0M)($101.0M)($49.0M)
Purchases under supplier financing arrangements($669.0M)($468.0M)($1.2B)($567.0M)
Repayments of obligations under supplier financing arrangements$448.0M$267.0M$1.1B$862.0M
Distributions to noncontrolling interests($1.2B)($488.0M)($523.0M)($338.0M)
Contributions from noncontrolling interests$128.0M$37.0M$337.0M$274.0M
Sales to Noncontrolling Interests$306.0M$117.0M$1.3B$1.1B
Issuance of Preferred Shares in Subsidiaries282.0M113.0M528.0M452.0M
Dividends paid on AES common stock($251.0M)($125.0M)($376.0M)($250.0M)
Payments for financed capital expenditures($58.0M)($44.0M)($28.0M)($21.0M)
Other financing($53.0M)($47.0M)($38.0M)($114.0M)
Net cash provided by financing activities$1.2B$756.0M$2.3B$1.5B
Effect of exchange rate changes on cash, cash equivalents, and restricted cash($4.0M)($1.0M)($22.0M)($5.0M)
Net Cash Change Of Discontinued And Held For Sale Businesses$0$0$79.0M$66.0M
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$221.0M$157.0M$510.0M$162.0M
Cash, cash equivalents and restricted cash, beginning$2.2B$2.2B$2.0B$2.0B
Cash, cash equivalents and restricted cash, ending$2.4B$2.3B$2.5B$2.2B

AES Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.