Adobe Inc. (ADBE) financial statements: income statement, balance sheet and cash flow

Adobe Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Nov 28, 2025 · FY), Adobe Inc. reported revenue of $23.8B (+10.5% year on year) and net income of $7.1B (+28.2% year on year).

Income statement

Adobe Inc. income statement, fiscal years
Line itemNov 28, 2025 · FYNov 29, 2024 · FYDec 1, 2023 · FYDec 2, 2022 · FY
Revenue$23.8B$21.5B$19.4B$17.6B
Cost of revenue$2.6B$2.4B$2.4B$2.2B
Gross profit$21.2B$19.1B$17.1B$15.4B
Research and development$4.3B$3.9B$3.5B$3.0B
Sales and marketing$6.5B$5.8B$5.4B$5.0B
General and administrative$1.6B$1.5B$1.4B$1.2B
Acquisition termination fee$0$1.0B——
Amortization of intangibles$157.0M$169.0M$168.0M$169.0M
Total operating expenses$12.5B$12.4B$10.4B$9.3B
Operating income$8.7B$6.7B$6.7B$6.1B
Interest expense($263.0M)($169.0M)($113.0M)($112.0M)
Investment gains (losses), net$43.0M$48.0M$16.0M($19.0M)
Other income (expense), net$248.0M$311.0M$246.0M$41.0M
Total non-operating income (expense), net$28.0M$190.0M$149.0M($90.0M)
Income before income taxes$8.7B$6.9B$6.8B$6.0B
Provision for income taxes$1.6B$1.4B$1.4B$1.3B
Net income$7.1B$5.6B$5.4B$4.8B
Basic net income per share (in usd per share)$16.73$12.43$11.87$10.13
Shares used to compute basic net income per share (in shares)$426200000.00$447100000.00$457100000.00$469500000.00
Diluted net income per share (in usd per share)$16.70$12.36$11.82$10.10
Shares used to compute diluted net income per share (in shares)$427000000.00$449700000.00$459100000.00$470900000.00
Adobe Inc. income statement, quarters
Line itemAug 28, 2026 · Q3May 29, 2026 · Q2Feb 27, 2026 · Q1Aug 29, 2025 · Q3
Total revenue$6.8B$6.6B$6.4B$6.0B
Total cost of revenue$763.0M$715.0M$664.0M$642.0M
Gross profit$6.0B$5.9B$5.7B$5.3B
Research and development$1.3B$1.2B$1.1B$1.1B
Sales and marketing$1.8B$1.9B$1.7B$1.6B
General and administrative$488.0M$546.0M$463.0M$408.0M
Amortization of intangibles$40.0M$37.0M$35.0M$38.0M
Total operating expenses$3.6B$3.7B$3.3B$3.2B
Operating income$2.4B$2.2B$2.4B$2.2B
Interest expense($66.0M)($65.0M)($63.0M)($67.0M)
Investment gains (losses), net$21.0M$18.0M$5.0M$23.0M
Other income (expense), net$48.0M$47.0M$62.0M$58.0M
Total non-operating income (expense), net$3.0M$0$4.0M$14.0M
Income before income taxes$2.4B$2.2B$2.4B$2.2B
Provision for income taxes$530.0M$526.0M$533.0M$415.0M
Net income$1.8B$1.7B$1.9B$1.8B
Basic net income per share (in usd per share)$4.63$4.26$4.60$4.18
Shares used to compute basic net income per share (in shares)$395000000.00$402400000.00$410200000.00$423500000.00
Diluted net income per share (in usd per share)$4.62$4.25$4.60$4.18
Shares used to compute diluted net income per share (in shares)$395500000.00$402500000.00$410800000.00$424100000.00

Balance sheet

Adobe Inc. balance sheet, fiscal years
Line itemNov 28, 2025 · FYNov 29, 2024 · FYDec 1, 2023 · FYDec 2, 2022 · FY
Cash and cash equivalents$5.4B$7.6B$7.1B$4.2B
Short-term investments$1.2B$273.0M$701.0M$1.9B
Trade receivables, net of allowances for doubtful accounts of $13 and of $14, respectively$2.3B$2.1B$2.2B$2.1B
Prepaid expenses and other current assets$1.2B$1.3B$1.0B$835.0M
Total current assets$10.2B$11.2B$11.1B$9.0B
Property and equipment, net$1.9B$1.9B$2.0B$1.9B
Operating lease right-of-use assets, net$312.0M$281.0M$358.0M$407.0M
Goodwill$12.9B$12.8B$12.8B$12.8B
Other intangibles, net$495.0M$782.0M$1.1B$1.4B
Deferred income taxes$2.2B$1.7B$1.2B$777.0M
Other assets$1.6B$1.6B$1.2B$841.0M
Total assets$29.5B$30.2B$29.8B$27.2B
Trade payables$417.0M$361.0M$314.0M$379.0M
Accrued expenses and other current liabilities$2.6B$2.3B$1.9B$1.8B
Debt$0$1.5B$0$500.0M
Deferred revenue$6.9B$6.1B$5.8B$5.3B
Income taxes payable$153.0M$119.0M$85.0M$75.0M
Operating lease liabilities$77.0M$75.0M$73.0M$87.0M
Total current liabilities$10.2B$10.5B$8.3B$8.1B
Debt$6.2B$4.1B$3.6B$3.6B
Deferred revenue$125.0M$128.0M$113.0M$117.0M
Income taxes payable$469.0M$548.0M$514.0M$530.0M
Operating lease liabilities$361.0M$353.0M$373.0M$417.0M
Other liabilities$508.0M$446.0M$376.0M$293.0M
Total liabilities$17.9B$16.1B$13.3B$13.1B
Preferred stock, $0.0001 par value; 2 shares authorized; none issued0000
Common stock, $0.0001 par value; 900 shares authorized; 601 shares issued;  413 and 441 shares outstanding, respectively0000
Additional paid-in capital$15.4B$13.4B$11.6B$9.9B
Retained earnings$45.4B$38.5B$33.3B$28.3B
Accumulated other comprehensive income (loss)($245.0M)($201.0M)($285.0M)($293.0M)
Treasury stock, at cost (188 and 160 shares, respectively)-48.8B-37.6B——
Total stockholders’ equity$11.6B$14.1B$16.5B$14.1B
Total liabilities and stockholders’ equity$29.5B$30.2B$29.8B$27.2B
Adobe Inc. balance sheet, quarters
Line itemAug 28, 2026May 29, 2026Feb 27, 2026Aug 29, 2025
Cash and cash equivalents$4.4B$4.9B$6.3B$5.0B
Short-term investments$1.3B$707.0M$558.0M$958.0M
Trade receivables, net of allowances for doubtful accounts of $12 and $13, respectively$2.1B$2.0B$2.1B$2.1B
Prepaid expenses and other current assets$1.4B$1.4B$1.4B$1.4B
Total current assets$9.2B$9.1B$10.4B$9.4B
Property and equipment, net$1.9B$1.9B$1.9B$1.9B
Operating lease right-of-use assets, net$286.0M$299.0M$305.0M$307.0M
Goodwill$14.0B$14.0B$12.9B$12.9B
Other intangibles, net$956.0M$1.0B$454.0M$555.0M
Deferred income taxes$1.9B$2.0B$2.1B$2.1B
Other assets$1.7B$1.6B$1.7B$1.6B
Total assets$30.0B$29.9B$29.7B$28.8B
Trade payables$529.0M$499.0M$419.0M$337.0M
Accrued expenses and other current liabilities$2.5B$2.5B$2.3B$2.3B
Debt$1.6B$1.8B$849.0M$0
Deferred revenue$7.1B$7.2B$7.3B$6.4B
Income taxes payable$63.0M$38.0M$506.0M$154.0M
Operating lease liabilities$89.0M$91.0M$84.0M$74.0M
Total current liabilities$11.9B$12.1B$11.4B$9.2B
Debt$4.8B$4.8B$5.4B$6.2B
Deferred revenue$110.0M$98.0M$95.0M$149.0M
Income taxes payable$567.0M$536.0M$487.0M$502.0M
Operating lease liabilities$310.0M$329.0M$344.0M$362.0M
Other liabilities$576.0M$572.0M$576.0M$532.0M
Total liabilities$18.2B$18.4B$18.3B$17.0B
Preferred stock, $0.0001 par value; 2 shares authorized; none issued0000
Common stock, $0.0001 par value; 900 shares authorized; 601 shares issued;  391 and 413 shares outstanding, respectively0000
Additional paid-in capital$17.0B$16.4B$15.9B$15.0B
Retained earnings$50.6B$48.8B$47.2B$43.5B
Accumulated other comprehensive income (loss)($203.0M)($247.0M)($295.0M)($341.0M)
Treasury stock, at cost (210 and 188 shares, respectively)-55.6B-53.4B-51.3B-46.4B
Total stockholders’ equity$11.8B$11.5B$11.4B$11.8B
Total liabilities and stockholders’ equity$30.0B$29.9B$29.7B$28.8B

Cash flow statement

Adobe Inc. cash flow statement, fiscal years
Line itemNov 28, 2025 · FYNov 29, 2024 · FYDec 1, 2023 · FYDec 2, 2022 · FY
Net income$7.1B$5.6B$5.4B$4.8B
Depreciation, amortization and accretion$818.0M$857.0M$872.0M$856.0M
Stock-based compensation$1.9B$1.8B$1.7B$1.4B
Lease-related asset impairments$0$78.0M——
Deferred income taxes($512.0M)($468.0M)($426.0M)$328.0M
Other non-cash items$48.0M$10.0M$3.0M$10.0M
Trade receivables, net($275.0M)$143.0M($159.0M)($198.0M)
Prepaid expenses and other assets($90.0M)($616.0M)($818.0M)($94.0M)
Trade payables$64.0M$44.0M($49.0M)$66.0M
Accrued expenses and other liabilities$180.0M$196.0M$146.0M$7.0M
Income taxes payable($45.0M)$68.0M($11.0M)$19.0M
Deferred revenue$771.0M$309.0M$536.0M$536.0M
Net cash provided by operating activities$10.0B$8.1B$7.3B$7.8B
Purchases of short-term investments($2.0B)($59.0M)$0($909.0M)
Maturities of short-term investments$1.2B$486.0M$965.0M$683.0M
Proceeds from sales of short-term investments$6.0M$11.0M$223.0M$270.0M
Acquisitions, net of cash acquired($17.0M)$0$0($126.0M)
Purchases of property and equipment($179.0M)($183.0M)($360.0M)($442.0M)
Purchases of long-term investments, intangibles and other assets($134.0M)($108.0M)($53.0M)($46.0M)
Other investing activities, net$3.0M———
Net cash provided by (used for) investing activities($1.2B)$149.0M$776.0M($570.0M)
Repurchases of common stock($11.3B)($9.5B)($4.4B)($6.5B)
Proceeds from re-issuance of treasury stock$348.0M$361.0M$314.0M$278.0M
Taxes paid related to net share settlement of equity awards($475.0M)($677.0M)($589.0M)($518.0M)
Proceeds from issuance of debt$2.0B$2.0B—$0
Repayment of debt($1.5B)$0($500.0M)$0
Other financing activities, net($149.0M)$95.0M($7.0M)($35.0M)
Net cash used for financing activities($11.1B)($7.7B)($5.2B)($6.8B)
Effect of foreign currency exchange rates on cash and cash equivalents$34.0M($9.0M)$9.0M($51.0M)
Net change in cash and cash equivalents($2.2B)$472.0M$2.9B$392.0M
Cash and cash equivalents at beginning of year$7.6B$7.1B$4.2B$3.8B
Cash and cash equivalents at end of year$5.4B$7.6B$7.1B$4.2B
Cash paid for income taxes, net of refunds$2.2B$1.7B$1.9B$778.0M
Cash paid for interest$246.0M$143.0M$106.0M$103.0M
Adobe Inc. cash flow statement, quarters
Line itemAug 28, 2026 · YTDMay 29, 2026 · YTDFeb 27, 2026 · Q1Aug 29, 2025 · YTD
Net income$5.4B$3.6B$1.9B$5.3B
Depreciation, amortization and accretion$582.0M$367.0M$174.0M$634.0M
Stock-based compensation$1.6B$1.0B$509.0M$1.5B
Deferred income taxes$164.0M$111.0M$64.0M($391.0M)
Impairment of goodwill$70.0M$70.0M——
Other non-cash items$94.0M$76.0M$46.0M$37.0M
Trade receivables, net$278.0M$368.0M$252.0M($25.0M)
Prepaid expenses and other assets($497.0M)($377.0M)($240.0M)($157.0M)
Trade payables$67.0M$15.0M$3.0M($23.0M)
Accrued expenses and other liabilities($196.0M)($215.0M)($450.0M)($195.0M)
Income taxes payable$3.0M($53.0M)$371.0M($11.0M)
Deferred revenue$71.0M$117.0M$340.0M$275.0M
Net cash provided by operating activities$7.6B$5.1B$3.0B$6.9B
Purchases of short-term investments($1.6B)($796.0M)($306.0M)($1.4B)
Maturities of short-term investments$1.5B$1.3B—$681.0M
Proceeds from sales of short-term investments$5.0M$5.0M—$4.0M
Acquisitions, net of cash acquired($1.6B)($1.6B)—($17.0M)
Purchases of property and equipment($180.0M)($95.0M)($37.0M)($145.0M)
Purchases of long-term investments, intangibles and other assets($80.0M)($62.0M)($104.0M)($216.0M)
Other investing activities, net$2.0M$3.0M$1.0M—
Net cash used for investing activities($1.9B)($1.2B)$474.0M($1.0B)
Repurchases of common stock($6.8B)($4.6B)($2.5B)($8.8B)
Proceeds from re-issuance of treasury stock$262.0M$84.0M$84.0M$348.0M
Taxes paid related to net share settlement of equity awards($306.0M)($214.0M)($123.0M)($381.0M)
Proceeds from issuance of debt$493.0M$493.0M$0$2.0B
Repayment of debt($250.0M)$0$0($1.5B)
Other financing activities, net($192.0M)($173.0M)($27.0M)($162.0M)
Net cash used for financing activities($6.8B)($4.4B)($2.5B)($8.5B)
Effect of foreign currency exchange rates on cash and cash equivalents$4.0M$4.0M$13.0M$44.0M
Net change in cash and cash equivalents($1.1B)($512.0M)$901.0M($2.6B)
Cash and cash equivalents at beginning of period$5.4B$5.4B$5.4B$7.6B
Cash and cash equivalents at end of period$4.4B$4.9B$6.3B$5.0B
Cash paid for income taxes, net of refunds$1.5B$1.1B$125.0M$1.7B
Cash paid for interest$197.0M$122.0M$79.0M$196.0M

Adobe Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.