Ameris Bancorp (ABCB) financial statements: income statement, balance sheet and cash flow

Ameris Bancorp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ameris Bancorp reported net income of $412.2M (+14.9% year on year).

Income statement

Ameris Bancorp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$1.3B$1.3B$1.2B$835.0M
Interest on taxable securities$87.3M$61.5M$59.0M$34.7M
Interest on nontaxable securities$1.4M$1.3M$1.3M$1.2M
Interest on deposits in other banks$40.4M$49.9M$47.9M$23.0M
Total interest income$1.4B$1.4B$1.3B$893.9M
Interest on deposits$424.2M$484.7M$356.0M$56.1M
Interest on other borrowings$33.4M$44.4M$89.4M$36.8M
Total interest expense$457.6M$529.1M$445.4M$92.9M
Net interest income$936.9M$849.2M$835.0M$801.0M
Provision for loan losses$47.4M$69.8M$153.5M$52.6M
Provision for unfunded commitments$22.8M($11.0M)($10.9M)$19.2M
Provision for other credit losses$6.0K$0($6.0K)($139.0K)
Provision for credit losses$70.2M$58.8M$142.7M$71.7M
Net interest income after provision for credit losses$866.7M$790.4M$692.4M$729.3M
Service charges on deposit accounts$54.6M$50.9M$46.6M$44.5M
Mortgage banking activity$147.0M$160.5M$139.9M$184.9M
Other service charges, commissions and fees$4.5M$4.8M$4.4M$3.9M
Net gain (loss) on securities$1.6M$12.3M($304.0K)$203.0K
Equipment finance activity$30.6M$21.7M——
Other noninterest income$32.7M$43.2M$50.7M$45.4M
Total noninterest income$271.0M$293.3M$242.8M$284.4M
Salaries and employee benefits$348.9M$347.6M$320.1M$319.7M
Occupancy and equipment$44.9M$48.8M$51.5M$51.4M
Advertising and marketing$12.0M$12.6M$11.9M$12.5M
Amortization of intangible assets$15.9M$17.2M$18.2M$19.7M
Data processing and communications expenses$62.5M$59.7M$53.5M$49.2M
Legal and other professional fees$18.1M$16.7M$17.7M$16.4M
Credit resolution-related expenses$3.1M$2.5M$80.0K$29.0K
FDIC insurance$10.4M$15.5M$26.9M$8.1M
Loan servicing expenses$31.1M$36.2M$35.3M$36.8M
Other noninterest expenses$56.9M$51.0M$43.1M$45.5M
Total noninterest expense$604.0M$607.8M$578.3M$560.7M
Income before income tax expense$533.8M$475.9M$356.9M$453.1M
Income tax expense$121.6M$117.2M$87.8M$106.6M
Net income$412.2M$358.7M$269.1M$346.5M
Basic earnings per common share (in dollars per share)$6.02$5.21$3.90$5.01
Diluted earnings per common share (in dollars per share)$6.00$5.19$3.89$4.99
Basic (in shares)68.4M68.8M69.0M69.2M
Diluted (in shares)68.7M69.1M69.1M69.4M
Ameris Bancorp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on loans$326.7M$317.9M$321.5M$315.9M
Interest on taxable securities$30.2M$25.5M$23.3M$20.7M
Interest on nontaxable securities$383.0K$374.0K$343.0K$334.0K
Interest on deposits in other banks$8.3M$8.0M——
Total interest income$365.6M$351.8M$355.0M$347.6M
Interest on deposits$99.0M$96.2M$106.9M$106.8M
Interest on other borrowings$14.1M$11.1M$10.2M$9.0M
Total interest expense$113.1M$107.3M$117.1M$115.8M
Net interest income$252.5M$244.4M$238.0M$231.8M
Provision for loan losses$15.9M$17.9M$11.2M$3.1M
Provision for unfunded commitments$1.4M($1.3M)$11.4M($335.0K)
Provision for other credit losses($1.0K)($6.0K)$8.0K($3.0K)
Provision for credit losses$17.3M$16.6M$22.6M$2.8M
Net interest income after provision for credit losses$235.2M$227.9M$215.3M$229.0M
Service charges on deposit accounts$14.0M$13.7M$13.9M$13.5M
Mortgage banking activity$32.5M$37.0M$40.7M$39.2M
Other service charges, commissions and fees$1.1M$1.0M$1.1M$1.2M
Net gain on securities$7.4M$0$1.6M$0
Equipment finance activity$8.9M$9.1M$8.9M$6.6M
Other noninterest income$9.6M$9.1M$10.1M$8.5M
Total noninterest income$73.5M$69.9M$76.3M$68.9M
Salaries and employee benefits$91.5M$91.4M$90.9M$89.3M
Occupancy and equipment$12.6M$11.6M$11.5M$11.4M
Advertising and marketing$3.5M$3.3M$3.4M$3.7M
Amortization of intangible assets$3.1M$3.4M$3.9M$4.1M
Data processing and communications expenses$15.6M$16.8M$16.1M$15.4M
Legal and other professional fees$6.9M$5.0M——
Credit resolution-related expenses$798.0K$509.0K$770.0K$657.0K
FDIC insurance$3.3M$2.9M——
Loan servicing expense$7.2M$7.4M$8.1M$7.9M
Litigation accrual$82.5M———
Other noninterest expenses$15.8M$14.7M$19.9M$22.8M
Total noninterest expense$242.7M$157.1M$154.6M$155.3M
Income before income tax expense$66.0M$140.7M$137.0M$142.7M
Income tax expense$14.6M$30.2M$31.0M$32.9M
Net income$51.4M$110.5M$106.0M$109.8M
Net unrealized holding gains (losses) arising during period on debt securities available-for-sale, net of tax expense (benefit) of $(4,841), $2,392, $(8,015) and $7,612($15.0M)($9.8M)$12.1M$7.5M
Reclassification adjustment for gains on debt securities included in earnings, net of tax expense of $15, $0, $15, and $0($47.0K)—($88.0K)—
Total other comprehensive income (loss)($15.0M)($9.8M)$12.1M$7.5M
Comprehensive income$36.4M$100.7M$118.1M$117.4M
Basic earnings per common share (in dollars per share)$0.77$1.64$1.55$1.60
Diluted earnings per common share (in dollars per share)$0.77$1.63$1.54$1.60
Basic (in shares)66.9M67.5M68.4M68.6M
Diluted (in shares)67.1M67.8M68.7M68.8M

Balance sheet

Ameris Bancorp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$253.8M$245.0M$230.5M$284.6M
Interest-bearing deposits in banks$835.1M$975.4M$936.8M$833.6M
Cash and cash equivalents$1.1B$1.2B$1.2B$1.1B
Debt securities available-for-sale, at fair value, net of allowance for credit losses of $75 and $69$2.2B$1.7B$1.4B$1.5B
Debt securities held-to-maturity, at amortized cost, net of allowance for credit losses of $0 and $0 (fair value of $189,873 and $144,028)$203.2M$164.7M$141.5M$134.9M
Other investments$85.4M$66.3M$71.8M$111.0M
Loans held for sale, at fair value$623.2M$528.6M$281.3M$392.1M
Loans, net of unearned income$21.5B$20.7B$20.3B$19.9B
Allowance for credit losses($348.1M)($338.1M)($307.1M)($205.7M)
Loans, net$21.2B$20.4B$20.0B$19.6B
Other real estate owned, net$2.9M$2.4M$6.2M$843.0K
Premises and equipment, net$213.1M$209.5M$216.4M$220.3M
Goodwill$1.0B$1.0B$1.0B$1.0B
Other intangible assets, net$54.8M$70.8M$87.9M$106.2M
Cash value of bank owned life insurance$420.6M$408.6M$395.8M$388.4M
Other assets$435.5M$502.1M$454.6M$416.2M
Total assets$27.5B$26.3B$25.2B$25.1B
Noninterest-bearing$6.4B$6.5B$6.5B$7.9B
Interest-bearing$15.9B$15.2B$14.2B$11.5B
Total deposits$22.4B$21.7B$20.7B$19.5B
Other borrowings$558.0M$291.8M$509.6M$1.9B
Subordinated deferrable interest debentures, net$134.3M$132.3M$130.3M$128.3M
Other liabilities$371.5M$364.0M$428.5M$389.1M
Total liabilities$23.4B$22.5B$21.8B$21.9B
Preferred stock, stated value $1,000; 5,000,000 shares authorized; 0 shares issued and outstanding0000
Common stock, par value $1; 200,000,000 shares authorized; 72,898,342 and 72,699,245 shares issued72.9M72.7M72.5M72.3M
Capital surplus$2.0B$2.0B$1.9B$1.9B
Retained earnings$2.2B$1.9B$1.5B$1.3B
Accumulated other comprehensive income (loss), net of tax$8.3M($30.1M)($35.9M)($46.5M)
Treasury stock, at cost, 4,876,026 and 3,630,636 shares-186.7M-103.1M-95.2M—
Total shareholders’ equity$4.1B$3.8B$3.4B$3.2B
Total liabilities and shareholders’ equity$27.5B$26.3B$25.2B$25.1B
Ameris Bancorp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$237.4M$235.1M$216.9M$249.7M
Interest-bearing deposits in banks$959.7M$1.1B$826.2M$920.6M
Cash and cash equivalents$1.2B$1.3B$1.0B$1.2B
Debt securities available-for-sale, at fair value, net of allowance for credit losses of $68 and $75$2.5B$2.4B$2.1B$1.9B
Debt securities held-to-maturity, at amortized cost, net of allowance for credit losses of $0 and $0 (fair value of $192,993 and $189,873)$208.2M$202.6M$202.6M$176.5M
Other investments$123.9M$100.7M$70.6M$69.9M
Loans held for sale, at fair value$482.2M$496.6M$604.1M$544.1M
Loans, net of unearned income$22.2B$21.8B$21.3B$21.0B
Allowance for credit losses($359.5M)($354.7M)($345.3M)($341.6M)
Loans, net$21.8B$21.5B$20.9B$20.7B
Other real estate owned, net$4.0M$3.1M$3.1M$1.8M
Premises and equipment, net$220.5M$216.4M$211.6M$211.4M
Goodwill$1.0B$1.0B$1.0B$1.0B
Other intangible assets, net$48.3M$51.4M$58.7M$62.6M
Cash value of bank owned life insurance$427.8M$424.2M$417.1M$414.4M
Other assets$482.2M$443.3M$428.4M$442.3M
Total assets$28.5B$28.1B$27.1B$26.7B
Noninterest-bearing$6.8B$6.7B$6.8B$6.8B
Interest-bearing$15.8B$15.9B$15.5B$15.1B
Total deposits$22.6B$22.6B$22.2B$21.9B
Other borrowings$1.3B$888.0M$337.1M$376.7M
Subordinated deferrable interest debentures$135.3M$134.8M$133.8M$133.3M
Other liabilities$425.3M$368.3M$384.2M$319.8M
Total liabilities$24.4B$24.0B$23.1B$22.8B
Preferred stock, stated value $1,000; 5,000,000 shares authorized; 0 shares issued and outstanding0000
Common stock, par value $1; 200,000,000 shares authorized; 73,264,873 and 72,898,342 shares issued, respectively73.3M73.3M72.9M72.9M
Capital surplus$2.0B$2.0B$2.0B$2.0B
Retained earnings$2.3B$2.3B$2.1B$2.0B
Accumulated other comprehensive income (loss), net of tax($16.5M)($1.5M)$5.2M($6.9M)
Treasury stock, at cost, 6,158,286 and 4,876,026 shares, respectively-290.0M-270.9M-145.2M-136.7M
Total shareholders’ equity$4.1B$4.1B$4.0B$3.9B
Total liabilities and shareholders’ equity$28.5B$28.1B$27.1B$26.7B

Cash flow statement

Ameris Bancorp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$412.2M$358.7M$269.1M$346.5M
Depreciation, amortization and accretion, net$29.7M$36.8M——
Net (gains) losses on sale or disposal of premises and equipment$19.0K$1.4M($1.7M)$156.0K
Net write-downs on premises and equipment$0($121.0K)——
Provision for credit losses$70.2M$58.8M$142.7M$71.7M
Net write-downs and (gains) losses on sale of other real estate owned$171.0K$532.0K($1.6M)($1.8M)
Share-based compensation expense$12.7M$13.4M$9.9M$6.7M
Amortization of operating lease right of use assets$8.8M$9.9M$11.4M$12.6M
Provision for deferred taxes($10.6M)($20.1M)($20.5M)($35.7M)
Net (gain) loss on securities($1.6M)($12.3M)$304.0K($203.0K)
Loan servicing asset impairment$910.0K$0$0($21.8M)
Originations of mortgage loans held for sale($4.3B)($4.4B)($3.6B)($3.9B)
Payments received on mortgage loans held for sale$31.4M$20.5M$15.3M$23.3M
Proceeds from sales of mortgage loans held for sale$4.2B$4.2B$3.7B$4.5B
Net (gains) losses on mortgage loans held for sale($53.2M)($41.3M)$2.1M$93.1M
Originations of SBA loans($28.6M)($28.8M)($27.4M)($46.5M)
Proceeds from sales of SBA loans$30.4M$33.0M$30.5M$57.2M
Net gains on sales of SBA loans($1.8M)($4.2M)($1.6M)($5.6M)
Increase in cash surrender value of bank owned life insurance($13.9M)($12.3M)($8.8M)($7.3M)
Gain on bank owned life insurance proceeds($621.0K)($1.5M)($486.0K)($55.0K)
Loss (gain) on sale of mortgage servicing rights$660.0K($10.5M)$0($1.4M)
Loss (gain) on debt redemption$437.0K$890.0K——
Increase in interest receivable($4.8M)($747.0K)($9.7M)($20.1M)
Increase (decrease) in interest payable($4.3M)($11.2M)$26.9M$6.2M
Increase (decrease) in taxes payable($20.2M)$29.8M$2.3M$5.2M
Change attributable to other operating activities$12.2M($25.5M)$22.2M($5.0M)
Net cash provided by operating activities$390.2M$154.2M$569.0M$1.1B
Purchases of securities available-for-sale($1.0B)($693.4M)($30.5M)($1.2B)
Purchases of securities held-to-maturity($44.1M)($26.1M)($8.5M)($57.4M)
Proceeds from prepayments and maturities of securities available-for-sale$493.0M$434.7M$142.1M$186.8M
Proceeds from prepayments and maturities of securities held-to-maturity$5.8M$3.1M$2.1M$2.4M
Proceeds from sale of securities available-for-sale$45.0M$0$5.1M—
Net (increase) decrease in other investments($19.4M)$16.7M$38.1M($64.0M)
Net increase in loans($837.0M)($610.5M)($485.5M)($3.3B)
Proceeds from sale of mortgage servicing rights$23.7M$82.3M$0$119.8M
Purchases of premises and equipment($20.5M)($13.5M)($17.5M)($13.6M)
Proceeds from sale of premises and equipment$172.0K$250.0K$3.9M$46.0K
Proceeds from sales of other real estate owned$7.5M$14.6M$10.7M$5.1M
Purchase of bank owned life insurance$0($110.0M)$0($50.0M)
Proceeds from bank owned life insurance$58.4M$55.1M$1.9M$101.0K
Net cash used in investing activities($1.3B)($846.7M)($338.2M)($4.9B)
Net increase in deposits$653.5M$1.0B$1.2B($202.8M)
Proceeds from other borrowings$8.2B$6.3B$15.8B$4.0B
Repayment of other borrowings($7.9B)($6.5B)($17.2B)($2.8B)
Proceeds from exercise of stock options$0$0$476.0K$2.8M
Ameris Bancorp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$161.9M$110.5M$303.8M$197.8M
Depreciation, amortization and accretion, net$11.2M$6.0M$23.3M$16.5M
Net gains on sale or disposal of premises and equipment($24.0K)$0($53.0K)($121.0K)
Provision for credit losses$33.8M$16.6M$47.3M$24.7M
Net write-downs and (gains) losses on sale of other real estate owned($52.0K)($125.0K)$119.0K($46.0K)
Share-based compensation expense$7.8M$3.1M$9.7M$6.5M
Amortization of operating lease right of use assets$4.5M$2.2M$6.8M$4.6M
Provision for deferred taxes($19.1M)$4.7M($8.9M)($3.1M)
Net gain on securities($7.4M)$0($1.6M)($40.0K)
Originations of mortgage loans held for sale($2.0B)($1.0B)($3.1B)($2.1B)
Payments received on mortgage loans held for sale$15.5M$9.1M$23.4M$14.2M
Proceeds from sales of mortgage loans held for sale$2.1B$1.2B$3.1B$2.1B
Net gains on mortgage loans held for sale($13.8M)($11.5M)($36.2M)($19.2M)
Originations of SBA loans held for sale($10.3M)($10.3M)($28.6M)($22.8M)
Proceeds from sales of SBA loans held for sale$11.2M$9.2M$25.7M$24.1M
Net gains on sale of SBA loans held for sale($826.0K)($828.0K)($1.8M)($1.4M)
Increase in cash surrender value of bank owned life insurance($7.4M)($3.6M)($10.2M)($6.8M)
Gain on bank owned life insurance proceeds($846.0K)$0($401.0K)($12.0K)
Gain on sale of mortgage servicing rights$0$0($467.0K)($342.0K)
Change attributable to other operating activities$42.2M($7.4M)($11.6M)($40.0M)
Net cash provided by operating activities$336.6M$257.1M$283.1M$178.2M
Purchases of debt securities available-for-sale($523.0M)($194.3M)($811.6M)($475.3M)
Purchases of debt securities held-to-maturity($11.7M)($2.0M)($41.0M)($13.9M)
Proceeds from maturities and paydowns of debt securities available-for-sale$154.6M$37.8M$378.2M$307.6M
Proceeds from sales of debt securities available-for-sale$86.2M—$45.0M—
Proceeds from maturities and paydowns of debt securities held-to-maturity$6.9M$2.7M$3.3M$2.2M
Net increase in other investments($31.0M)($15.7M)($4.2M)($4.5M)
Net increase in loans($669.8M)($332.0M)($570.7M)($328.4M)
Purchases of premises and equipment($16.4M)($7.7M)($14.7M)($10.3M)
Proceeds from sale of premises and equipment$39.0K$0$172.0K$150.0K
Proceeds from sales of other real estate owned$1.8M$1.4M$6.8M$3.5M
Proceeds from bank owned life insurance$1.0M$0$56.9M$56.9M
Net cash used in investing activities($1.0B)($509.9M)($928.1M)($462.0M)
Net increase in deposits$211.6M$260.7M$505.6M$210.2M
Proceeds from other borrowings$7.0B$3.4B$5.1B$2.6B
Repayment of other borrowings($6.3B)($3.1B)($5.1B)($2.5B)
Dividends paid - common stock($27.4M)($14.0M)($41.6M)($27.9M)
Purchase of treasury shares-103.2M-83.6M-42.1M-33.6M
Net cash provided by financing activities$772.9M$493.1M$467.8M$233.6M
Net increase (decrease) in cash and cash equivalents$108.2M$240.4M($177.2M)($50.1M)
Cash and cash equivalents at beginning of period$1.1B$1.1B$1.2B$1.2B
Cash and cash equivalents at end of period$1.2B$1.3B$1.0B$1.2B
Interest$213.8M$107.7M$347.0M$228.9M
Income taxes$78.9M$447.0K$120.4M$98.6M
Loans transferred to other real estate owned$2.8M$1.6M$7.6M$2.9M

Ameris Bancorp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.