Array Digital Infrastructure Inc. (AD) financial statements: income statement, balance sheet and cash flow

Array Digital Infrastructure Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Array Digital Infrastructure Inc. reported revenue of $163.0M (-95.7% year on year) and net income of $172.3M.

Income statement

Array Digital Infrastructure Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total operating revenues$163.0M$3.8B$3.9B$4.2B
Cost of goods and services sold$79.5M$1.6B$1.7B$2.0B
Selling, general and administrative$84.4M$1.3B$1.4B$1.4B
Depreciation, amortization and accretion$48.3M$665.0M$656.0M$700.0M
Loss on impairment of licenses$47.7M$136.0M$0$3.0M
(Gain) loss on asset disposals, net$1.7M$18.0M$17.0M$19.0M
(Gain) loss on license sales and exchanges, net($6.1M)$3.0M($2.0M)$0
Total operating expenses$255.5M$3.8B$3.8B$4.1B
Operating income (loss)($92.5M)($12.0M)$139.0M$69.0M
Equity in earnings of unconsolidated entities$173.8M$161.0M$158.0M$158.0M
Interest and dividend income$18.9M$12.0M$10.0M$8.0M
Interest expense($28.2M)($183.0M)($196.0M)($163.0M)
Short-term imputed spectrum lease income$69.0M———
Other, net$169.0K———
Total other income$233.7M($10.0M)($28.0M)$3.0M
Income (loss) before income taxes$141.1M($22.0M)$111.0M$72.0M
Income tax expense (benefit)($31.1M)$10.0M$53.0M$37.0M
Net income (loss) from continuing operations$172.3M———
Less: Net income from continuing operations attributable to noncontrolling interests, net of tax$2.6M———
Net income (loss) from continuing operations attributable to Array shareholders$169.7M———
Net income (loss) from discontinued operations($103.1M)———
Less: Net income from discontinued operations attributable to noncontrolling interests, net of tax$17.8M———
Net income (loss) from discontinued operations attributable to Array shareholders($120.9M)———
Net income (loss)$69.2M($32.0M)$58.0M$35.0M
Less: Net income attributable to noncontrolling interests, net of tax$20.4M$7.0M$4.0M$5.0M
Net income (loss) attributable to Array shareholders$48.8M($39.0M)$54.0M$30.0M
Basic weighted average shares outstanding (in shares)85.9M86.0M85.0M85.0M
Basic earnings (loss) per share from continuing operations attributable to Array shareholders$1.98———
Basic earnings (loss) per share from discontinued operations attributable to Array shareholders-$1.41———
Basic earnings (loss) per share attributable to Array shareholders$0.57-$0.46$0.64$0.35
Diluted weighted average shares outstanding (in shares)87.3M86.0M87.0M86.0M
Diluted earnings (loss) per share from continuing operations attributable to Array shareholders$1.94———
Diluted earnings (loss) per share from discontinued operations attributable to Array shareholders-$1.38———
Diluted earnings (loss) per share attributable to Array shareholders$0.56-$0.46$0.63$0.35
Array Digital Infrastructure Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total operating revenues$54.1M$52.0M$47.1M$916.0M
Cost of operations (excluding Depreciation, amortization and accretion reported below)$23.5M$21.6M$21.0M$392.0M
Selling, general and administrative$22.9M$12.7M$20.5M$328.0M
Depreciation, amortization and accretion$14.4M$12.6M$11.9M$163.0M
(Gain) loss on asset disposals, net$3.8M$904.0K$707.0K$2.0M
(Gain) loss on license sales and exchanges, net($409.8M)($156.6M)($1.3M)($4.0M)
Total operating expenses($345.2M)($108.8M)$100.4M$881.0M
Operating income (loss)$399.3M$160.8M($53.3M)$35.0M
Equity in earnings of unconsolidated entities$34.7M$40.4M$69.8M$42.0M
Interest and dividend income$6.4M$4.2M$8.9M$4.0M
Interest expense($10.9M)($7.2M)($8.9M)($45.0M)
Short-term imputed spectrum lease income$23.8M$34.2M$30.4M—
Other, net($13.0K)($14.0K)$254.0K—
Total other income$54.1M$71.6M$100.5M$1.0M
Income before income taxes$453.3M$232.4M$47.2M$36.0M
Income tax expense$115.9M$52.4M($62.7M)$4.0M
Net income from continuing operations$337.4M$180.0M$109.9M—
Less: Net income from continuing operations attributable to noncontrolling interests, net of tax$3.7M$193.0K$1.1M—
Net income from continuing operations attributable to Array shareholders$333.8M$179.8M$108.8M—
Net income from discontinued operations$25.1M($2.0M)($130.5M)—
Less: Net income from discontinued operations attributable to noncontrolling interests, net of tax$188.0K$0$16.8M—
Net income from discontinued operations attributable to Array shareholders$24.9M($2.0M)($147.3M)—
Net income$362.6M$178.0M($20.6M)$32.0M
Less: Net income attributable to noncontrolling interests, net of tax$3.9M$193.0K$17.9M$1.0M
Net income attributable to Array shareholders$358.7M$177.8M($38.5M)$31.0M
Basic weighted average shares outstanding (in shares)86.5M86.4M86.3M86.0M
Basic earnings per share from continuing operations attributable to Array shareholders$3.86$2.08$1.26—
Basic earnings per share from discontinued operations attributable to Array shareholders$0.29-$0.02-$1.71—
Basic earnings per share attributable to Array shareholders$4.15$2.06-$0.45$0.37
Diluted weighted average shares outstanding (in shares)86.5M86.5M86.8M88.0M
Diluted earnings per share from continuing operations attributable to Array shareholders$3.86$2.08$1.25—
Diluted earnings per share from discontinued operations attributable to Array shareholders$0.29-$0.02-$1.69—
Diluted earnings per share attributable to Array shareholders$4.15$2.06-$0.44$0.36

Balance sheet

Array Digital Infrastructure Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$113.4M$144.0M$150.0M$273.0M
Customers and agents, less allowances of $0 and $0, respectively$1.4M$905.0M$900.0M$985.0M
Affiliated$7.4M$1.0M$3.0M$12.0M
Other, less allowances of $3,090 and $1,540, respectively$14.2M$49.0M$54.0M$83.0M
Prepaid expenses$3.2M$46.0M$57.0M$68.0M
Current assets of discontinued operations$0———
Other current assets$6.5M$21.0M$36.0M$45.0M
Total current assets$144.8M$1.3B$1.4B$1.7B
Non-current assets held for sale$1.6B———
Non-current assets of discontinued operations$0$0$15.0M$26.0M
Licenses$1.6B$4.6B$4.7B$4.7B
Investments in unconsolidated entities$412.6M$454.0M$461.0M$452.0M
Property, plant and equipment, net of accumulated depreciation and amortization of $690,007 and $653,624, respectively$389.0M$2.5B$2.6B$2.6B
Operating lease right-of-use assets$473.0M$926.0M$915.0M$918.0M
Other assets and deferred charges$24.8M$643.0M$690.0M$686.0M
Total assets$4.7B$10.4B$10.8B$11.1B
Current portion of long-term debt$4.1M$22.0M$20.0M$13.0M
Affiliated$10.5M$10.0M$7.0M—
Trade$27.9M$232.0M$241.0M$344.0M
Customer deposits and deferred revenues$85.9M$238.0M$229.0M$239.0M
Accrued taxes$16.9M$30.0M$32.0M$35.0M
Accrued compensation$4.3M$93.0M$83.0M$84.0M
Short-term operating lease liabilities$15.3M$141.0M$135.0M$133.0M
Current liabilities of discontinued operations$20.2M———
Other current liabilities$14.8M$118.0M$154.0M$335.0M
Total current liabilities$200.0M$884.0M$901.0M$1.2B
Non-current liabilities of discontinued operations$0———
Deferred income tax liability, net$387.0M$728.0M$755.0M$708.0M
Long-term operating lease liabilities$509.9M$822.0M$831.0M$843.0M
Other deferred liabilities and credits$336.4M$570.0M$565.0M$604.0M
Long-term debt, net$670.3M$2.8B$3.0B$3.2B
Noncontrolling interests with redemption features$0$16.0M$12.0M$12.0M
Series A Common and Common Shares Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares) Issued 88,074 shares (33,006 Series A Common and 53,374 Common Shares) Outstanding 86,380 shares (33,006 Series A Common and 53,374 Common Shares) and 85,094 shares (33,006 Series A Common and 52,088 Common Shares), respectively Par Value ($1.00 per share) ($33,006 Series A Common and $55,068 Common Shares)$88074000.00$88000000.00$88000000.00$88000000.00
Additional paid-in capital$1.8B$1.8B$1.7B$1.7B
Treasury shares, at cost, 1,694 and 2,980 Common Shares, respectively-85.6M-112.0M-80.0M-98.0M
Retained earnings$769.8M$2.8B$2.9B$2.9B
Total Array shareholders' equity$2.6B$4.6B$4.6B$4.6B
Noncontrolling interests$6.9M$15.0M$16.0M$16.0M
Total equity$2.6B$4.6B$4.6B$4.6B
Total liabilities and equity$4.7B$10.4B$10.8B$11.1B
Array Digital Infrastructure Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$416.4M$253.6M$325.6M$386.0M
Affiliated$3.5M$1.9M$9.4M$1.0M
Other, less allowances of $2,847 and $3,090, respectively$14.4M$11.5M$10.3M$60.0M
Prepaid expenses$2.0M$3.3M$3.0M$53.0M
Other current assets$2.4M$3.8M$4.0M$21.0M
Total current assets$438.7M$274.1M$352.2M$1.5B
Non-current assets held for sale$47.4M$731.7M$1.6B—
Licenses$1.6B$1.6B$1.6B$4.6B
Investments in unconsolidated entities$421.6M$435.1M$452.2M$444.0M
Property, plant and equipment, net of accumulated depreciation of $693,165 and $690,007, respectively$374.7M$386.7M$386.8M$2.3B
Operating lease right-of-use assets$467.6M$473.4M$477.7M$922.0M
Other assets and deferred charges$26.7M$21.7M$15.5M$606.0M
Total assets$3.4B$4.0B$4.9B$10.4B
Current portion of long-term debt$8.1M$6.1M$2.0M$28.0M
Accounts payable - Affiliated$4.6M$6.4M$10.7M$14.0M
Accounts payable - Trade$36.5M$26.1M$58.5M$204.0M
Customer deposits and deferred revenues$27.5M$45.2M$122.1M$225.0M
Accrued taxes$317.4M$131.7M$289.8M$37.0M
Accrued compensation$1.1M$558.0K$4.6M$54.0M
Short-term operating lease liabilities$16.8M$15.6M$15.6M$137.0M
Current liabilities of discontinued operations$24.9M$20.2M$20.2M—
Other current liabilities$24.9M$13.7M$15.5M$109.0M
Total current liabilities$461.7M$265.6M$539.0M$808.0M
Deferred income tax liability, net$169.5M$320.5M$320.7M$719.0M
Long-term operating lease liabilities$505.9M$511.6M$513.4M$825.0M
Other deferred liabilities and credits$295.7M$333.4M$336.1M$576.0M
Long-term debt, net$666.8M$668.5M$671.9M$2.8B
Series A Common and Common Shares Authorized 190,000 shares (50,000 Series A Common and 140,000 Common Shares) Issued 88,074 shares (33,006 Series A Common and 55,068 Common Shares) Outstanding 86,479 shares (33,006 Series A Common and 53,473 Common Shares) and 86,380 shares (33,006 Series A Common and 53,374 Common Shares), respectively Par Value ($1.00 per share) ($33,006 Series A Common and $55,068 Common Shares)$88074000.00$88074000.00$88074000.00$88000000.00
Additional paid-in capital$1.8B$1.8B$1.8B$1.8B
Treasury shares, at cost, 1,595 and 1,694 Common Shares, respectively-83.3M-84.1M85.6M-102.0M
Retained earnings (accumulated deficit)($534.8M)$59.3M$732.3M$2.8B
Total Array shareholders' equity$1.3B$1.9B$2.5B$4.6B
Noncontrolling interests$6.3M$6.2M$7.3M$14.0M
Total equity$1.3B$1.9B$2.5B$4.6B
Total liabilities and equity$3.4B$4.0B$4.9B$10.4B

Cash flow statement

Array Digital Infrastructure Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$69.2M($32.0M)$58.0M$35.0M
Net income (loss) from discontinued operations($103.1M)———
Net income (loss) from continuing operations$172.3M———
Depreciation, amortization and accretion$48.3M$665.0M$656.0M$700.0M
Bad debts expense$1.7M$97.0M$104.0M$132.0M
Stock-based compensation expense$1.8M$55.0M$23.0M$24.0M
Deferred income taxes, net($37.7M)($27.0M)$47.0M$33.0M
Equity in earnings of unconsolidated entities($173.8M)($161.0M)($158.0M)($158.0M)
Distributions from unconsolidated entities$215.6M$169.0M$150.0M$145.0M
Loss on impairment of licenses$47.7M$136.0M$0$3.0M
(Gain) loss on asset disposals, net$1.7M$18.0M$17.0M$19.0M
(Gain) loss on sale of business and other exit costs, net($47.7M)$0$0($1.0M)
(Gain) loss on license sales and exchanges, net($6.1M)$3.0M($2.0M)$0
Other operating activities$1.3M$5.0M$6.0M$9.0M
Accounts receivable($6.6M)($11.0M)$17.0M($59.0M)
Accounts payable($9.3M)($19.0M)($85.0M)$12.0M
Customer deposits and deferred revenues($65.0M)$9.0M($9.0M)$47.0M
Accrued taxes($16.0M)($4.0M)$0$121.0M
Other assets and liabilities($100.7M)($4.0M)$0$57.0M
Net cash provided by operating activities - continuing operations$75.1M———
Net cash provided by operating activities - discontinued operations$125.7M———
Net cash provided by operating activities$200.8M$883.0M$866.0M$832.0M
Cash paid for additions to property, plant and equipment($27.2M)($537.0M)($608.0M)($602.0M)
Cash paid for licenses($4.2M)($20.0M)($130.0M)($585.0M)
Cash received from divestitures$5.4M——$8.0M
Other investing activities$1.3M$1.0M$17.0M$0
Net cash used in investing activities - continuing operations($24.6M)———
Net cash provided by (used in) investing activities - discontinued operations$2.5B———
Net cash provided by (used in) investing activities$2.4B($556.0M)($721.0M)($1.2B)
Issuance of long-term debt$325.0M$40.0M$315.0M$800.0M
Repayment of long-term debt($875.3M)($248.0M)($453.0M)($329.0M)
Repayment of short-term debt$0$0($60.0M)($50.0M)
Tax withholdings, net of cash receipts, for Array stock-based compensation awards($63.4M)———
Repurchase of Common Shares-21.4M-54.0M0-43.0M
Dividends paid to Array shareholders($2.0B)———
Payment of debt issuance costs($6.4M)$0($1.0M)($1.0M)
Distributions to noncontrolling interests($27.6M)($5.0M)($3.0M)($3.0M)
Other financing activities($8.0M)($3.0M)$0($1.0M)
Net cash used in financing activities - continuing operations($2.7B)———
Net cash used in financing activities - discontinued operations($20.5M)———
Net cash used in financing activities($2.7B)($347.0M)($274.0M)$456.0M
Net decrease in cash, cash equivalents and restricted cash($45.7M)($20.0M)($129.0M)$109.0M
Beginning of period$159.1M$179.0M$308.0M$199.0M
End of period$113.4M$159.0M$179.0M$308.0M
Array Digital Infrastructure Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$540.5M$178.0M$31.3M$52.0M
Net income from discontinued operations$23.1M($2.0M)($99.2M)—
Net income from continuing operations$517.5M$180.0M$130.5M—
Depreciation, amortization and accretion$27.0M$12.6M$35.9M$325.0M
Bad debts expense$196.0K($264.0K)$1.7M$43.0M
Stock-based compensation expense$540.0K$227.0K$1.6M$29.0M
Deferred income taxes, net($203.3M)($62.3M)($81.1M)($9.0M)
Equity in earnings of unconsolidated entities($75.1M)($40.4M)($147.5M)($78.0M)
Distributions from unconsolidated entities$66.6M$18.4M$149.7M$88.0M
(Gain) loss on asset disposals, net$4.7M$904.0K$620.0K$4.0M
(Gain) loss on license sales and exchanges, net($566.5M)($156.6M)($6.1M)($5.0M)
Other operating activities$225.0K($111.0K)$338.0K$3.0M
Accounts receivable$4.4M$9.5M($5.2M)($21.0M)
Accounts payable($3.4M)($7.3M)$22.2M($4.0M)
Customer deposits and deferred revenues($56.7M)($33.3M)($28.9M)($13.0M)
Accrued taxes$288.7M$112.2M($11.7M)$10.0M
Accrued interest($390.0K)$756.0K$2.4M$0
Other assets and liabilities($17.5M)($9.7M)($89.6M)($35.0M)
Net cash used in operating activities - continuing operations($13.2M)$24.5M$22.5M—
Net cash provided by (used in) operating activities - discontinued operations($5.8M)($652.0K)$380.4M—
Net cash provided by (used in) operating activities($19.0M)$23.8M$402.9M$485.0M
Cash paid for additions to property, plant and equipment($19.6M)($13.8M)($18.6M)($147.0M)
Cash paid for licenses$0$0($4.2M)($4.0M)
Cash received from divestitures$2.2B$1.0B$5.4M—
Other investing activities$0—$1.3M$1.0M
Net cash provided by (used in) investing activities - continuing operations$2.2B$1.0B($16.0M)—
Net cash used in investing activities - discontinued operations$0$0$2.5B—
Net cash provided by (used in) investing activities$2.2B$1.0B$2.4B($150.0M)
Repayment of long-term debt$0$0($875.3M)($12.0M)
Tax withholdings, net of cash receipts, for stock-based compensation awards($2.1M)($1.4M)($63.5M)($36.0M)
Repurchase of Common Shares00-21.4M-21.0M
Dividends paid to Array shareholders($1.8B)($885.5M)($2.0B)—
Payment of debt issuance costs$0—($5.7M)—
Distributions to noncontrolling interests($4.8M)($964.0K)($26.8M)($2.0M)
Payments to acquire additional interest in subsidiaries($593.0K)———
Other financing activities$0$0($7.9M)($2.0M)
Net cash used in financing activities - continuing operations($1.8B)($887.8M)($2.7B)—
Net cash used in financing activities - discontinued operations$0$0($20.5M)—
Net cash used in financing activities($1.8B)($887.8M)($2.7B)($93.0M)
Net increase in cash, cash equivalents and restricted cash$303.0M$140.2M$166.5M$242.0M
Beginning of period$113.4M$113.4M$159.1M$159.0M
End of period$416.4M$253.6M$325.6M$401.0M

Array Digital Infrastructure Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.