Allied Gold Corp (AAUC) financial statements: income statement, balance sheet and cash flow

Allied Gold Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Allied Gold Corp reported revenue of $1.3B and net income of $263.9M.

Income statement

Allied Gold Corp income statement, fiscal years
Line itemDec 31, 2025 · FY
Revenue$1.3B
Cost of sales, excluding depreciation, depletion and amortization ("DDA")($753.5M)
DDA($71.7M)
Gross profit$506.5M
General and administrative expenses($120.8M)
Exploration and evaluation expense overhead($16.5M)
(Loss) gain on revaluation of financial instruments($69.4M)
Other losses($36.0M)
Net earnings before finance costs and income tax$263.9M
Finance costs($26.6M)
Net earnings (loss) before income tax$237.4M
Current income tax expense($175.0M)
Deferred income tax expense($59.0M)
Shareholders of the Company($51.8M)
Non-controlling interests$55.2M
Net earnings (loss)$3.3M
Basic (in dollars per share)-$0.45
Diluted (in dollars per share)-$0.45

Balance sheet

Allied Gold Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FY
Cash and cash equivalents$479.8M
Trade receivables, prepayments, and other receivables$117.1M
Derivative financial asset$26.7M
Inventories$140.1M
Total current assets$763.7M
Mineral property, plant and equipment$1.2B
Trade receivables, prepayments and other receivables$28.8M
Deferred tax assets$3.4M
Inventories$70.1M
Restricted cash$17.1M
Total non-current assets$1.4B
Total assets$2.1B
Trade and other payables$373.2M
Derivative financial liability$167.3M
Income tax payable$177.1M
Provisions$16.1M
Deferred and contingent consideration$30.1M
Borrowings$154.3M
Current contract liabilities$67.4M
Lease obligations$3.0M
Total current liabilities$988.6M
Provision for reclamation and closure costs$187.6M
Deferred tax liability$56.1M
Non-current deferred and contingent consideration$44.9M
Deferred revenue$329.4M
Other Liabilities$0
Lease obligations$12.5M
Total non-current liabilities$630.4M
Total liabilities$1.6B
Share capital$813.4M
Retained earnings (deficit)($280.8M)
Accumulated OCI($155.9M)
Share-based payments reserve$30.9M
Total equity attributable to shareholders of the Company$407.6M
Non-controlling interests$97.1M
Total equity$504.7M
Total liabilities and shareholders' equity$2.1B

Cash flow statement

Allied Gold Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FY
Net earnings (loss) for the year$3.3M
Income tax expense$234.0M
Share-based expense$60.2M
DDA$72.4M
Loss (gain) on revaluation of financial instruments$69.4M
Other losses$16.0M
Non-cash revenue from stream arrangements($16.4M)
(Increase) in restricted cash($9.7M)
Finance costs$26.6M
Proceeds from streaming arrangements$181.3M
Adjustments to reconcile profit (loss) other than changes in working capital$637.0M
Income tax paid($33.3M)
Settlement of Mali matters($42.2M)
Operating cash flows before movements in working capital$561.5M
Increase in trade receivables, prepayments and other receivables($85.6M)
Increase in inventories($12.2M)
Increase in trade and other payables$50.3M
Net cash generated from operating activities$514.0M
Additions of mineral property, plant and equipment($408.1M)
Borrowing costs capitalized($9.4M)
Capitalized exploration and evaluation($14.5M)
Net cash used in investing activities($432.1M)
Proceeds from offerings206.4M
Offering transaction costs($10.1M)
Dividend paid to NCI($9.1M)
Repayment of lease principal($1.9M)
Finance costs paid$0
Other interest received or finance costs (paid)($506.0K)
Net cash generated from financing activities$184.9M
Net increase in cash and cash equivalents$266.8M
Cash and cash equivalents at beginning of year$225.0M
Effect of foreign exchange rate changes($12.0M)
Cash and cash equivalents, end of the year$479.8M

Allied Gold Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.