AEGON LTD. (AEG) financial statements: income statement, balance sheet and cash flow

AEGON LTD.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), AEGON LTD. reported revenue of $3.7B (+7.6% year on year) and net income of $836.0M (+157.2% year on year).

Income statement

AEGON LTD. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Insurance revenue$9.1B$9.8B$10.4B—
Insurance service expenses($9.4B)($9.8B)($10.2B)—
Net income / (expenses) on reinsurance held$836.0M$325.0M$182.0M—
Insurance service result$511.0M$376.0M$342.0M—
Interest revenue on financial instruments calculated using the effective interest method$2.7B$3.3B$3.3B—
Interest income from instruments measured at FVPL$615.0M———
Other investment income$1.2B———
Results from financial transactions$15.6B$19.2B$19.2B($35.1B)
Impairment (losses) / reversals($46.0M)$229.0M$90.0M—
Insurance finance income / (expenses)($20.2B)($25.3B)($25.5B)—
Net reinsurance finance income / (expenses) on reinsurance held$564.0M$611.0M$699.0M—
Interest expenses($135.0M)———
Insurance net investment result$1.2B———
Interest revenue on financial instruments calculated using the effective interest method$636.0M———
Interest income from instruments measured at FVPL$217.0M———
Other investment income$825.0M———
Results from financial transactions$10.1B$1.0M$0($2.0M)
Impairment (losses) / reversals($22.0M)———
Investment contract income / (expenses)($11.4B)———
Interest expenses($18.0M)———
Other net investment result$331.0M———
Interest charges($178.0M)———
Financing net investment result($178.0M)———
Total net investment result$438.0M$139.0M——
Fees and commission income$2.4B$2.4B$2.2B$2.5B
Other operating expenses($2.9B)($3.0B)($3.0B)—
Other income / (charges)$130.0M$145.0M($57.0M)—
Other result($408.0M)($438.0M)($894.0M)—
Result before share in profit / (loss) of joint ventures, associates and tax$541.0M$77.0M($691.0M)($1.8B)
Investment income$46.0M$2.1B$1.8B$5.6B
Total revenues$3.7B$3.4B$3.5B$21.3B
Total income$88.0M$87.0M$108.0M($10.4B)
Commissions and expenses$209.0M$95.0M$104.0M$68.0M
Interest charges and related fees$96.0M$129.0M$137.0M$329.0M
Total charges$305.0M$224.0M$241.0M($8.6B)
Result before tax from continuing operations$1.0B$660.0M($391.0M)($1.5B)
Income tax (expense) / benefit($65.0M)$16.0M$209.0M$518.0M
Net result from continuing and discontinued operations$980.0M$676.0M($199.0M)($1.4B)
Net result group companies$1.2B$806.0M($65.0M)($1.3B)
Owners of Aegon Ltd.$977.0M$688.0M($179.0M)($1.4B)
Non-controlling interests$3.0M($12.0M)($20.0M)$29.0M
Share in profit / (loss) of joint ventures$303.0M$238.0M$196.0M$249.0M
Share in profit / (loss) of associates$200.0M$345.0M$103.0M($11.0M)
Net result from continuing operations$980.0M$676.0M($182.0M)($1.0B)
Net result from discontinued operations$0$0($17.0M)($379.0M)
AEGON LTD. income statement, quarters
Line itemJun 30, 2026 · YTD
Insurance revenue$4.2B
Insurance service expenses($4.6B)
Net income / (expenses) on reinsurance held$372.0M
Insurance service result$54.0M
Interest revenue on financial instruments calculated using the effective interest method$1.2B
Interest income from instruments measured at FVPL$105.0M
Other investment income$6.0M
Results from financial transactions$5.3B
Impairment (losses) / reversals$16.0M
Insurance finance income / (expenses)($6.7B)
Net reinsurance finance income / (expenses) on reinsurance held$332.0M
Interest expenses($39.0M)
Insurance net investment result($29.0M)
Interest revenue on financial instruments calculated using the effective interest method$311.0M
Interest income from instruments measured at FVPL$40.0M
Other investment income$2.0M
Results from financial transactions$2.3B
Impairment (losses) / reversals$0
Investment contract income / (expenses)($2.5B)
Interest expenses($7.0M)
Other net investment result$125.0M
Interest charges($92.0M)
Financing net investment result($92.0M)
Total net investment result$346.0M
Fees and commission income$1.0B
Other operating expenses($1.2B)
Other income / (charges)$24.0M
Other result($165.0M)
Result before share in profit / (loss) of joint ventures, associates and tax$235.0M
Share in profit / (loss) of joint ventures$155.0M
Share in profit / (loss) of associates$211.0M
Result before tax from continuing operations$601.0M
Income tax (expense) / benefit($45.0M)
Net result from continuing operations$556.0M
Net result from discontinued operations$52.0M
Net result from continuing and discontinued operations$608.0M
Owners of Aegon Ltd.$614.0M
Non-controlling interests($6.0M)
Basic earnings per common share$0.39
Diluted earnings per common share$0.39
Basic earnings per common share from continuing operations$0.35
Diluted earnings per common share from continuing operations$0.35
Basic earnings per common share B$0.01
Diluted earnings per common share B$0.01
Basic earnings per common share B from continuing operations$0.01

Balance sheet

AEGON LTD. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.7B$3.5B$4.1B$3.4B
Investments$285.1B$293.7B$266.4B$76.8B
Derivatives$485.0M$771.0M$1.4B$2.8B
Investments in joint ventures$1.6B$1.5B$1.4B$1.4B
Investments in associates$2.6B$3.1B$2.9B$165.0M
Reinsurance contract assets$17.2B$16.0B$16.6B—
Insurance contract assets$18.0M$125.0M$185.0M—
Defined benefit assets$95.0M$110.0M$103.0M$87.0M
Reimbursement rights$28.0M$9.0M$20.0M—
Deferred tax assets$1.9B$2.4B$2.4B$1.8B
Shares in group companies9.3B8.7B8.5B13.6B
Loans to group companies$13.0M$330.0M$780.0M$1.4B
Other non-current assets$53.0M$40.0M$0$109.0M
Non-current assets$7.3B$8.6B$7.3B—
Receivables from group companies$266.0M$20.0M$138.0M$31.0M
Other receivables$27.0M$106.0M$77.0M$236.0M
Other current assets$3.1B$1.9B$1.6B$1.7B
Accrued interest and rent$0$4.0M$18.0M$9.0M
Receivables$302.0M$162.0M$281.0M$398.0M
Deferred expenses$452.0M$490.0M$447.0M$12.9B
Other assets and receivables$4.5B$5.0B$4.7B$10.2B
Intangible assets$519.0M$575.0M$504.0M$1.2B
Total assets$317.2B$327.4B$301.6B$401.8B
Shareholders' Equity$7.4B$7.2B$7.5B$12.1B
Other equity instruments$2.0B$2.0B$2.0B$1.9B
Issued capital and reserves attributable to owners of Aegon Ltd.$9.4B$9.2B$9.4B$14.0B
Non-controlling interests$85.0M$126.0M$129.0M$176.0M
Subordinated borrowings$1.5B$1.7B$2.2B$2.3B
Trust pass-through securities$99.0M$113.0M$111.0M$118.0M
Reinsurance contract liabilities$195.0M$303.0M$608.0M—
Insurance contract liabilities$176.1B$188.4B$177.4B—
Investment contract liabilities with discretionary participation features$21.3B$22.3B$21.6B—
Investment contracts without discretionary participation features$97.8B——$10.7B
Derivatives$1.5B$2.4B$2.5B$6.1B
Borrowings$2.0B$3.0B$2.4B$4.1B
Share capital$229$241.0M$265.0M$319.0M
Share premium$6.9B$6.9B$6.9B—
Revaluation account($4.3B)($3.7B)($3.8B)($4.5B)
Legal reserves – foreign currency translation reserve$49.0M$999.0M$474.0M$1.0B
Legal reserves in respect of group companies$1.2B$1.4B$1.1B$2.4B
Retained earnings, including treasury shares1.6B1.8B3.7B8.9B
Remeasurement of defined benefit plans of group companies($966.0M)($1.1B)($1.0B)($1.6B)
Legal reserves revaluation account$1.8B———
Net result$977.0M$688.0M($179.0M)($1.4B)
Group equity$9.5B$9.3B$9.6B$14.2B
AEGON LTD. balance sheet, quarters
Line itemJun 30, 2026
Cash and cash equivalents$3.5B
Assets held for sale$138.2B
Investments$167.2B
Derivatives$681.0M
Investments in joint ventures$1.7B
Investments in associates$2.8B
Reinsurance contract assets$17.4B
Insurance contract assets$16.0M
Deferred tax assets$1.9B
Deferred expenses$457.0M
Other assets and receivables$3.5B
Intangible assets$387.0M
Total assets$337.7B
Shareholders' Equity$7.3B
Other equity instruments$1.6B
Issued capital and reserves attributable to owners of Aegon Ltd.$8.9B
Non-controlling interests$72.0M
Group equity$9.0B
Subordinated borrowings$1.5B
Trust pass-through securities$102.0M
Reinsurance contract liabilities$201.0M
Insurance contract liabilities$137.4B
Investment contract liabilities with discretionary participation features$20.0M
Investment contracts without discretionary participation features$41.8B
Derivatives$1.3B
Borrowings$2.2B
Liabilities held for sale$137.1B
Other liabilities$7.1B
Total liabilities$328.7B
Total equity and liabilities$337.7B

Cash flow statement

AEGON LTD. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Result before tax from continuing operations$1.0B$660.0M($391.0M)($1.5B)
Result before tax from discontinued operations$0$0$458.0M$2.4B
Impairment loss on measurement of disposal group$0$0($413.0M)($1.8B)
Result before tax from continuing and discontinued operations$1.0B———
Results from financial transactions($26.2B)($20.7B)($20.5B)$45.2B
Amortization and depreciation($167.0M)($31.0M)($163.0M)$1.2B
Impairment losses$69.0M$237.0M$116.0M$49.0M
Results from (re)insurance contracts and investment contracts with discretionary participation features$19.2B———
Income from joint ventures($303.0M)($238.0M)($200.0M)($286.0M)
Income from associates($200.0M)($345.0M)($118.0M)($4.0M)
Release of cash flow hedging reserve($127.0M)($124.0M)($130.0M)($126.0M)
Other$187.0M$445.0M$892.0M$796.0M
Adjustments of non-cash items($7.6B)($5.2B)($2.5B)$46.8B
Investment contracts without discretionary participation features$13.8B———
Accrued expenses and other liabilities$95.0M($586.0M)($442.0M)($929.0M)
Accrued income and prepayments($156.0M)($71.0M)$1.3B($1.5B)
Changes in accruals$13.7B$12.1B$10.6B($57.6B)
Insurance contracts($11.3B)($11.9B)($11.8B)—
Investment contracts with discretionary participation features($2.7B)———
Reinsurance contracts held($1.7B)$1.9B$923.0M—
Purchase of investments (other than money market investments)($65.1B)($48.5B)($43.4B)($22.6B)
Purchase of derivatives$46.0M($64.0M)($1.0B)($4.1B)
Disposal of investments (other than money market investments)$74.3B$52.6B$52.6B$32.6B
Disposal of derivatives($188.0M)($107.0M)($1.6B)($2.5B)
Net change in cash collateral($8.0M)($1.3B)$1.6B($3.2B)
Net purchase of money market investments($94.0M)—($1.9B)($362.0M)
Cash flow movements on operating items not reflected in income($6.8B)($6.7B)($6.6B)$13.4B
Tax (paid)/ received$76.0M($80.0M)($321.0M)($37.0M)
Other($10.0M)($12.0M)$4.0M$1.2B
Net cash flows from operating activities$434.0M$762.0M$864.0M$2.9B
Purchase of intangible assets (other than future servicing rights)($13.0M)($15.0M)($51.0M)($26.0M)
Purchase of equipment and real estate for own use($41.0M)($51.0M)($65.0M)($72.0M)
Acquisition of subsidiaries, net of cash($13.0M)($41.0M)($34.0M)($146.0M)
Acquisition/capital contributions joint ventures and associates($82.0M)($8.0M)($253.0M)($73.0M)
Disposal of intangible asset$0$0$3.0M$0
Disposal of equipment$5.0M$20.0M$46.0M$9.0M
Disposal of subsidiaries and businesses, net of cash($2.0M)$19.0M($2.0B)$604.0M
Disposal joint ventures and associates$756.0M$37.0M$12.0M$185.0M
Dividend received from joint ventures and associates$400.0M$340.0M$310.0M$137.0M
Other$0($1.0M)$0($1.0M)
Net cash flows from investing activities$1.0B$300.0M($2.0B)$616.0M
Purchase of treasury shares-549.0M-925.0M-1.1B-597.0M
Proceeds from TRUPS, Subordinated borrowings and borrowings$946.0M$700.0M$2.7B$3.6B
Repayment of TRUPS 1, subordinated loans and borrowings($1.7B)——($4.1B)
Dividends paid($596.0M)($521.0M)($494.0M)($167.0M)
AEGON LTD. cash flow statement, quarters
Line itemJun 30, 2026 · YTD
Result before tax from continuing operations$601.0M
Result before tax from discontinued operations$69.0M
Result before tax from continuing and discontinued operations$670.0M
Results from financial transactions($17.2B)
Amortization and depreciation($58.0M)
Impairment losses($16.0M)
Results from (re)insurance contracts and investment contracts with discretionary participation features$11.3B
Income from joint ventures($155.0M)
Income from associates($211.0M)
Release of cash flow hedging reserve($42.0M)
Other$94.0M
Adjustments of non-cash items($6.3B)
Investment contracts without discretionary participation features$9.1B
Accrued expenses and other liabilities$258.0M
Accrued income and prepayments($20.0M)
Changes in accruals$9.3B
Insurance contracts($6.0B)
Investment contracts with discretionary participation features($1.4B)
Reinsurance contracts held$785.0M
Purchase of investments (other than money market investments)($28.7B)
Purchase of derivatives($27.0M)
Disposal of investments (other than money market investments)$32.0B
Disposal of derivatives$203.0M
Net change in cash collateral($143.0M)
Net purchase of money market investments$821.0M
Cash flow movements on operating items not reflected in income($2.5B)
Tax (paid)/ received($19.0M)
Other$2.0M
Net cash flows from operating activities$1.2B
Purchase of intangible assets (other than future servicing rights)($7.0M)
Purchase of equipment and real estate for own use($20.0M)
Acquisition of subsidiaries, net of cash$0
Acquisition/capital contributions joint ventures and associates($4.0M)
Disposal of intangible asset$0
Disposal joint ventures and associates$46.0M
Dividend received from joint ventures and associates$201.0M
Net cash flows from investing activities$217.0M
Purchase of treasury shares-226.0M
Proceeds from TRUPS, Subordinated borrowings and borrowings$981.0M
Repayment of TRUPS 1, subordinated loans and borrowings($781.0M)
Repayment of perpetuals securities($305.0M)
Coupons on perpetual securities($37.0M)
Payment of lease liabilities($13.0M)
Change in ownership non-controlling interests($9.0M)
Net cash flows from financing activities($391.0M)

AEGON LTD. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.